HomeMy WebLinkAboutMINUTES - 04271999 - C22-C26 fc, AUDITOR-CONTROLLER USE ONLY
'CONTRA COSTA COUNTY "[ter �}Na Ana►tovA NEEDED BY:
APPROPRIATION ADJUSTMENT
TIC 27 BOARD OF SUPERVISORS '
COUNTY ADMINISTRATOR
ACCOUNT CODING BUDGET UNIT: COUNTY ADMINISTRATOR
ORGANiZATtON EXFENDITURE EXPENDITURE ACCOUNT DESCRIPTION <DECREASE> INCREASE
SUB-ACCOUNT i t
I BU 0111 {PLANT ACO GEN FUND}
4423 4394 4545 DELTA FAIR BLDG IMPS 19270,000.00
I �
I
0990 6301 RESERVE FOR CONTINGENCIES 11270,000.00
i
0990 6301 APPROPRIABLE NEW REVENUE 11270,000.00 �
I
� C
I
t 7
I
TOTALS: 1,270,000.00 S 2,540,000.00
I
APPROVED
EXPLANATION OF REQUEST TO APPROPRIATE EXPENDITURES NDITURES FOB.
AUDITOR-CONTR : VARIOUS BUILDING IMPROVEMENTS TO
V: Date: 4545 DE I O tT�' DING IS
FWNI F TICIPATION
COLI =ANISTRAT (1999 SETTLES A CCCPFA COPS).
By: _U_T - DaIt .: w
BOARD OF SUPERVISORS
SUPERVISORS GIOIA,I.IILKEMA,
I r
"ES: CEIRBER,DESAULNIER,CANCIAMILLA �$� 3
NO: Phil Batchelor,Clark of the Burd of SIGNATUR TITLE DATE
Supervisors and County Administrator
APPROPRIATION
By: Date: "" ADS. JOURNAL NO. APO
M 6134 Rev,s/B+3)
n .,
CONTRA COSTA COUNTY
' ESTIMATED REVENUE ADJUSTMENT
TIC 24
ACCOUNT CODING UD ET UNIT. COUNTY ADMINISTRATOR
ORGANVATION REvrmtwE I REVENUE DESCRIPTION INCREASE <DECREASE>
=
ACCOUNT
RU 0111 (PLANT-ACO-GEN, FD)
I 4423 9895 MISC CURRENT SERVICES 19270,000.00
3
I
I
's
1
I
TOTALS: $ 1,270,000.00
APPROVED EXPLANATION OF REQUEST
AUDITOR-CON ER TO APPROPRIATE ESTIMATED REVENUES
Date: FROM THE 1999 CCCPFA CERTIFICATES OF
Bv: PARTICIPATION FOR.BUILDING
COU I D # STRATO . IMPROVEMENTS TO 4545 DELTA FAIR, ANT.
Ey: Date: —.2 f- ,
BOARD OF SUPERVISORS
SUPERV18.ORS G101A,UILKEMA„
YES: GERBER,DESAULNIER,CANCIAMIUA �� ' jj//,//••((([}} jj
f'hti Batchelor,Clerk of the Board 01s .,.._..._._. �'
Supervisors and County AdministrstoC SIGNATURE r:ng DALE
Ey: Date: �" ' ��' REVENUE ADJ.
