HomeMy WebLinkAboutMINUTES - 05172005 - C38 ADDENDUM TO ITEM C.38
May 17, 2005
On this day, the Board of Supervisors CONSIDERED accepting an informational report
from the County Administrator on structural changes to County services in the Fiscal
Year 2005/2006 Preliminary Recommended Budget.
Lisa Driscoll,Deputy County Administrator, presented follow-up information from the
May 10, 2005 workshop.
Ms. Driscoll identified structural budget adjustments, and said a"structural"change
would be a permanent budget adjustment that,once made,would permanently reduce the
budget.
Ms. Driscoll said that Employment and Human Services could not be included in the list,
pending the Governor's May Revise.
The Board of Supervisors took the following action by unanimous decision:
ACCEPTED report identifying structural proposed budget adjustments in the FY 2005-
06 Preliminary Recommended Budget.
•
STRUCTURAL IDENTIFICATION OF PROPOSED
FY 2005-2006 REDUCTIONS
General Government Summary
Agriculture/Weights & Measures Department
Reference
Strctl to Programs/ Services Number of Net County Impact
Non Mand/Discr Budget Units Positions Cost Savings
List
No impact to Agriculture
Elimination of GIS Department. However,the
S 1 Agriculture contribution 0 $50,000 reduction may result in
delaying the development of
GIS.
Agriculture Increased cost of$125,000
Carry-forward of$90,000 offset with 50%of the fund
Measures
N 1 and 2 and Weights& from FY'04-05 fund balance 0 $125,000 balance anticipated from FY
2004-05.
Weaken the Agricultural
S 1 Agriculture Cancel a Deputy Agricultural Commissioner position 1 $118,346 programs and flexibility of staff
during surge activities.
Weights& Increase Weights and
S 2 Measures Measures device registration 0 $67,187 Increased fee revenue.
fees
Auditor-Controller
Reference to
Strct/ Programs/ Number of Net County
Non Mand/Discr Budget Units Services Positions Cost Savings Impact
List
Required by law to Increased costs associated
provide core financial with salary and benefits,
Auditor- services to all County equipment maintenance,
N 1-5 Controller's departments including , N/A $191,297 micro-imaging,and upgrades
Office—all maintaining the County's to the Local-Area-Network
divisions financial records and (LAN)offset with<50%of
paying employees, fund balance anticipated from
vendors and contractors. FY 2004-05.
Central Support
Reference to
Strctl Mand/Discr Programs! Number of Net County
Non List Budget Units Services Positions Cost Savings impact
Hears and makes
determinations on Increased salary and
appeals of employees
N 4 Merit Board and oversee the merit NIA $5,665 benefit costs are absorbed
system to ensure that by reductions to operating
merit principles are expenses.
upheld.
1
Reference to
Strct/ Mand/Discr Programs/ Number of Net County
Non List Budget Units Services Positions Cost Savings Impact
This action would eliminate
the Productivity Investment
Fund(PIF). This would be
Management Productivity Investment a one-time savings of
N 5 Information Fund N/A $250,000 $250,000. PIF has been
Systems established as a revolving
fund—with allocations paid
back by departments
within three years.
Plant Undesignated Capital Available funding for
N 6 Acquisition Projects N/A $150,000 undesignated capital
projects.
Reorganization of the
Capital Facilities and Debt
Management Division will
Provides oversight for the consolidate staff with
Plant planning,acquisition and Administration and,when
S 6 N/A $ 89,368 combined with cost
Acquisition construction of County
buildings. reductions in CAO(0003),
will result in a Net County
Cost decrease of$75,000
(see County
Administrator).
Clerk-Recorder - Elections Department
Reference
Strct/ to Programs/ Services Number of Net County Impact
Non Mand/Discr Budget Units Positions Cost Savings
List
Increased cost of$138,319
N 1 and 2 Elections and Carry-forward of fund balance 0 $138,319 offset with 5%of the fund
Recorder from FY 2004-05 balance anticipated from FY
2004-05
S Elections and New Revenue 0 100,000 None
Recorder
County Administrator
Strct/ Reference to Programs/ Number of Net County
Non Mand/Discr Budget Units Services Positions Cost Savings
List Impact
Administrator of Increased salary and
County County operations and benefit costs are partially
N 1-4 Administrator advisor to the Board of N/A $ 18,500 offset by 50%of
Supervisors anticipated fund balance
from the current year.
2
Strctl Reference to programs/ Number of Net County
Non MandlDiscr Budget Units Services Positions Cost Savings Impact
List
Reorganization of the Capital
Facilities and Debt
Management Division will
Provides oversight for the consolidate staff with
County planning,acquisition and Administration and,when
S 3 Administrator, construction of County's 1 ($14,782) combined with cost reductions
Capital Facilities buildings. in Plant Acquisitions(0111),
will result in a Net County
Cost decrease of$75,000
(see Central Support
Services).
County Counsel
Strctl Reference to Programs/ Number of Net County
Non Mand/Discr Budget Units Services Positions Cost Savings Impact
List
Increased cost of$86,671 offset
N 112 All General Law,Social Service N/A $86,671 with 50%of the fund balance
Probate anticipated from FY 2004-05
Reduce office expenses, resulting
in more conscientious use of
S 3 Tort Office Expense N/A $12,760 supplies,more recycling,less
Litigation reliance on outside duplication
services.
Reorganize how the staff
communicates with outside
S 1 Admin Postage N/A $1,000 contacts. Utilize e-mail and
facsimile transmission in lieu of
US mail wherever possible.
Re-evaluate priority in which
equipment is replaced and/or
N 1,2 Admin Minor Furniture/Equipment N/A $1,500 repaired. Utilize surplus as a
resource to replace or provide
staff with requested furniture
items.
Reduce the amount of publication
time advertisements run,and/or
S 1 Admin Publications&Legal Notices N/A $500 identify complimentary resources
for job advertisements/
publications.
Consolidate surplus requests and
N 1,2 Admin Requested Maintenance N/A $2,000 limit discretionary General
Services related requests.
Reduce purchases of Audio/
Other Special Dept. Video material provided by
S 1,2 Admin Expense N/A $3,500 outside counsel. Utilize in house
services for photo duplication
requests.
Employee/Retiree Benefits
Reference to Programs/ Number of Net County
Strct/ Mand/Discr Budget Units Services Positions Cost Savings Impact
Non List
Reduces amount of
Funds costs associated funding available for
1
Employee with maintaining the N/A $48,000 programming changes to
N Benefits County payroll and the County payroll
benefits system. system as the result of
Labor negotiations.
3
General Services
Reference
Strct/ to Programs/ Services Number of Net County Impact
Non Mand/Discr Budget Units Positions Cost Savings
List
User departments will have to
Eliminate vehicle fund vehicle replacements from
N 2 Fleet Services replacement for general 0 $225,000 accumulated depreciation,
funded vehicles salvage value,and their own
funds.
User departments will not
General Eliminate depreciation accumulate depreciation in
N 3 Funded expense for general funded 0 $487,280 order to replace their vehicles
Property vehicles in GSD budget in the future. This marks the
third consecutive year for this
reduction.
Should not be a noticeable
General Reduce Stationary Engineer change in service as the
S 3 Funded hours at various facilities 0 $157,933 budget was based on actual
Property experience from FY 04-05
when two FTEs were vacant.
