HomeMy WebLinkAboutMINUTES - 06201989 - 1.3 Page 1 -j. 030AU !TROLLER Ilse NLY
CONTRA COSTA COUNTY FINAL APPROVAL NEEDED BY:
APPROPRIATION ADJUSTMENT BOARD OF SUPERVISORS
TfC 27
COUNTY ADMINISTRATOR
ACCOUNT CODING BUDGET UNIT: COUNTY CLERK (0240)
IRCANIZATION EXPENDITURE EXPENDITURE ACCOUNT DESCRIPTION DEGREASE INCREASE
$Us-AGCOU AT
100 100
f f
0240 1011 Permanent Salaries i 10,912
i 838 f
0240 1042 F.I.C.A. i
1 -
0240 1044 Retirement Expense I 1,455 j
I
0240 1060 Employee Group Insurance ; 1,076 i
0240 1063 Unemployment Insurance I 7 i
I
0240 1070 Workers' Compensation Insurance ( 54
0240 2100 Office Expense 1,734 f
! I
0240 4951 Office Equipment & Furniture 3,450
{ f
I 1
I '
I i
Subtotal 1 19,526 I
I
I I
I f
I I
I I
I f
I
1 t
I
TOTALS f
Page 2 AUDITOR TROLL E R USE ONLY
CONTRA COSTA COUNTY FINAL APPROVAL NEEDED BY:
APPROPRIATION ADJUSTMENT
,T/C 27 BOARD OF SUPERVISORS
COUNTY ADMINISTRATOR
ACCOUNT CODING BUDGET UNIT:
PROBATION 0308
IRGANIZATION EXPENDITURE
SUI-ACCOUNT EXPENDITURE ACCOUNT DESCRIPTION `DECREASE INCREASE
100 100
I I
I I
3060 1011 Permanent Salaries 1 28,1701
3060 1042 F.I.C.A. i 2,1391
3060 1044 Retirement Expense I 2,853
3060 1060 Employee Group Insurance I 1,7831
1
3060 1070 Workers Compensation Insurance 713 ,
3060 2100 Office Expense I 656
3060 2110 Communications I 1,0881
3060 2250 Rents & Leases - Equipment I 411
I
3060 2301 Auto Mileage - Employees I 841
I 1
1 I
I I
Subtotal I 38,654
I
I I
I I
I I
I
I I
I i
1 I
I I
I
I 1
TOTALS I 1
Page 3 AUD TROLLER USE ONLY
CONTRA COSTA COUNTY FINAL APPROVAL NEEDED BY:
APPROPRIATION ADJUSTMENT
BOARD OF SUPERVISORS
T/C 27
COUNTY ADMINISTRATOR
ACCOUNT CODING BUDGET UNIT:
MUNICIPAL COURT (0220)
IRGANIZATION EXPENDITURE
SUB-ACCOUNT EXPENDITURE ACCOUNT DESCRIPTION `DECREASE INCREASE
loo IOD
2205 1060 Employee Group Insurance 1 2,7301
2205 4951 Office Equipment & Furniture 1 37,080 !
1
2211 2303 Other Travel Employees 1,1501
1
2214 2303 Other Travel Employees 640
2215 1011 Permanent Salaries 1 8,1691
2215 1013 Temporary Salaries I 31,8751
2215 1042 F.I.C.A. I 6071
2215 1044 Retirement Expense I 7681
2215 1060 Employee Group Insurance I 1 ,2931
2215 1070 Workers Compensation Insurance 381
2215 2131 Minor Equipment I 1,6461
2215 2250 Rents & Leases - Equipment I 360
2215 2301 Auto Mileage Employees I 2,3121
2215 2303 Other Travel Employees I 5,820
2215 2310 Professional/Specialized Services 1,000
2215 2314 Contracted Temporary Help I 8,341 1
2215 2351 Jury Fees & Expenses I 6,8001
2215 4951 Office Equipment & Furniture I 19,221 1
I I
I
I 1
I I
I I
Subtotal I 129,850
I I
TOTALS I I
I i
Page 4 AUDIJOR-CONTROLLER USE ONLY
CONTRA COSTA COUNTY FINAL APPROVAL NEEDED BY:
APPROPRIATION ADJUSTMENT HCl
Jci BOARD OF SUPERVISORS
T/C 27
COUNTY ADMINISTRATOR
AccouNt CODING BUDGET UNIT:
PUBLIC DEFENDER (0243)
)RCANIZATION EXPENDITURE
SUB-ACCOUNT EXPENDITURE ACCOUNT DESCRIPTION DECREASE INCREASE
100 100
0243 1011 Permanent Salaries i 6,2561
0243 1042 F.I.C.A. 479 I
I
0243 1044 Retirement Expense I 7171
I 1
0243 1060 Employee Group Insurance 1 515
I '
I �
I
I 1
I 1
I I
I
I 1
I 1
I 1
Subtotal I 7,9671
I 1
I 1
I )
I I
A I
I
I )
I I
I I
I I
I I
TOTALS
I 1
Page 5 AUDITC USE ONLY
CONTRA COSTA COUNTY FINAL APPROVAL NEEDED BY:
APPROPRIATION ADJUSTMENT ��I
T/C 27 LXJ BOARD OF SUPERVISORS
COUNTY ADMINISTRATOR
ACCOUNT CODING BUDGET UNIT:
SUPERIOR COURT (0200)
)A6AN12ATION EXPENDITRE
SUI-ACCOUNT
EXPENDITURE ACCOUNT DESCRIPTION <ECAEASE INCREASE
SUQ-ACCOUNT
100 100
0200 1011 Permanent Salaries 44,716
0200 1042 F.I.C.A. 1 5,164 :
I
0200 1044 Retirement Expense 1 7,8271
I
0200 1060 Employee Group Insurance I 10,2451
0200 1070 Workers Compensation Insurance 3481
0200 2100 Office Expense I 30,000 '
0200 2102 Books-Periodicals-Subscriptions 1 70,0001
0200 2200 Memberships 1 1,5001
I
0200 2250 Rents & Leases - Equipment 1 2,0001
1
0200 2270 Maintenance - Equipment I 10,0001
0200 2303 Other Travel Employees 4,500
0200 2310 Professional/Specialized Services 54,0001
0200 2313 Outside Attorney Fees 1 54,000 ,
I I
I 1
A 1
I I
I I
Subtotal I 294,3001
I I
i
I I
TOTALS I 1
1 1
Page 6 AUDITQR-CONTROLLER USE ONLY
CONTRA COSTA COUNTY FINAL APPROVAL NEEDED BY:
APPROPRIATION ADJUSTMENT
BOARD OF SUPERVISORS
T/C 2 7
COUNTY ADMINISTRATOR
ACCOUNT CODING BUDGET UNIT:
SHERIFF-CORONER (0255).