(M 8134 Rev.ZW) JOURNAL.NO. RAOO f
AUDITOR-CONTRC LLFER USE ONLY
CONTRA COSTA COUNTY FINAL APPROVAL NEEDED BY;
APPROPRIATION ADJUSTMENT BOARD OF SUPERVISORS
T/C 27 COUNTY ADMINISTRATOR
ACCOUNT CODING BUDGET UNIT: Sheriff's Office 0255 and(0300); Piant Acquisition 0111
EXPENDITURE
ORGANIZATION $UE•ACCOUNT EXPENDITURE ACCOUNT DESCRIPTION <DECREASE> INCREASE
4407 4225 Recarpeting (Sheriff-Plant Acquisition) 78,000 00
4411 4225 Recarpeting (Sheriff-Detention Plant Acquisition) 50,000 00
4415 4225 Recarpeting (Sheriff-OES Plant Acquisition) 75,000 00
4411 42031 MDF Improvements 27,000 00
25035 2160 Clothing and Personal Supplies 78,0010 003
2510 2270 Equipment Maintenance 75,000 00
2580 2160 Clothing and Personal Supplies 50,0003 003
2580 3505 Retire Cath Long-Term debt 27,0003 00
TO3TAls 230I d}030 100 2301,03010 0I01
APPROVED EXPLANATION OF REQUEST
AUDITOR-CONTRO>LLER: To appropriate budgeted funds into capital project accounts to
replace worn carpeting in the Sheriff's Field Operations
BY: DATE Building,West County Detention Facility and Office of
Emergency Services;and to replace furniture in the MDF
COUNTY A0 TO TO Operations area.
BY° DATE.
BOARD OF SUPERVISORS:
YES: SUPSVIS08 Glow UILM
GEPBER,DESAULNIER,cANCIAWL—U.
NO:
Shsrtfrs
Fiscal Officer 415189
Phil Batchelor,Clark of lire Baard dSIGNATURE TITLE DATE
Supervlsom and Caunr Administrator APPROPRIATION APOO
BY: [SATE. -' ADJ.JOURNAL No.
(Deputy)
(M129 Red 2195)
AUDITOR-CONTROLLER USE ONLY
CONTRA COSTA COUNTY FINAL APPROVAL NEEDED BY:
APPROPRIATION ADJUSTMENT � BOARD OF SUPERVISORS =
T/C 27 COUNTY ADMINISTRATOR
ACCOUNT CODING BUDGET UNIT:various
EXPENDITURE
ORGANIZATION SUB-ACCOUNT EXPENDITURE ACCOUNT DESCRIPTION <DECREASE> INCREASE
SLI 0357 Community Devaloament
3508 2310 Professional Services 152,500 00
!!QRZ Community 0mlog en
3520 2310 Professional Services 25,000 00
SIJ4'Ap cul re
3305 1011 Permanent Salaries 30,000 00
SU 0255 Mulff
2500 2310 Professional Services 25,750 Ota
;8U Q341 Land DAyalopmant
34€25 1011 Permanent Salaries 60,000 00
SU 00tH gent.o Swv,
1107 2310 Professional Services 100,000 00
X001 Drp of Soup.
1109 2310 Professional Services 65,0.30 00
BU-Q473 Kellar itl atl n
4735 2310 Professional Services 12,000 00
4733 2310 Professional Services 45.000 00
4737 2310 Professional Services 63,000 00
4734 2310 Professional Services 52,000 00
0990 6301 Reserve for Contingencies 29,250 00
0990 6301 Unrealized Revenue 29,250 00
TOTALS1 316,500 OL 372,250 00
APPROVED EXPLANATION OF REQUEST
AUDITOR-CONTROLLER:
BY: DATE 4� Adjust budgeted 98-99 appropriations to actual Board authorized allocations
COUNTY,ADMINISTRATOk of Keller Landfill Mitigation funds.
BY: DATE_4t_4
BOARD OF SUPERVISORS:
SUPERVISORS G101A,UILKEMA,
YES: GERBER,DEMMER,CANCIAMILLA
NO:
?�&mvsnagemsnt Analyst 4/5/99
€ ATURE I LE
1 !Batchelor,Clerk of the Snarl Ill � ► �
Supervisors and Caull Administrator APPROPRIATION APOt}
BY: DATE ADJ,JOURNAL NO.