General Should not be a noticeable
S 3 Funded Reduce Grounds Division 0 $25,615 change in service as the
Property hours at various locations budget was based on actual
experience from FY 04-05.
Assumes installation of cogen
General plant at West County Detention
S 3 Funded Reduce electricity budget by 0 facility by Jan.2006,which is
Property installing Cogen plant $50,000 planned in the Strategic Energy
Plan for the County.
Occupancy costs would be
General decreased for two of the
S 3 Funded Transfer court facilities to the 0 $174,743 County facilities to be
Property State transferred to the State: 2970
Willow Pass and 751 Pine St.
Occupancy costs would be
General eliminated for two surplus
S 3 Funded Disposal of surplus property 0 $7,935 properties: 630 Court Street
Property and 550 School Street. Costs
include insurance and utilities.
Minimal reductions in
General maintenance for Martinez,
S 3 Funded Veterans Buildings reduced 0 $13,984 Concord,Lafayette,Walnut
Property maintenance labor Creek,Antioch,Brentwood,
and Pittsburg veterans
buildings.
Charge the Sheriff for 210
General Rental Space of Sheriff O'Hara Ave.used for City of
S 3 Funded Substation in Oakley 0 $18,000 Oakley police services. City
Property would pay for rental space in
contract for services.
General Reduce lease management
S 3 Funded requests for Police Academy 0 Negligible impact of reduced
and Probation Office at 2555 $17,423 building maintenance services.
Property EI Portal Dr.
Install Direct Digital Controls Greater energy efficiency will
General and Variable Frequency reduce the electricity and
S 3 Funded Drives at West County 0 $50,000 natural gas budgets with no
Property Detention Facility for energy noticeable impacts.
efficiency
4
Reference
Strctl to Programs/ Services Number of Net County Impact
Non Mand/Discr Budget Units Positions Cost Savings
List
Lighting retrofit projects,
General Energy improvement projects implementation of Direct Digital
S 3 Funded at various locations. 0 $129,980 Controls,Variable Frequency
Property Implementation of Strategic Drives,and cogen plants will
Energy Plan. improve energy efficiency and
decrease costs
Human Resources
Strctl Reference to Programs/ Number of Net County
Non Mand/Discr Budget Units Services Positions Cost Savings Impact
List
Eliminate funding for a
vacant contractor position
to provide technical
assistance to Labor
S 3 Labor Relations Cancel 1 contractor N/A $100,000 Relations. Department
position has recently hired a
Labor Relations Manager
and is currently recruiting
for Labor Relations
Analysts.
Assumes a 20%vacancy
Reduce funding by 20% factor for one Human
S 1 Administration for one vacant Human 0 2 $ 30,690 Resources Project
Resources Project Manager position that will
Manager be vacated in June 2005
due to a retirement.
Treasurer-Tax Collector
Strctl Reference to Programs/ Number of Net County
Non Mand/Discr Budget Units Services Positions Cost Savings Impact
List
Collect all property taxes Increased cost of
for cities school districts, compensation offset with
N 1-4 Tax Collector special districts and N/A $67,346 50%of fund balance
County Government anticipated from FY
2004-05.
Law and Justice Summary
Animal Services Department
Reference
Strctl to Programs/ Services Number of Net County Impact
Non Mand/Discr Budget Units Positions Cost Savings
List
Eliminate vehicle Increased cost of
N Various Various replacement for general 0 $200,000 compensation offset with 50%
funded vehicles of fund balance estimate from
FY 2004-05.
5
Child Support Services
Strctl Reference to Programs/ Number of Net County
Non Mand/Discr Budget Units Services Positions Cost Savings Impact
List
Reduce Building Occupancy The accumulated loss of staff
S 1 Child Support from
Costs by consolidating space N/A $358,943 over the past several years
two floors to one at 50 allows for a consolidation of
Douglas workspace
Reduced capacity for ensuring
compliance with Court ordered
S 1 Child Support Eliminate 23 vacant positions 23 $1,515,796 child support payments will
likely result in reduced
collections
District Attorney
Strct/ Reference to Programs/ Number of Net County
Non Mand/Discr Budget Units Services Positions Cost Savings Impact
List
Increased Proposition 172
S 2 District Attorney Revenue Increase N/A $343,000 revenues by 3%over current
year budget.
Increased cost of
N 2 District N/A N/A $414,855 compensation offset with less
Attorney than 50%of fund balance
anticipated from FY 2004-05.
District Eliminate funding for 3 Further challenge the District
N 2 Attorney vacant administration 3 $190,000 Attorney to maintain core
positions services.
Justice Systems Development/Planning
Strct/ Reference to Programs/ Number of Net County
Non Mand/Discr Budget Units Services Positions Cost Savings Impact
List
Law& Increased cost of compensation
N 1 Justice Installs automated N/A $ 19,227 offset with 50%of estimated FY
Systems information systems 2004-05 fund balance
Dev/Plannin
Justice Trial Court Funding/Justice Impact will depend upon
N 6 System System reserve N/A $ 200,000 revenues generated within Trial
Programs Court Programs(dept 0202).
Probation Department
Strct/ Reference to programs/ Number of Net County
Non Mand/Discr Budget Units Services Positions Cost Savings Impact
List
Reduced crime and Increased cost of compensation
N Various Various enhanced public safety N/A $617,012 offset with 50%of fund balance
estimate from FY 2004-05
Probation Cost increases offset with
S Various Programs& Increased Revenues to Grant N/A $579,225 revenues from un-capped cost
Juvenile Funded Programs reimbursed grant programs
Facilities
Probation Anticipated savings due to
N Various Programs& Savings resulting from N/A $253,380 intermittent vacancies resulting
Juvenile Vacancy Factor from staff turnover
Facilities
California Savings due to decrease in Anticipated savings in FY 05/06
S 31 Youth juveniles incarcerated in the N/A $141,000 based on YTD expenses in FY
Authority Fees California Youth Authority 04/05
Probation Anticipated savings in FY 05/06
S Various Programs& Reduce Services&Supplies N/A $219,008 based on YTD expenses in FY
Juvenile
Facilities
04/05
6
Strct/ Reference to Programs/ Number of Net County
Non Mand/Discr Budget Units Services Positions Cost Savings Impact
List
Savings due to decrease in Anticipated savings in FY 05/06
S 30 Out-of-Home cost of minors placed in N/A $276,000 based on YTD expenses in FY
Placements private residential care by the 04/05
Juvenile Court
Reduce Clerical Staff-
S 27 Orin Allen Cancel 1 Clerk—Specialist 1 $83600 Reduce clerical services—2
,
Youth Rehab. Level Clerks-Senior Level remaining
Downgrade vacant
Administrative Services Revert to entry level class of
N 23 Administration Assistant III to Administrative 0 $40,313 flexibly staffed series
Analyst
Eliminate overmatch—Nine
Eliminate overmatch in Prop Deputy Probation Officers
S 8 Prop 36 36 program-Cancel 1 Deputy 1 $91,024 remain to supervise persons
Probation Officer convicted of non-violent drug
possession offenses and
diverted into drug treatment
Eliminate overmatch in Eliminate overmatch—One full
Juvenile Drug Juvenile Drug Court-Cancel time Deputy Probation Officer
S 20 Court 2 half-time Deputy Probation 1 $55,122 will cover two Juvenile Drug
Officers Courts
Eliminate overmatch while
maintaining School and Eliminate overmatch—Close
School and Community Probation Probation Office in East County
S 17 and 21 Community Programs-Cancel 1 2 $253,755 and revert$318,223 of JJCPA
Probation Probation Manager and 1 revenue from Summit Center to
Officers Deputy Probation Officer at School and Community
Orin Allen Youth Rehab. Probation Programs
Close East County office
Expenditure decrease of
Withdraw Probation Staff $1,013,166 is offset by
from collaborative Summit $367,200 increase in NCC for
S 25 Summit Boys Center program—Cancel 1 out-of-home placement costs.
