HomeMy WebLinkAboutMINUTES - 06091998 - C40-C44 140
AUDITOR—CON ROLLER USE ONLY
CONTRA COSTA COUNTY FINAL APPROVAL NEEDED BY.
APPROPRIATION ADJUSTMENT
TIC 27 BOARD OF SUPERVISORS
COUNTY ADMINISTRATOR
BUDGET UNIT:
AOCOUWCODING COMMUNITY SERVICES DEPARTMENT 0588
MR-ACCOUNT! EXPENDITURE ACCOUNT DESCRIPTION <DECREASE> INCREASE
1454 1011 Permanent Salaries 2,981 00
1454 1018 Temporary Salaries 16900
1454 1042 F.I.C.A. 23900
1454 1044 Retirement Expense 401 00
1454 1060 Employee Group Insurance 291 00
1454 1068 unemployment Insurance 6 00
i
1454 1070 Workers'Compensation Insurance 30 00 i
i
i
1454 2100 Office Expense 4900
1454 2110 Communications 751 00
1454 2180 Small Tools& Instruments 2,24800
1454 2131 Minor Equipment 2,360 00
1454 2160 Clothing and Personal Supplies 101,00
1454 2170 Household Expense 44000
1454 2250 Rents& teases-Equipment 28 00
1454 2262 Building Occupancy Costs 18,717 00
1454 2270 Maintenance-Equipment 31300
1454 2284 Requested Maitenance 279 00
1454 2301 Auto Mileage Employees 12 00
1454 2302 Use of County Vehicle 10,595 100
i
TOTALS
APPROVED EXPLANATION OF REQUEST
AUDITOR—CONTROLLER
TO REFLECT APPROPRIATIONS TO COVER EXPENDITURES FOR FY 1997-98
FOR UHEAP-WEATHERIZATION CONTRACT#978-9007 &988-1010.
By Dat. 2 F/<r 7-y5', � !-z .m a • �o�-.�'tc�+'
BOARD OF SUPERVISORS
YES: 4vervisws Mom, Ger CI.5 LsCriCll.Llni j E
Qimi�
NO: !tone.
Phil BSkhelor,CIS*Of thS BOard Of r-�
Supervisors and County AdminlstratOr
/ a,.Iec� Dabr its" E TITLE DATE
i
r-� 4
APPROPRUITIONAPOO
�csemzzps PAGE 1 OF 2 ADJ.JOURNAL NO.
AUDITOR—CONTROLLER USE ONLY
CONTRA COSTA COUNTY FINAL APPROVAL NEEDED BY:
APPROPRIATION ADJUSTMENT
T/C 27 BOARD OF SUPERVISORS
COUNTY ADMINISTRATOR
Btn) L:T UNPY:
ACCOUNT CODING COMMUNITY SERVICES DEPARTMENT 0588
ORATION I
Sm-ACCOUNT EXPENDITURE ACCOUNT DESCRIPTION <DECREASE> INCREASE)
1454 2310 Prolesslonal/Spocizd Svcs 129.4)1 00
f 1454 2479 Other Spel Dpmtal Exp 49.884 00
0990 6301 Reserve for Cor+tingoncles 219.285 00
0990 6301 Appropriable Now Reserve 219.235 00
,
,
,
I
TOTALS 219,285 00 438.470 00
APPROVED i EXPLANATION OF REQUEST
AUDrrOR—CONTROLLER
By: Date ,�tQ 5' TO REFLECT APPROPRIATIONS TO COVER EXPENDITURES FOR FY 1997-98
FOR LIHEAP-WEATHERIZATION CONTRACT#976-9007&9BB-1010.
CommADMt It TOR
By: Drt.