ll" d
CONTRA COSTA COUNTY < ;
ESTIMATED REVENUE ADJUSTMENT
TIC 24
ACCOUNT CODING BUDGET UNIT: various
REVENUE
ORGANIZATION ACCOUNT REVENUE DESCRIPTION INCREASE <DECREASE>
3508 9123 Franchises--Open SpacefAgr 110,000 00
3508 9125 Franchises--Keller Comm. Mitigation 42,500 00
3520 9125 Franchises--Keller Comm. Mitigation 25,000 00
0005 9125 Franchises--Keller Comm. Mitigation 30,000 00
2500 9124 Franchises—Transportation impacts 56,000 00
2500 9126 Franchises--Keller Comm. Mitigation 30,250 00
3425 9125 Franchises—Keller Comm, Mitigation 60,000 00
1107 9125 Franchises--Keller Comm. Mitigation 100,000 00
1109 9125 Franchises--Keller Comm. Mitigation 65,000 00
4735 9123 Franchises—Open Space/Agr 12,000 00
4733 9123 Franchises—Open SpacefAgr 45,000 00
4732 9124 Franchises--Transportation Impacts 63,000 00
4734 9125 Franchises--Keller Comm. Mitigation 52,000 00
TOTALS 373,250 00 317,500 00
APPROVED
AUDITOR_CONTRO EXPLANATION OF REQUEST -
BY:— DATF-*Jgzw
Appropriation adjustments to reflect Board authorized
co allocation of Keller Mitigation funds.
E3Y: DATE
BOARD OF SUPERVISORS:
S PSVISORS GIOIA,UILKEMA,
YEs:
GIMSEER,OESAU041ER,CANCIAMILLA
NO:
t
Management Analyst 415199
Phil Batchelor,Clerk of the Board of IGNAT€1RE i rE DATE
Supervisors and County Administrator REVENUE ADJ. RAT}
BY: GATE r'_ JOURNAL NO.
9
fk
r x'' AUDTTJR-CONTROLLER USE ONLYIn
CONTRA COSTA COUNTY FINAL APPROVAL NEEDED BY:
APPROPRIATION ADJUSTMENT El BOARD OF SUPERVISORS
VC 27
0 COT.N-1Y ADMINISTRATOR
ACCOUNT CODING BUDGET UNIT: 0532 General Assistance•-Gn Fund Social Services
ORGANIZATION EXP0MrTURT EXPENDITURE ACCOUNT DESCRIP'ITON <DECREASE> INCREASE
SUB.-ACCOUNT
0532 2262 wilding Occupancy Casts Poo oof'-06
0532 3313 County Basic Aid ,
0111-4423
4423 4419 Transitional Housing 1,500,000. '
4423 4420 4545 Delta Faire Construction 900)000 , 00
TOTALS + '° dt7d?C?CJ 2,400,000,ffv
EXPLANATION OF REQUEST
ALTDTTOR-CCONTROLLER
To appropriate for land acquisition and facility construction for the Social Service
Delta Faire,Antioch Office expansion,and transitional housing.
By: Date `
COUNTY ADMINISTRA
By: Date W15 s
BOARD OF 5I; VISORS
SUPERVISORS G101A,WLKE%k
YES- GERBER,DESAULNiER,CANCIAPAILt,A
NO:
Assistant Director 4/15/99
Phll Batchelor,Clam at the Baud of SIGNATURE TITLE DATE
Supervlsom and County Administretor APPROPRIATION AnO S'l A
By- v 6� Date ADJ.JOURNAL NO.
AUDITOR-CONTROLLER USE ONLY
CONTRA COSTA COUNTY �r�'�
APPROPRIATION ADJUSTMENT NAL As���z�vA ����Ec�$r:
T/C 27 BOARD OF SUPERVISORS
COUNTY ADMINISTRATOR
ACCOUNT CODING BUDGET UNIT: GENERAL SERVICES
VICES
ORrAN2AT!0N EXPENOrrURE EXPENDITURE ACCOUNT DESCRIPTION <DECREASE> INCREASE
SUB-ACCOUNT i
Budget Unit 0063 Fleet Operations
4263 4953 AUTOS &TRUCKS 416,165.00
3
0990 6301 RESERVE FOR CONTINGENCIES 416,165.00
0990 6301 APPROPRIABLE NEW REVENUE 416,165.00
S
2
7
i
i
S
i
� o
i
6
TOTALS. $416,165.00 $832,330.00
APPROVED EXPLANATION OF REQUEST
AUDITOR-Ccs To appropriate accumulated depreciation and
By: ' �— Date: estimated salvage from 44 vehicles being replaced by
the Sheriff Department. All additional funding will
COUN A I- R come from the Sheriff.