7
Center Institutional Supervisor and .6 $645,966 $318,223 of JJCPA revenue will
6.6 Probation Counselor be transferred from Summit
positions Center to maintain School and
Community Probation
Programs.
Withdraw Probation Staff
from collaborative Chris Expenditure decrease of
S 26 Chris Adams Adam Center program— 9 $649,940 $1,033,340 is offset by
Girls Center Cancel 1 Institutional $383,400 increase in NCC for
Supervisor and 8 Probation out-of-home placement costs.
Counselor positions
Eliminate placement services Tied to Probation staff
S 15 Placement for Summit and Chris Adams 2 $156,177 withdrawing from Summit and
Centers Cancel 2 Deputy
Probation Officers Chris Adams Centers
Eliminates discretionary
Eliminate Placement Placement Diversion services to
Placement Diversion Program-Cancel 1 minors in imminent risk of out-
s 16 Diversion Probation Supervisor and 5 6 $485,571 of-home placement. The
Deputy Probation Officers Diversion Program helps to
reduce the costs of expensive
group home placements.
Out-of- Eliminate Out-of-Custody Eliminate discretionary Out-of-
S 10 Custody Intake Program-Cancel 3 3 $326,779 Custody Intake Program—
Intake Deputy Probation Officers services to be continued with
Field Supervision staff
Public Defender
Strct/ Reference to Programs/ Number of Net County
Non Mand/Discr Budget Units Services Positions Cost Savings Impact
List
Increased cost of
N 1 Public Mandated legal N/A $450,783 compensation offset with 50%
Defender representation of indigents of estimated FY 2004-05 fund
balance
7
Strctl Reference to Programs/ Number of Net County
Non Mand/Discr Budget Units Services Positions Cost Savings Impact
List
Replacing with permanent
S 1 Public Cancel 1 Temporary Network 1 (temp) $121,000 position currently in
Defender Administrator position recruitment—BOS approved
1/18/05
S 1 Public Reduce Services&Supplies 0 $149,662 Reduction based on CY
Defender expenditures
Current year salary savings
N 1 Public Vacancy Factor 2 $352,506 and fund balance justify FY
Defender 2005-06 vacancy factor(2 FTE
estimated equivalency)
Sheriff-Coroner
Strct/ Reference to Programs/ Number of Net County
Non Mand/Discr Budget Units Services Positions Cost Savings Impact
List
Increased Proposition Increase Proposition 172
S Various Various 172 revenue N/A $1,628,233 revenue by 3%over current
year budget
Field Increased P6 Zone Increase revenue by projected
S 12 Operations revenue N/A $200,000 growth
General Fund savings Increased cost of
N Various Various resulting from prudent N/A $500,000 compensation offset with 50%
management of of fund balance estimate from
resources in FY 2004-05 FY 2004-05
Fund balance available within
N 12 Field Transfer of revenue from N/A $1,365,802 P6 Zone,historically used for
Operations P6 Zone unincorporated patrol
(Department 7656)
Field Eliminates the entire FY 2005-
N 12 Operations New Vehicle Budget N/A $151,159 06 budget for new vehicles for
the Department
Eliminates the entire general
N Various Various Vehicle Depreciation N/A $1,000,000 fund contribution for
equipment replacement for the
third year in a row
Addition of 25 FTE to the
Vacancy Factor/Position current vacancy factor of 46
S Various Various Elimination 25 $2,944,806 brings the total vacancy factor
up to 71 positions
Health and Human Services
Community Services Department
Strct/ Reference to Programs/ Number of Net County
Non Mand/Discr Budget Units Services Positions Cost Savings Impact
List
Elimination of Family No impact to the services
Advocates and addition of provided to children or parents.
S 6 Head Start advocacy managers and 21 $1,050,621 Streamlines data entry
clerical staff. workload.
g
Employment and Human Services Department
1. Impacts of State Budget and Policy Proposals
Strct/ Programs/ Services Number of Dollar Impact
Non Budget Units Positions Reduction
Food Stamp $121,675 Loss of approximately 1.5 FTEs to process FS
S State Cuts administration 1.5 18,251 eligibility and meet/sustain low error rate.
reduced 2.4%
In Home Supportive State would limit its funding to$6.75/hour of
Services State $48,260,99 Provider wages and payroll taxes. State would
S State Cuts Funding Reduced N/A g provide no share of cost for health,dental or
for Provider Wages 9,596,424 Pension benefits for providers. County wage
and Benefits currently$9.50/hour plus$1.45/hour benefit
rate.
Medi-Cal New allocation methodology could result in a
S State Cuts Administration Base 10.0 1.500,000 6%reduction,or about 10 FTEs below the 04-
Funding Changed 0 05 level, resulting in higher workloads,eligibility
delays and errors.
Reduce CaIWORKs $2,512,814 2004 monthly caseload average of 7,950
S State Cuts Caseload Est by N/A 50,256 families would be reduced by approximately
4.5% 358.
Reduce CalWORKs $2,506,654 Lower eligibility allocation would result in
S State Cuts Eligibility Funding 14.0 approximately 14 fewer FTE eligibility staff,
by 16.2044to 2,506,654 compliance issues,and service access delays.
Reduce CalWORKs Fewer dollars for delivery of Employment
S State Cuts Employment 9 0 $1,524,929 Services would result in approximately 9 fewer
Services Funding 1,524,929 FTEs and fewer people moving off aid.
by 6.7%
7,101 families would have monthly grants
Reduce CalWORKs $3,466,287 reduced an average of$62 per month,from
S State Cuts Grants by 6.5% N/A 69,325 $589 to$527. 1,141 families with earned
income would have monthly grants reduced by
$46 per month,from$410 to$364.
Reduce General Monthly grant levels for approximately 470 GA
S State Cuts Assistance Grants N/A $72,788 persons will be reduced from$342 to$320
by 6.5% 72,788 average,as this program is tied to CaNVORKs
rant levels.
Grants to 1,141 working clients would be
Earned Income $1,067,976 reduced by an average of 21%to$286 as
S State Cuts Disregard N/A 21,360 opposed to$364 per month.Also,fewer
Reduction applicants would be eligible for aid and fewer
clients will be able to retain employment.
Quarterly Reporting $962,000 Budget assumes that this methodology saves
S State Cuts /Prospective N/A 19240 money,yet regional studies have failed to
Budgeting , support this assumption.
SB 1104 eliminates the 24 month limit on
S State Cuts SB1104 N/A $170,000 Employment Services,which will result in more
Implementation 0 funds spent on more components for extended
periods of time.
The budget assumes cost savings due to
S State Cuts 60-Month Time N/A $4,760,000 people timing out.Experience demonstrates
Limits 95,200 that caseloads are actually increasing,as are
child-only caseloads.
S State Cuts New Sanction N/A $240,000 The budget assumes savings based on
Policy 4,800 anticipated changes to the sanction process.