,
BOARD OF SUPERVISORS
YES: . C-fli11C
Girisdllaand PpAms
NO: n04¢
r
Phil Batchelor,Cielf of the Board of Awl
Supervisors and trnt Adminlstretor
`l1 IE DATE
APPROPRIATIONAPOO
c:srv2792 PAGE 2 OF 2 ADJ.JOURNAL NO.
ti
CONTRA COSTA COUNTY
ESTIMATED REVENUE ADJUSTM ENT
T/C 24
BUDGET UNIT:
ACCOUNT CODING COMMUNITY SERVICES DEPARTMENT 0588
z�►rxox ACCOt xar REVENUE DESCRIPTION INCREASE <DECREASE>
1454 9452 ST AID SEOO PROGRAMS 219.235 00 !
i
3
}
i
i E
t i
TOTALS 219,235 00 000
APPROVED EXPLANATION OF REQUEST:
AUDITOR-CtONT'ROL R }
BY .� Damm TO REFLECT ESTIMATED REVENUE FOR#Y 1997-98 FOR
UHEAP--WEATHERIZATtON CONTRACT#E 978-9007 8,988—to10
COUNTY ADMIN A
BY: Data x
BOARD OF SUPERVISORS
�
YES: r' I �lrr€er,
l-la, and
Phu Batchelor,>lofk of the Soerd of
Sup+tvisom and Co my Adminl*atar S {r
BY Data '" SiGNATUR, TITLE DATE
REVENUE ADJ.RAOO
C9494rC24 JOURNAL NO, �� �
AUEfUOR-CONTROLLER USE ONLY v jjj
CONTRA COSTA COUNTY FINAL APPROVAL NEEDED BY:
APPROPRIATION ADJUSTMENT
'10
T/C 27 BOARD OF SUPERVISORS
COUNTY ADMINISTRATOR
BIM)GET UNIT:
A,C COUN1T`OCJI3INui COMMUNITY SERVICES DEPARTMENT 0588
C&GA M&TIM EXPIRMWTEW j
5M-,4e rrr EXPENDITURE ACCOUNT DESCRIPTION <DECREASE> INCREASE
�,►rri, C� d/ lte�i"f?Fw ,c �"'19rJ ! .C..! „`� ,
�,/'7" "0/ 4J'fJNtdT�f.,J L►Y.ts 45w-`e- �sK,.46,9,? po
1441 1011 PERMANENT SALARIES 38,896 00
1441 1042 F.I.C.A. 2,95900
1441 1044 RETIREMENT EXPENSE j 5,123 00
1441 1060 EMPLOYEE GROUP INSURANCE 4.211 00
1441 1063 UNEMPLOYMENT INSURANCE 41 40
1441 1070 WORKER'S'COMPENSATION INSURANCE 3.360 00
1441 2100 OFFICE EXPENSE 38500
k
1441 2110 COMMUNICATIONS 65500
1441 2111 TEL EXCHANGE SERVICE 10000
1441 1 2130 i SMALL TOOLS 5 SUPPLIES 67300
1441 I 2181 MINOR EQUIPMENT 90400
1441 2250 RENTS 5 LEASES—EQUIPMENT f 16100
1441 2262 SLOG OCCUPANCY COSTS 1,10600
1441 2264 REQUESTED MAINTENANCE 15900
1441 2301 AUTO MILEAGE EMPLOYEES 900 00
1441 2302 USE OF COUNTY VEHICLE/EQUIP 2,365100
1441 2309 OTHER TRAVEL EMPLOYEES 400 00
1441 2310 PROFESSIONAUSPCECLZD SVCS 9501,8 00
1441 2814 CONTRACTED TEMPORARY HELP 55300
1441 25450 INSURANCE 7,995 SIO
1441 2479 OTHER SPCL DPMTAL EXP = 4,64200
TOTALS LZW.,616 00
APPROVED EXPLANATION OF REQUEST
AUDITOR ER
By: 2, Deb TO ADJUST APPROPRIATIONS FOR FY 97--98 FOR DEPARTMENT OF ENERGY
CONTRACT#97C-9104 BASED/ON ACTUAL EXPENDITURES.
COUNrY s R
BY�_.._' Daft � �'r � ,W�'r�' .�.e,��cC�'•C 7`v✓z�� .rs�u�...,r.�.,!"�»u.
BOARD OF SUPERVISORS ,
YES: C ==Uillumt } I '" i1111er,
NO:
Phil 8etchofor,Clerk of the Board of
Supervisors and Nlin Altmll bfttor
;By:IK64d ' � Daft!E'= f !LI TURE ME DATE
APPROPRIATIONAPOO
LITcrpt ADJ.JOURNAL NO.