RGANIZATION EXPENDITURE
SUR EXPENDITURE ACCOUNT DESCRIPTION CECREASE INCREASE
'00 100
1
2548 1011 Permanent Salaries 1 27,4101
2548 1014 Permanent Overtime 1,4401
2548 1042 F.I.C.A. I 1401
2548 1044 Retirement Expense I 5,6701
2548 1060 Employee Group Insurance 1 2,2601
2548 1070 Workers Compensation Insurance I 2,8901
2548 2160 Clothing & Personal Supplies i 3601
t
I '
I '
1
I I
I I
1 I
I 1
I '
I 1
I I
Subtotal I 40,1701
I
I I
I I
I I
I I
I
I I
S
TOTALI 1
Page 7 AUDITO USE ONLY
CONTRA COSTA COUNTY FINAL APPROVAL NEEDED BY:
APPROPRIATION ADJUSTMENT
BOARD OF SUPERVISORS
T/C 2 7
COUNTY ADMINISTRATOR
AccouuT CODING BUDGET UNIT:
DISTRICT ATTORNEY (0242) /GENERAL COUNTY REVENUES (0005)
IRGANIZATION EXPENDITURE
SUN-ACCOUNT EXPENDITURE ACCOUNT DESCRIPTION <ECREASE INCREASE
loo 100
I I
2835 1011 Permanent Salaries I 12,177 1
2835 1042 F.I.C.A. 917 I
2835 1044 Retirement Expense 1 1,255
2835, 1060 Employee Group Insurance 1,688
2835 1070 Workers Compensation Insurance 1 57 1
1
2835 2100 Office Expense I 960 ,
2835 2110 Communications I 420
I I
2835 2200 Memberships I 80
2835 2301 Auto Mileage Employees I 200
2835 4951 Office Equipment & Furniture 11,007
I I
I I
I 7
I I
I 1
. I I
Subtotal I 28,761 1
I
SUBTOTAL (Pages 1-7) I 559,228 1
0990 6301 Appropriable New Revenue i 559,228
0990 6301 Reserve for Contingencies 559,228 1 1
I
I I
TOTALS F 559,228 1, 118,456
APPROVED EXPLANATION OF REQUEST
AU7ONTROLL R
��� To appropriate expenditures in various departments for
By Dat the period January 1 through June 30, 1989, per the
COUP
f ADMIN ST ATOR trial court funding agreement.
By: -Date_b
BOARD OF SUPERVISORS
YES: Supervisors Powers, Fanden,
Schroder,tdcPeak,Torlakson
NO. � ...
Phil Batchelor, Clerk of the Board of Director
Supervisors and County Administrator ozilry,4LN Justice System Programs6
JUN 2 0 198 IONAT RE TITLE DATE
By: Dote APPROPRIATION A?00 3�
ADJ. JOURNAL NO.
IM 129 ROV.2/86) SEE INSTRUCTIONS ON REVERSE SIDE
CONTRA COSTA COUNTY
ESTIMATED REVENUE ADJUSTMENT
T/C 24
ACCOUNT COOING BUDGET UNIT:
PROBATION 5)
ONGANIZATIDN ACCOUNT REVENUE DESCRIPTION INCREASE <DECREASE>
100 10.
I I
3060 9429 State Aid Mandated Expenditures I 113,000 0
1
0200 9429 State Aid Mandated Expenditures I 70,000 101
I ,
0200 943$ Miscellaneous State Aid I 120,000 10c
0005 9.366 State Block Grant (Trial Court Funding) 862,228 X00
r
I r
I 1
I 1
I
I I
I I
I I
I I
I I
I I
1
I i
I I
I I
I
TOTALS 862,228 00 303,000 IDI
APPROVED EXPLANATION OF REOUEST
AUDITO -CO TROLLER
_6 To adjust estimated revenue as provided by the trial
e Dated court funding agreement for the period January 1-
June 30, 1989
CO T ADMINIST AT R C
By: Dat S�
BOARD OF SUPERVISORS
Supervisors Powers,Fanden,
YES: Schroder,McPeak,Torlakson
NO:
Director
Phil Batchelor, Clerk Of the Board of Justice System Progr —1 I
Supervisors and County Administrator JUN 2 0 1985
ATURE TITLE DAT E
�i
/ REVENUE ACJ. R A00 •j•�,��
By: � G Date
JOURNAL NO.
(M 8154 Rev. 2/86)