TANF funds are being transferred to supplant
S State Cuts TANF Transfers NIA $6,330,000 State funds for support of other programs
0 including Foster Care, Department of
Developmental Services,and County Probation
Departments,versus dedicated to CaIWORKs.
Budget assumes savings associated with two
S State Cuts Child Care Reforms N/A $1,252,000 tiered reimbursement proposal and a separate
0 proposal to reduce rates for providers who
serve only subsidized children.
9
I (a). Impacts of Federal Budget and Policy Proposal Pass Through to TANF and WIA
Strct/ Programs/ Services Number of Dollar Impact
Non Budget Units Positions Reduction
Increase Work
Participation
Rates
Redefinition of Work $521400,00 Many core CalWORKs policy areas would
New Weekly 0 be changed under current versions of
S TANF Participation NIA (Annual federal TANF reauthorization. Program
Requirements Local requirements,service delivery design and
Limits on Child Care Allocation) funding would also be expected to change.
Drug Testing
Requirements
Family Sanctions
Combine funding for
Dislocated
Workers,WIA
adults,and Many of the core WIA programs and
Wagner-Peyser $5,877,000 service delivery models would be changed
S WIA Redefine youth N/A (Annual under current Federal reauthorization
programs Local proposals. The outcome of this action will
Revise allocation Allocation) impact our local program requirements,
methodology service delivery design and funding.
Mandate TANF
partnership and
funding
2. Discretionary Services and Levels
Strctl Programs/ Number of Dollar
Non Budget Units Services Positions Reduction Impact
D/D-EHSD grant to Health Services
S 3 Adult Shelter Care N/A $295,404 Department to help fund Homeless
Supplement 295,404 program;impact of cut to be determined
by HSD.
MID-Provides assistance to Medi-Cal
eligible adults to gain access to medical
Adult Services Health services and information/referrals to
S 4 Related and Information& 11 $1.402.517 service agencies. For each of the 11
Assistance 187,879 FTEs lost,approximately 350 service
requests per month would go
unanswered.
M/D-Provides social worker response
and investigation of reports that adults
$2,294,691 are exploited, neglected or physically
S 5 Adult Protective Services 21 265,017 abused. For each of the 21 FTEs lost,
about 30 fewer allegations would be
investigated per month,placing people at
further risk.
D/D-Provides assessments of
individuals suffering from mental illness
and alcoholism and offers
S 6 Adult Conservatorship 3 5 $777,759 recommendations to Superior Court on
Intake 104,188 Conservatorship. Consider transfer of
program to HSD-Mental Health who will
need to determine the impact of this
program transfer w/o EHSD funding.
D/M-Program provides health insurance
Agency on Aging-Health counseling and community education
S 7 Insurance Counseling and unknown $186,437 services to over 8,000 individuals.
Assistance Program 37,536 Reduction/elimination of this expenditure
(HICAP) would reduce contract employee
oversight of volunteers.
D/M-Provides assistance to 100
Agency on Aging- $343,112 disabled adults who without services
S 9 Linkages unknown 121,476 would risk placement into nursing
homes. Program also supports the local
LTC Planning/Implementation effort.
10
Strctl Programs/ Number of Dollar
Non Budget Units Services Positions Reduction Impact
D/D-Community-based planning effort
to develop a program of health and
Agency on Aging-Long- $15,000 social services integration for elder and
S 10 Term Care Integration unknown 15,000 disabled adults. Elimination would end
EHSD progress on budding a LTC
Program as directed by the Board of
Su ervisors.
D/M-Program provides case
Agency on Aging-Multi- management services for 200 Medi-Cal
S 11 Purpose Senior Services unknown 1,177,245 recipients age 65+to prevent
Program(MSSP) 117,724 unnecessary nursing home placement.
Program also supports our LTC program
initiative.
D/D-Provides employment program
targeting able-to-work individuals
S 26 Food Stamps Employment 2.5 $785,015 receiving food stamps. Loss of the 2.5
and Training 216,360 FTEs and services would result in 300
persons not participating in work and 45
to lose monthly Food Stamps benefits.
M/D-Funds salary and benefits
payments to providers of in-home
In-Home Supportive $79.759.000 supportive services to eligible people
S 36 Services Provider Costs N/A 13,826,022 who are unable to care for themselves at
home. Any reduction in County funding
is subject to a collective bargaining
agreement with Local 250.
M/D-Provides required registry and
referral services,assists IHSS recipients
$1,722,305 with hiring IHSS providers,trains
S 38 Public Authority 13 409,809 providers and recipients and serves as
employer of record. Reduction in any of
the 13 FTEs would result in workload
shifts and service delays.
D/D-Provides contract Job Club and
Job Search services to West County job
CalWORKs Limited $18,000 seekers who are limited in their English
S 18 English Proficiency Job Unknown 18,000 Proficiency. Services help participants
Club/Job Search Services develop or strengthen job seeking,
application, interviewing,and job
retention skills.
D/D-Provides same day,demand-
response,employment-related
transportation services. 67%of the 396
riders use the service daily to get to work
S 18 CalWORKs Rides to Unknown $385,000 and 33%use the service to get to Job
Success 385,000 Club. Elimination of program would
terminate the most viable transportation
option for clients without vehicles. Would
negatively impact our ability to move
people off aid.
D/D-Service is designed to help remove
the transportation barrier CalWORKs
clients face while employed or in training
by directly transporting their children to
school or child care. Approximately 86%
of the 756 children using the service are
S 18 CaIWORKs Children's Unknown $374,000 going to school and 14%are going to
Transportation 374,000 day care. Elimination of the program
would force working parents to transport
children via car(if available),walking,a
multiple-stop bus ride,or school bus
service(if available.) Elimination would
negatively impact our ability to move
people off aid.
D/D-Provides one-time assistance to
approximately 22 families to move closer
CalWORKs Housing— $80,000 to work,child care,or public
S 18 Relocation Unknown 80,000 transportation. Elimination would result
in clients incurring greater transportation
costs leading to additional barriers to
employment and job retention.
11
Strct/ Programs/ Services Number of Dollar Impact
Non Budget Units Positions Reduction
D/D-One-time assistance to
approximately 8 families to prevent the
S 18 CaIWORKs Housing— NIA $28,000 loss of housing due to financial hardship.
Emergency Assistance 28,000 Elimination of the program would result
in clients in need of this service
becoming homeless and possibly losing
their'obs.
D/D-One-time assistance to 13 families
exiting publicly funded transitional
S 18 CalWORKs Housing- N/A $8,000 housing to access permanent housing.
Transitional $8,000 Elimination of the program would result
in clients needing this service becoming
homeless and possibly losing their'obs.
D/D-Under this Public Defender
contract,services are provided to
expunge past criminal records or
convictions for approximately 24 persons
S 18 CaIWORKs Clean Slate N/A $85,000 per month. Elimination of the program
85,000 would result in greater barriers to
employment and career advancement for
clients with criminal records,and would
result in continued reliance upon public
assistance.
M/D-Reimburses over 300 clients each
month for miles driven in compliance with
work activities. Reducing mileage
S 18 CaIWORKs Mileage N/A $138,159 reimbursement from the IRS level of
Reimbursement to Clients 138,159 40.5¢per mile to the juror
reimbursement rate of 34¢per male
would equate to approximately$38 fewer
dollars for mileage per client per month.