CONTRA COSTA COUNTY
ESTIMATED REVENUE ADJUSTM ENT
TIC 24
BUDGET UNIT:
ACCOUNT CODING COMMUNITY SERVICES DEPARTMENT 0588
011LGAM- REVENUE
ZA'nGN ACCOUNT REVENUE DESCRIPTION 4 INCREASE <DECREASE>
1
E i
1441 9482 STAID SE00 PROGRAMS 82,683 I00 '
I
3
i
i
i
I i
i
i
i
I
i
t
I
TOTALS 000 32,683 00
APPROVED EXPLANATION OF REQUEST:
AUDITOR-CONTROLLER
By: — " "' mate TO ADJUST ESTIMATED REVENUE FOR FY 97-98 FOR
DEPARTMENT OF ENERGY CONTRACT#97C-9104 BASED ON
COUNTY ADM ATOR ACTUAL REIMBURSABLE COSTS.
By: All, Date
BOARD OF SUPERVISORS
YES: T • ilk3p, G -be , RN%flr ,erg
NO: /7,4/7--
Phil Batchelor,Cie*of the Board of r
Supervisors and Cou Administrator
- SiGNAT E TITLE DATE
i
REVENUE ADJ.RAO0 .. I
ciaiTCu JOURNAL NO.
AUDITOR-CONTROLLER USE ONLY
CONTRA COSTA COUNTY FINAL APPROVAL NEEDED BY:
APPROPRIATION ADJUSTMENT
TIC 27 130MO OF SUPERVISORS
COUNTY ADMINISTRATOR
BUDGET UNIT:
ACCOUNT CODING COMMUNITY SERVICES DEPARTMENT 0588)
OAGmazwrioN EXFEPf MME
W&AC+COL'NT EXPENDITURE ACCOUNT DESCRIPTION <DECREASE> INCREASE
i
1 1442 2310 PROFESSIONALISPECIALIZED SERVICES 20,842 00
0990 8301 RESERVE FOR CONTINGENCIES20,842 OI?
0990 8301 APPROPRIABLE NEW RESERVE 20,842 00
1
TOTALS[___ _ 20,842 00 41,884 00
APPROVED EXPLANATION OF REQUEST
ALOTOR-CONTROLISHL—
OF
By: �^ Date TO ADJUST APPROPRIATIONS In Org 1442 to reflect Increase in funding
from 1997.98 Emergency Contengency funds used for WeaterIzAtion and
COUNTY Repair of Low Income housing(CONTRACT S 97ECF477). Amount
By: / _Date 3 Represents Actual and Estimated Expenditures through June 30,1998.
BOARD OF SUPERVISORS
YES: R s �i
NO: 011 e, r
PMl Batc#ator,Clerk 1d tho batd of
8upeffters and Cc itttater
;6NATWCE TITLE DATE
APPROPRIATION APOO J I
ciu:Tcrr ADJ.JOURNAL NO.
a CONTRA COSTA COUNTY
ESTIMATED REVENUE ADJUSTM ENT
TIC 24
BUDGET UNIT:
ACCOUNT CODING COMMUNITY SERVICES DEPARTMENT (0588)
ORGANi- REVENM
ZATION ACCOUNT REVENUE DESCRIPTION INCREASE <DECREASE>
1442 9432 ST AID SEOO PROGRAMS 20,842 00
TOTALS 20,842 00 0 00
APPROVED EXPLANATION OF REQUEST:
AUDITOR-CONTROLLER
By, Date 1' TO Increase estimated revenue to cover additional funding
of THE 1987-08 LIHEAP-ECIP(CONTRACT#97S-9007)
COUNTY A IS ✓ S LIHEAP-ECF (CONTRACT#97ECF-977)programs for
By; Date r remainder of FY97I98.
BOARD OF SUPERVISORS
YES: g�wVis= UDaw i., Gater2 , L I11£x ,
NO: Y lrlCIY2iy andp
R
1�Qfl4e
Phu Bathetar,Clark o3 the Beard o3
. oll rvlsers and C Administrator
BY f'ly�+ lel t Z,yLav SIGNATURE ME DATE
REVENUE ADJ. RAOO
c:1442TCU JOURNAL NO.