KB y Date: Y_I�f t
BOARD OF SUPERVISORS
SUPERVISORS CIOIA,UILKE'IV
YES: GERBER,C4SAULNIER,CANCIAMILtA Deputy Director
NO: General Services 04/06/99
Phil Batchelor,Cleft of the Board of S, �,�� �r:,� DATE
Supervisors and County Administrator
13y: Date: ' APPROPRIATION
98134 NO, APO{2
8134 Rev.2188;
CONTRA COSTA COUNTY
ESTIMATED REVENUE ADJUSTMENT
T/C 24
ACCOUNT CODING BUDGET UNIT: GENE UL SERVICES
t°RGAN ZAMN REVENUE REVENUE DESCRIPTION INCREASE <DECREASE>
ACCOUNT
Budget Unit 0063 Fleet Services
0005 8982 EQUIPMENT REPLACEMENT RELEASE 365,' 65.00
0005 9922 SALE OF EQUIPMENT 50,400.00
r 6
B
E
c
TOTALS: $416,165.00d �00
APPROVED EXPLANATION OF REQUEST
AUOrrOR-CONT EIS To appropriate accumulated depreciation & estimated
By: Date salvage per the attached list.
COU A ST R
By: Date: (�
BOARD OF SUPERVISORS
SUPEP.i WAS Cip#A,IIILKEMA,
YES: GERBER,DESAJLNIER,CANCIAMILLA
Deputy Director
NO: General Services 04/06199
Phlt RsfohWr,CI tit Of the Board of SIGNATUr) TfrLF ESA
8u BtvlBQts an un I�tter�.` .
By: Date: t REVENUE ADJ. J
t sat rev. ) JOURNAL NO. RAOO l a
SHERIFF VEHCILES BEING REPLACED
EQ# DEPR. SALVAGE TOTAL
0601 685 1,000 1,685
0609 7,193 1,000 8,193
0613 8,037 1,000 9,037
0627 7,779 1,500 9,279
0707 - 900 900
0709 - 900 900
0726 - 900 900
0810 23 1,200 1,223
0826 7,223 1,200 8,423
0832 1,283 1,200 2,483
0855 4,399 1,200 5,599
0861 5,024 1,200 6,224
1403 196 1,200 1,396
1404 196 1,200 1,396
1405 196 1,200 1,396
1501 - 1,200 1,200
1600 5,634 1,200 6,834
1939 - 800 800
1942 - 1,000 1,000
2202 11,764 1,000 12,764
2205 10,044 1,000 11,044
2206 8,882 1,000 9,882
2213 - 1,000 1,000
2504 16,008 1,000 17;008
2506 15,815 1,000 16,815
2511 16;803 1,000 17,803
2513 14,171 1,200 15,371
2514 13,194 1,200 14,394
2515 12,705 1,200 13,905
2516 14,827 1,000 15,827
2517 14,826 1,000 15,826
2519 12,217 1,200 13,417
2522 14,171 1,200 15,371
2525 13,194 1:200 14,394
2526 12,899 1,200 14,099
4420 - 500 500
5903 16,654 1,700 18,354
5905 400 1,600 1,900
5982 13,315 1,500 14,815
5984 7,950 1,500 9,450
5985 15,612 1,500 17,112
6100 2,696 1,000 3,696
6140 - 300 300
6602 59,750 2,500 62,250
TOTAL 365,765 50,400 416,165