D/D-Services are provided every month
to over 350 CalWORKs clients that have
gone off aid to help them transition to
self-sufficiency and reduce the likelihood
CaIWORKs Ancillary of returning to aid. Provides average of
$478,643 $50 for reimbursement for books,
S 18 Services Associated with NIA 478,653 uniforms,clothing,licenses and other
Job Retention ancillary expenses associated with job
retention. Elimination of the program
would make the transition from public
assistance to self-sufficiency more
challenging.
D/D-Over 350 CalWORKs clients that
have gone off aid are provided an
average of$278 per month in
CalWORKs Transportation $1,448,926 reimbursement for mileage,bus tickets,
S 18 Services Associated with N/A 1BART,and other transportation costs
Job Retention ,448,926 associated with job retention.
Elimination of the program would make
the transition from public assistance to
self-sufficiency more challenging.
D/D-Under this contract with Health
Services,inpatient substance abuse
Alternative General $274.656 treatment and recovery is provided to
S 32 Assistance Program N/A 274,656 approximately 512 indigent people per
(AGAP) year. The intent of this contract is to
provide needed services which may
result in fewer persons applying for GA.
D/D-Provides psychological evaluations
$2,000 and mental health assessments for all
S 32 GA-Psych Assessment N/A 2,000 GA clients as a condition of eligibility.
Elimination of this contract results in
shifts to other providers.
D/D-Provides mental health status
GA-Mental Health $2,000 evaluations for all GA clients as a
S 32 Evaluations N/A 2,000 condition of eligibility. A reduction in this
contract could be achieved based upon
caseload.
12
Strct! Programs/ Services Number of Dollar Impact
Non Budget Units Positions Reduction
D/D-Assists over 230 eligible GA clients
annually with obtaining SSI/SSP benefits
S 40 SSI Advocacy for General Unknown $210,546 and recovers GA funds expended on
Assistance 49,393 those who successfully obtain SSI/SSP.
Reduction in this program would result in
higher GA costs over time.
D/D-Assists over 120 eligible clients
S 40 SSI Advocacy for Unknown $210,546 annually with obtaining SSI/SSP
benefits,thus improving the clients'
CaNVORKs 49,392 financial status and decreasing long term
costs to CaIWORKs.
D/M-Provides adoption services to
children,including home studies of
families. There were 135 home studies
and 204 adoptions in CY 04. Elimination
of this contract with CDSS would shift
S 2 Adoptions Unknown $3.179.727 responsibility for public adoption services
171,609 in our County to the State of California.
Depending on State performance,Contra
Costa children would/could continue in
foster care,which would impact foster
care payment budget and our
Performance Outcomes.
D/M-Provides match funding for many
community based child abuse prevention
services,and supports Zero Tolerance
$356,030 for Domestic Violence implementation
S 19 Child Abuse Prevention N/A 25,849 plan. Eliminating match funds will close
programs for abused and neglected
children and child care programs for at-
risk families and lose over$800,000 in
leveraged funds.
D/D-In child welfare areas,contract
parent aides provide required
transportation to medical and dental
S 22 Child Welfare Parent Aides N/A $952,000 appointments,tutoring,visits with non-
952,000 custodial parent and supervising visits
with parents. Absent this contract,
responsibility would fall to CW social
work staff.
D/D-Two contract DV liaisons work with
child welfare staff in making decisions on
S 22 Child Welfare DV Liaison N/A $100,000 cases that involve domestic violence and
100,000 child placement. Service results in better
casework decisions and decreases in
out-of-home placement.
D/D-Receiving Centers geographically
located in Richmond,Concord and
Antioch serve as assessment sites for
children when they are removed from
their homes due to abuse or neglect.
S 22 Receiving Centers Unknown $560,000 Services include health screenings,
560,000 clothing and bathing,abuse/neglect
assessments,follow-up for suitable
placement and care transition. Prior to
and without RCs,kids were assessed at
the scene of abuse/neglect or in a police
vehicle.
D/D-Under a contract with Mental
Health,2 staff work with child welfare
families to link up treatment services.
S 22 Mental Health Liaison N/A $137,523 974 children required over$1 million in
34,380 treatment services last year. Absent this
activity,many child welfare families
would not access services necessary to
keep their families together.
13
Strctf Programs/ Number of Dollar
Non Budget Units Services Positions Reduction Impact
D/D-Via a contract with CCCOE,2
liaisons help Social Casework Specialists
$75,000 get foster children into schools and get
S 22 Education Liaison N/A 75,000 their Individualized Education Planning
(IEP)evaluations. Absent this service,
foster child educational needs may not
be addressed.
D/D-PHNs facilitate scheduling medical
and dental appointments for foster
S 22 Public Health Nurses Unknown $190,000 children and do screening for children in
50,105 Receiving Centers. Reduction in service
would result in less access to services
for abuse/neglect victims.
D/D-Child Welfare Services is routinely
ordered by the Juvenile Court to obtain
$300,000 drug testing services for clients as part of
S 22 Substance Abuse Testing N/A 300,000 reunification plans. Absent these
contract resources,the courts will not
approve reunification or recognize our
reasonable efforts as required by law.
D/D- Local six-bed group home
developed jointly with Mental Health for
foster children who are severely
Rose Manning Youth NIA $96,000 emotionally disturbed and have
2
S 2 Center 96,000 experienced multiple changes of
placement. These funds are used with
EPSDT and FC dollars to provide care
and prevent more costly out-of-county
placements.
D/D-Two local six-bed group homes
were developed as part of our
emergency shelter care system when the
S 22 Youth Homes N/A $120,000 county-run shelter closed. Without these
120,000 24 hour emergency placement beds and
services,kids would be placed in homes
ill equipped to provide the level of care
required.
D/D-Social Casework Assistants provide
a range of services including preparing
S 22 Social Casework 2 $229,824 court petitions,scheduling appointments,
Assistants 143,640 visits and processing forms. Reduction of
two positions would shift workload to
others.
M/D-This contract with County Counsel
provides legal services and representation
S 22 County Counsel N/A $2.555,234 in Juvenile Court. County Counsel would
561,047 need to provide an assessment of
workload impact with any reductions in
this contract.
D/D-This family support program for first-
time parents in Contra Costa County
S 22 Welcome Home Bab Unknown $1,462,000 Provides services resulting in a healthy
Baby 362,429 start for approximately 2,000 infants
yearly. Funding leverages First Five and
TCM to provide these early
intervention/preventive services.
D/M-The required match allows these
discretionary dollars to contract with
Family Preservation $1,767,587 several community based service
S 24 Program N/A 352,748 programs for children in out-of-home
placement,or at-risk placement. Failure
to provide these services would result in
increased placement costs.
D/M-Under contract with the State,we
process applications for foster home
$1,028,214 licenses and provide support services to
S 31 Foster Home Licensing Unknown 136,389 the 349 licensed Foster Parents in the
County. Absent this contract,we would
use higher cost Foster Family Agency
Homes and group homes.
14
Strctl Programs/ Number of Dollar
Non Budget Units Services Positions Reduction Impact
D/D-This program serves babies and
older children with alcohol and drug
exposure issues,who are in foster or
S 22 Heritage N/A $675,900 relative care;and provides their
143,635 caregivers with respite care. Reduction in
this contract service would negatively
impact our number of homes available to
care for these children.
Agency Temp Cost 304.000 D/D-As workload requirements change
N/A
S 15 Reductions 60,800 is State and local budget reductions,
fewer agency temps will be utilized.