AUDI I'OR-CONTROLLER IM ONLY
CONTRA COSTA COUNTY FINAL APPROVAL NEEDED BY:
APPROPRIATION ADJUSTMENT
TJC 27 BOARD OF SUPERVISORS
E
COUNTY ADMINISTRATOR
BLMGLrr UNM
ACCOUN17 CODING COMMUNITY SERVICES DEPARTMENT 0588
oftC 1N}ZA1If9N IMaIMMME
SUR--A rXr EXPENDITURE ACCOUNT DESCRIPTION <DECREASE> INCREASE
1412 1011 Permanent Salaries 1,211 00
1412 1042 FICA 349 00
1412 1063 Unemployment insurance 4 00
1412 1070 Workers'Compensation 15900
i
1412 2100 Office Expense 2500
1412 2310 Professional/Specialized Services 55,252 00
0890 6901 Reserve for Contingencies 55.000 00
0990 5301 Approprlabie New Reserve 55,000 00
i
E
i
i
TOTALS 55,00000 110.000 Elf.
APPROVED EXPLANATION OF REOUEST
AUDITOR-CONTR
By: Dame To reflect appropriations for the 1997 CSBG Mentoring Contract#97F-1710.
i The appropriations for this contract funded byA Dpa�irtment of Community
COUNTY 7i Services and Development was not Included inadvertently during the
By: Drts ? Z ! FY 1997-98 Budget process.
I
9OARD OF SUPERVISORS 3
YES
' = J�
'NO: �Lb&m
Phil Batchelor,Cleric of the Board of
Supervisors and County Administrator '
9y: DU� ItiNA DATE
APPROPRIAMNtAP00
C:412kx7 AIM.JOURNAL NO.
CONTRA COSTA COUNTY
ESTIMATED REVENUE ADJUSTMENT
TJC 24
BUDGET UNIT:
ACCOUNT COVING COMMUNITY SERVICES DEPARTMENT 05ft
ORGAM- xjrkr tri
( zAnorr Aocovrrr REVENUE DESCRIPTION INCREASE <DECREASE>
1412 9432 STAID SEOO PROGRAMS 55,000{00
I
i
3
i
! z
i
i
E
(Ii
l
t
TOTALS 55,000 00 000
APPROVED EXPLANATION OF REQUEST:
AUDrrOR—OONTR6tt "R
By: ..«." Data t -9 Estimated revenue for the 1997 CSBG Mentoring Contract
No. 97F-1710,The estimated revenue for this contract funded
COUNTY5 17PATOR by Department of Community Services and Development was not
By: Date ~ Included inadvertently during the FY 1997-98 budget process.
I
BOARD OF SUPERVISORS
YES: UII �� I�I17EC y
NO: 170ne-
Phil Batchelor,Clerk of Me Board of
G�
Supervisors and C ty Ad Inlstretor
By: S#CNATUI TITLE DACE
i REVENUE ADJ.RAOO1
CA 417 4 JOURNAL.NO.
* AUDITOR CONTROLLER USE ONLY
CONTRA COSTA COUNTY Final Aproval Needed By:
APPROPRIATION ADJUSTMENT
TIC 27 Board Of Supervisors
[� County Administrator
ACCOUNT CODING BUDGET UNIT: HSD — Public Health(0450) Page 1 of 1
EXPENSE
ORG'N. EXPENSE
EXPENDITURE ACCOUNT DECSRIPTION < DECREASE > INCREASE
DEPT 0450
E
0450 4953 Autos And Trucks 193,917 .00
DEPT 0063
193,9174
4253 4953 Autos And Trucks
193,917 .00: 193,917 Z011:-
Approved EXPLAINATION OF REQUEST
AUDITOR - CONTROLLER
County Cost Net Increase$ 0.00
g - Date:
To transfer appropriation to General Services — Fleet Management
COUNTY I ISTRATOR for purchase for Communicable Disease program mobile health clinic
Van as per Bid 1280. There is no Net County Cost resiting from this
B : t Date:1 Y adjustment.
Emend--
BOARD OF SUPERVISORS Dept 0450 (193,917).00
SUPERVISORS ROGERS,UILKEMA, Dept 0063 193;917 .00
YES: GERBER,OESAULNIER,CANCIAMILLA Total 0 .00
NO: 1%p HSD Controller 05108/38
Phil Batchelor,Cie*of the Board of Signature Titie Date
Supervisors and County Administrator GEORGE WASHNAK
g : Date: b--`i�-9
Appropriation API_
Q\12kKbud1%BunAM Adj.Journal NO.