D/D-County PSOs and private security
services currently provide service at most
S 15 Security Services Unknown $1.495.000 EHSD buildings. Reduction in the
299,000 numbers will negatively impact response
to emergencies or our ability to deter
violence.
M/D-Closing facilities during slower
Service Hours and $4.132.500 Periods and utilizing mandatory furloughs
1
S 5 Furloughs Unknown o n 867,900 for all staff will negatively impact services
to the public. (Cost example based on six
days per ear.
D/D-Recent court case decision and
Severely Emotionally negotiations with CCCOE may relieve
S 22 Disturbed(SED)Cash N/A 1,335.992 County of financial responsibility for
Assistance 801,592 approximately 18 SED children per month.
CCCOE would be responsible for'County-
share'of board and care costs.
D/D-Provides outcome oriented,
integrated delivery of human services
Service Integration Team $689,816 from EHSD,DOHS and Probation in
S 41 (SIT) N/A 157,445 target communities of Bay Point and North
Richmond. Reductions would require
populations to seek services at various
district offices.
M/D-EHSD volunteer services unit in
Central-East and West County provides
$435,400 services that are unavailable to clients
S 15 Volunteer Services N/A 87,080 through state and federal programs. This
program adds to the department in cash,
in-kind goods and volunteer hours valued
at over$2.46 million.
M/D-Staff to the Workforce Development
Board provides services including
administrative assistance,strategic
S 43 Workforce Development Unknown 240.240 Planning,board committee support,
Board 48,048 contract monitoring,consortium liaison,
grant development and Board
representation within Contra Costa. A
reduction of twenty percent would
seriously erode support to the Board.
M/D-Reduction of one Early Fraud
S 17 Earl Fraud 1
$97,800 investigator position will result in
Early 56,235 approximately 25 fewer welfare fraud
investigations per month and/or higher
workloads for remaining staff.
M/D-Reduction of one Appeals Officer
$117,396 would result in claimants'cash,Food
S 15 Appeals 1 56,083 Stamps,Medi-Cal assistance not reduced
or stopped;overpayment decisions not
upheld,and IHSS hours increased.
M/D-Reduction of one IEVS worker will
S 15 Income and Eligibility 1 $90,060 result in CalWORKs and Food Stamp
Verification System(IEVS) 90,060 overpayments not being collected and/or
workload shifts to others.
D/D-Discontinuance of this oversight and
S 15 CaIWIN oversight contract N/A $230,112 quality assurance contract will have
206,029 minimal impact as the CaIWIN Program
should be into the implementation stage.
S 15 CalWIN Project N/A $184,500 D/D-Discontinuance of this contract will
Management Contract 165,195 have minimal impact as CaIWIN Program
should be into the implementation stage.
15
Strctl Programs/ Services Number of Dollar Impact
Non Budget Units Positions Reduction
$44,100 D/D-Discontinuance of the GA System
S 15 GA Systems Contract N/A 44,100 support contract is enabled by CaIWINs
inclusion of GA support.
M/D-Administrative,support,supervisory
and line staff reorganizations and job
S N/A Reorganization and Job Unknown ? consolidations could result in
Consolidation compensation cost savings. This will be
considered as part of any Federal,State
or Local budget and program reduction.
M/D-Consolidating operations and selling
assets vs.continuing decentralized
S N/A Facilities N/A ? approach could result in
overhead/revenue savings,but would
impact service access by the public.
M/D-Service delivery changes are being
implemented in 05-06 which should result
in longer term savings and cost
S N/A Structural and Service Unknown ? avoidance,as well as improvements in
Delivery Changes service delivery. Current projects include:
CaIWIN;Medi-Cal Service Center;CW
System Improvement;Scanning and
Imaging;and Long Term Care Integration.
3. New State and Local Revenue Possibilities
Strct/ Revenue Source $Increase Impact
Non
The department is anticipating a positive fund balance of$1+
million from its operations this year. This will allow offsetting funds
N 04-05 Year End Fund Balance $1 million against NCC in FY 05-06. The occurrence of a year end balance
happens because of reallocations of prior year state funds,higher
unanticipated revenues,offsetting grants,moving programs into
lower county cost programs,and midyear cutbacks.
As the state closes out its accounting records for FY 03-04,
State Prior Year Revenue over$2 counties that have claimed costs will be paid in 05-06. Based on
N past trends,the department can anticipate unaccrued State
Reallocations million revenue above allocations for$2+million in various programs,
which can help address 05-06 costs.
$150,000 to The department has ongoing foundation grants of approximately
N Grant Revenue $300,000 $2 million;we anticipate another$150,000 to$300,000 in new
rant support in 05-06.
Social Service Realignment EHSD State Social Service Realignment revenue has increased
S Trust Fund Revenue Growth $1.6 million above current year budget projections. This revenue can be used
04-05 to offset local social service costs in this next year.
Social Service Trust Fund Based on the previous year's receipts,a higher funding base will
S Realignment Revenue 05-06 $1.6 million be established contingent upon continued sales tax growth. This
dedicated funding can help fund increased costs in 05-06.
N CalWORKs TANF Incentive $400,000 Saved TANF incentive funds from prior years will be rolled over
Funds into 05-06 to help offset costs.
S Medi-Cal Revenue $900,000 State Department of Health Services may raise EHSD's Medi-Cal
allocation to cover current staffing levels.
16
w
Health Services Department
Reference to Programs/ Number of Net County
StrctlNon Mand/Discr Budget Units Services Positions Cost Savings Impact
List
S 1-7 Hospital Increase Hospital ongoing $1,250,000 None
Revenue forecast
Increase Health Plan
S 5-13 Health Plan ongoing Revenue forecast --- $1,000,000 None
S 22-29 Public Health Increase Public Health $250,000 None
ongoing Revenue forecast
S 31-38 Substance Increase Substance Abuse $500,000 None
Abuse Revenue forecast
Implement CCHP county None;may require Labor Agreement;Co-
S 10 Health Plan employee Pharmacy co-pay $150,000 pay($5 generic,$10 brand;$15 non-
formulary).
Implement CCHP county None;may require Labor Agreement;ER
S 10 Health Plan employee ER and Clinic --- $200,000 Co-pay of$25,Outpatient visit Co-pay of
visit co-pay $5.
Reduce Hospital 5 With the elimination of these
1 Hospital SAdministrative positions $350,000 administrative positions,there will be a
loss of efficiency in operations.
This savings comes from several service
Reduce Public Health and supply reductions,restructuring to
S 27 Public Health Administration .5 FTE $112,000 maintain existing staffing levels for the
Developmental Disabilities council.
EHSD Nursing works in the Aging&Adult
Services Bureau to provide skilled nursing
assessments and clinical consultations to
approximately 50 social workers serving
older adults and persons living with
disabilities. Programs supported include
S 28 Public Health EHSD Nursing Support 1 FTE $145,000 Information&Assistance,Adult Protective
Services,In-Home Supportive Services,
Linkages,and Multi-purposes Senior
Services Program. Reduction will
eliminate approximately 300 assessments
for alleged victims of elder abuse/neglect
and approximately 300 assessments and
consultations for IHSS clients.
Reduce outreach staff working directly in the
most underserved communities of east and
west county. Staff work with residents to
PH Outreach,Education& strengthen ties between high-risk communiti
S 28 Public Health Collaborations(PHOEC) .5 FTE $52,000 and key Health Services programs,improve
Unit access to health services,and build
community skills to utilize county health
services and to address community health
problems.
Reduce one therapist in the CCS Medical
S 50 CCS California Children Services Therapy Units.This will restrict the times
1 FTE
(CCS) $50,000 that medical therapy will be available to
CCS clients and limit the availability of
therapy scheduling to CCS children.
CHAPE develops data on the health
status and needs of Contra Costa County
and its communities and evaluates the
effectiveness of County health programs
Community Assessment& and services. This reduction will decrease
S 28 Public Health Program Evaluation 1 FTE $70,000 our ability to secure and maintain grant
(CRAPE) funding,particularly in the areas of
homelessness,diabetes and obesity,and
chronic disease control. Decrease
capacity to provide community health data
and funder-required program evaluations.
Reduce nursing time available to the First
S 28 Public Health PH Clinic Services(PHCS) .3 FTE $45,000 5-funded home visiting consultation and
response team to the amount directly
funded by First 5.
Eliminate all Hospital Elimination of transportation contracts will
S 2 Hospital transportation contracts N/A $75,000 mean that patients will have great difficulty
getting to and from their medical care.
17
Reference to Programs/ Number of Net County
Strct/Non Mand/Discr Budget Units Services Positions Cost Savings Impact
List
Reduce requested Hospital The reduction in hospital maintenance will
maintenance from the result in physical plants that are in some
S 3 Hospital TBD $600,000 state of disrepair. Depending upon the
General Services actual building problems,this.could
Department prevent effective use of the facilities.
The developing obesity epidemic threatens
to decrease life expectancy in the U.S.for
the first time in history. Reductions will
decrease capacity to plan and implement
programs that improve access to healthy
food in low-income communities.
Eliminates technical assistance and funds
to small grocery owners in Richmond who
Community Wellness& want to sell fresh fruit and vegetables,and
S 23 Public Health Prevention Program 1.5 FTE $148,000 ends support to farm stands selling fresh
(CWPP)—Food&Nutrition produce in North Richmond. Associated
loss of federal matching funds will decrease
nutrition education sessions for low-income
residents and eliminate training for
physicians at the Richmond and Pittsburg
Health Centers on nutrition and physical
activity counseling for their patients. End
support for West County faith organizations
that are working to improve the nutrition of
their congregations.
Savings come from the elimination of one
shelter staff FTE in the 100-bed West
County adult shelter,and the realization of
some unanticipated grant revenue. The
staff reduction places additional
i
S 54 Homeless Homeless Program 1 FTE $136,000 responsibility on the homeless sheltermanager to provide more direct
supervision and to ensure there is no
compromise in client or staff safety. If
r there appears to be safety problems,we
will reduce the number of beds operated
in the shelter.
The Homeless Hotline receives 14,000 to
y 18,000 calls per year from homeless
persons in need of shelter and
information. The recent implementation of
I Crisis Homeless Management Information
Homeless Program— Center System will allow the emergency shelter
S 57 Homeless Homeless Hotline Hotline $76,000 staff to operate the Homeless Hotline
Contract service in addition to their other duties.
The expanded Homeless Outreach Teams
now provide a major source of shelter
referrals as part of the Homeless Ten-
Year Plan,and provide a connection to
services for homeless individuals.
The Program provides health education
presentations in local high schools
focusing on responsible decision making,
substance abuse,tobacco prevention,
reproductive health and contraception,
drinking and driving risks,communication
skills,etc.,that currently reach close to
16,000 students per year. This reduction
S 23 Public Health TeenAge Program(TAP) 8 Staff $240,000 will eliminate presentations to about 9,000
students per year and close our youth
development project,Empowerment
Through Action,at Middle College High
School campus in Richmond. Reduce
staff to the Pegasus Mentoring Project,a
joint effort with Richmond High School
which links 60 to 75 high school students
with mentors.
18
Reference to Programs/ Number of Net County
Strct/Non Mand/Discr Budget Units Services Positions Cost Savings Impact
List
Eliminate specific pregnancy testing-only
clinics. Pregnancy testing would be
S 23 Public Health Pregnancy Testing Clinic 1 FTE $125,000 available in CCHS through Family
Practice clinics or Women's Health clinics
only,or through Planned Parenthood.
The Children's Oral Health Program
currently provides educational services to
20,000 children in preschool and
Children's Oral Health elementary school settings and dental
S 28 Public Health 2 FTE $164,000 screenings for 16,000 school children.
Program This reduction would eliminate 9,000
dental screenings annually and reduce our
educational classroom visits from twice a
year to one yearly visit per class.
The reduction will lead to an additional
loss of$400,000 to$600,000 in matching
funds. The major impact would be upon
reaching children and families with the
information and resources regarding
Child Health&Disability 7 to 10 health care coverage,health access,and
S 24 Public Health Prevention Program Positions $200,000 necessary health services,as well as
(CHDP) providing translation services to facilitate
access for non-English speaking families.
Priorities of the remaining CHDP staff
would be directed toward those activities,
to the extent allowed by the State CHDP
requirements.
The reduction in hospital and clinics
Reduce Hospital housekeeping will result in a physical
S 1 Hospital Housekeeping staff by 20% 13 FTE $850,000 plants that are less sanitary and,
therefore,more likely to promote
infectious disease.
This action would eliminate all of the
public safety officers in the HSD. Police
Eliminate Public Safety and security activities would,after this
S 1 Hospital Officers and cancel Sheriff 28 FTE $2,300,000 action,be relegated to the appropriate
Management contract police agencies covering the HSD
facilities. This action would cause a delay
in responses to emergencies.
Reduce STAND Domestic This action would limit our ability to
S 43 Detention Violence contract N/A $150,000 provide domestic violence education and
training.
This action would essentially ration the
outpatient care that is available to patients
Reduce available clinic who quality as Basic Health Care clients.
appointment slots to Basic We can anticipate that this action would
S 2 Hospital Adult Care(Indigent) N/A $2,000,000 cause individuals to use the Emergency
patients by 15% Room more often and to report disease
processes later in their course. This
would result is inferior access to care for
these patients.
Reduce the ability to provide TB case
management to persons with active TB,
including visiting TB patients and testing
their contacts,as well as decreased
oversight of directly observed therapy
S 28 Public Health Tuberculosis Control 1.3 Staff $150,000 (DOT)for TB patients at-risk of non-
Program compliance. Some patients may not
complete treatment,leading to the
possibility of the emergence of multiple
drug-resistant TB. Fewer contacts will be
identified and given preventive treatment,
with the risk of more TB cases developing.
19
Reference to Programs/ Number of Net County
Strct/Non Mand/Discr Budget Units Services Positions Cost Savings Impact
List
State immunization funding of$250,000
and the provision of State-funded vaccine
for children to CCHS and community
providers requires very specific and
extensive program oversight and
community immunization promotion
activities. Those activities would have to
be redistributed
Immunization Program to existing staff and would lead to a
S 28 Public Health Oversight 1 FTE $143,000 deterioration in important activities,
including providing technical assistance to
public and private medical providers,
daycare centers,and schools;outreach to
under-immunized populations;and
campaigns to promote immunizations in
Contra Costa. No existing immunization
clinics will be eliminated as the result of
this reduction.
Public Health currently operates 11
Immunization Clinics per week throughout
the county. Some of these clinics would
S 28 Public Health Immunization Clinics .8 FTE $100,000 be eliminated,maintaining services at the
most heavily utilized clinics. There would
still remain opportunities for targeted
immunization clinics around school
opening,or other times.
MVIP provides long-term home visiting by
specially trained pediatric nurses for over
250 infants throughout the county born in
S 24 Public Health Medically Vulnerable Infant 1 FTE $100,000 neonatal intensive care units,and who are
Program(MVIP) at-risk for developmental and other
disabilities. This reduction would
eliminate services to about 60 infants
annually.
Reduce 25 beds in the Concord Single
Adult Shelter. This means that as many
as 75 individuals per year will not be
served at the shelters or placed in
permanent supportive housing. Single
adult shelters/transitional housing is the
S 53 Homeless Homeless Programs Single 2 FTE $86,000 key link in the County's Ten-Year Plan to
Adult Shelters end chronic homelessness,which is the
basis for$7.7 million dollars annually in
federal funding for County homeless
services. Currently there are over 2,000
single adults on the waiting list to access a
shelter bed.
This program provides translation and
services to newly arriving refugees and
immigrants as well as others with limited
English,to assure needed health care.
These staff work in clinics at CCRMC and
Public Health,as well as in the
S 28 Public Health Limited English Access 4.5 FTE $303,000 community. These reductions will limit the
Program(LEAP) ability to make services available to non-
English speaking persons and decrease
capability to provide outreach and client
navigation to non-English speaking
patients. This reduction will impact the
Department's legal mandate to make
language services available.
Further reductions in MVIP will leave us
unable to meet the State requirements for
the$250,000 in State funding for this
i Eliminate Medically program and will require the elimination of
S 24 Public Health Vulnerable Infant Program 3 FTE $162,000 the program. The remaining 190 high-risk
(MVIP) infants from neonatal intensive care units
will not receive long-term home visiting
services from the specially trained
pediatric MVIP nurses.
20
Reference to Programs/ Number of Net County
Strct/Non Mand/Discr Budget Units Services Positions Cost Savings Impact
List
The Pediatric Unit has an average daily
census of less than two children. Its
closure would mean that those patients
S 6 Hospital Close the Pediatric Unit 8.5 FTE $500,000 would have to be transferred to an
alternative hospital. Since we are the only
Medi-Cal pediatric unit in the county,this
would mean a reduction in access to care
for these patients.
This reduction would also involve a loss of
$600,000 to$800,000 federal matching
= funding and would require program
concentration on the absolute mandated
CHDP functions. CHDP efforts in working
S 24 Public Health Child Health&Disability 5 to 8 $100,000 with children and families to enroll them in
Program(CHDP) FTE health coverage would be severely
curtailed. CHDP activities in the local
schools to enroll children in health
coverage,translation services for Spanish,
Laotian,Vietnamese speaking clients
would be eliminated.
The Senior Nutrition Program currently
provides 190,000 meals to seniors at
group sites and 240,000 home delivered
meals annually. This reduction eliminates
essentially all the County funding from a
S 29 Public Health Senior Nutrition Program 1 FTE $100,000 $3 million federally funded program and
reduces the administrative oversight of
this complex program. In addition,highly
successful fundraising efforts would end,
which would lead to the loss of funding for
thousands of meals annually.
Reductions in PH Clinic Services would
lead to major loss of targeted case
management or federally qualified health
center revenue for an estimated decrease
matching funding of$1 million to$2
Public Health Clinic million. There would be major reductions
S 28 Public Health Services(PHCS) 17.5 $300,000 in nurses providing home visiting of
mothers and babies just discharged from
the hospital,pediatric clinic services,and
women's health and family planning
services. We are working on further
quantifying the impact.
Further loss of an additional 25 beds in
Homeless Programs Single the shelters for single adults,with the
S 54 Homeless 2 FTE $85,000 continued compromise of the Homeless
Adult Shelters Ten-Year Plan and ability to maintain
federal funding for homeless programs.
Veteran's Services
Strctl Reference to Programs/ Number of Net County
Non Mand/Discr Budget Units Services Positions Cost Savings Impact
List
N Veteran's Assistance to veterans,their 0 $ 25Increased cost of compensation
1 Services dependents and survivors. ,000 offset with prior year fund balance.
21
4
•
BOARD OF SUPERVISORS
Contra
TO. :•=�� = ��
,.
_ :--- -;
Costa
• John Sweeten Count Administrator ........... ��
FROM. Y
. _
DATE: May 17, 2005 A covCounty
SUBJECT: FOLLOW-U P INFORMATION F ROM MAY 10, 2005 FY 2005-06 BUDGET
WORKSHOP
SPECIFIC REQUEST(S)OR RECOMMENDATION(S)&BACKGROUND AND JUSTIFICATION
RECOMMENDATION:
ACCEPT report identifying structural proposed budget adjustments in the FY 2005-06 Preliminary
Recommended Budget.
BACKGROUND:
On May 10, 2005, the Board of Supervisors held a Budget Workshop to hear presentations from
selected department heads regarding specific follow-up information, which was requested at the
Budget Workshops on April 19th and 20th. At the May 10th workshop, Supervisor Uilkema requested
that staff identify the proposed budget adjustments for FY 2005-06 which are `structural' in nature.
A `structural' change is a permanent budget adjustment that can be maintained beyond the FY 05/06
fiscal year. Structural adjustments include both increases to revenue, and reductions or elimination of
services. A structural budget reduction is on-going and would remain in-place until the Board
authorizes additional appropriations to re-initiate the program or service. Conversely, a non-structural
budget adjustment is not anticipated to be ongoing past FY 2005-06. Budget adjustments in FY
2005-06 that are not structural will reappear as shortfalls in preparation for FY 2006-07 and will need
to be readdressed at that time.
Attached is a revised Program Reduction List from the FY 2005-06 Preliminary Recommended
Budget which identifies the structural proposed reductions for each department. The first column of
the attachment identifies the proposed budget adjustment by an "S" for structural or an "N" for non-
structural.
Overall, 71%, or $26.9 million of the recommended budget adjustments for FY 2005-06 are structural.
On the other hand, $10.8 million of the proposed adjustments will need to be revisited in FY 2006-07.
While every attempt was made to insure the permanency of the proposed adjustments, the policy of
encouraging departments to maximize their FY 2004-05 fund balance by allowing them to apply 50%
towards their FY 2005-06 cost increases, contributed $2.7 million to the $10.8 million of non-
permanent adjustments. It is important to note that budget adjustments for Employment and Human
Services are not included in this analysis pending the Governor's May R e.
CONTINUED ON ATTACHMENT: YES SIGNATURE:
RECOMMENDATION OF COUNTY ADMINISTRATOR RECOMMENDATION OF ZOARD COMMITTEE
APPROVE OTHER
SIGNATURE(S):
ACTION OF BOARD ON ! j-00. APPROVED AS RECOMMENDED OTHER
,.a
Cf 61 C,1L --'
VOTE OF SUPERVISORS I HEREBY CERTIFY THAT THIS IS A TRUE AND CORRECT
COPY OF AN ACTION TAKEN AND ENTERED ON MINUTES OF
THE BOARD OF SUPERVISORS ON THE DATE SHOWN.
UNANIMOUS(ABSENT
AYES: NOES:
ABSENT: ABSTAIN:
Contact: Lisa Driscoll(925)335-1023
Cc. Auditor-Controller ATTESTED o
County Administration JOHN SWEETO,CLERK OF 1HE BOARD OFSUPERVISORS
� l
BY: , DEPUTY