HomeMy WebLinkAboutMINUTES - 05021989 - 1.33 -033
Au -CONTROLLER USE ONLY
CONTRA COSTA COUNTY FINAL APPROVAL NEEDED BY:
APPROPRIATION ADJUSTMENT
T/C 27 BOARD OF SUPERVISORS
r1COUNTY ADMINISTRATOR
BUDGET UNIT: Cleanup (0453)
ACCOUNT coolNc Public Health (0450), Env. Health( 52) . CCS (0460) Toxic Spill
CANIZATION EXPENDITURE
SUB-ACCOUNT EXPENDITURE ACCOU!IT. DESCRIPTION <0 ECREASE> INCREASE
5850 1011 Permanent Salaries oVco 180,000100 100
5760 5022 Operating Transfer to Services 6,500100 1
5800 2111 Telephone Exchange Service - I 17,000100
5760 2131 Minor Equipment - I 20,000100
5800 2140 Medical 8 Lab Equipment I 37,000100
5760 2250 Rents 8 Leases Equipment 1 9,000100
5760 2262 Building Occupancy Costs 1 30,000100
5770 2262 Building Occupancy Costs I 20,000100
5800 2262 Building Occupancy Costs I 20,000 00
5770 2301 Auto Mileage Employee 7,000100
5770 2305 Freight Drayage Express 1 5,000100
5800 2321 County Hospital Services I 12,000 '00
5850 2321 County Hospital Services 1 7,000100
I I
5760 4951 Office Equipment 8 Furniture 1 8,500100
5775 4954 Medical 8 Lab Equipment I 17,000100
I �
5885 1011 Permanent Salaries 0 yS2 50,000 b0 '
I 1
5877 2262 Building Occupancy Costs 1 87,000100
1
5877 2310 Professional/Specialized Services 10,000100
1
5877 4951 Office Equipment 8. Furniture 1 120,000100
1 1
0453 2170 Household Expense I 2,000100
1
0453 2310 Professional/Specialized Services I 23 000100
TOTALS I 1
236,500 100 451 ,,500 !00
A -CONTROLLER USE ONLY
CONTRA COSTA COUNTY FINAL APPROVAL NEEDED BY:
APPROPRIATION ADJUSTMENT
T/C 2T BOARD OF SUPERVISORS
COUNTY ADMINISTRATOR
ACCOUNT CODING BUDGET UNIT:
Public Health(0450), Env. Health(0452) CCS(0460) Toxic Sp ill Cleanup (0453)
'RANIIATION EXPENDITURE
SUB-ACCOUNT EXPENDITURE ACCOUNT. DESCRIPTION DECREASE INCREASE
5891 1011 Permanent Salaries 0 YU) 12,800'00 100
5890 5022 Operating Transfer to Services - 3,500', 00
1 I
5890 2262 Building Occupancy Costs 1 10,50Q 00
5891 2310 Professional/Specialized Services I 74,500 00
5891 2314 Contracted Temporary Help I 6,500 00
5891 2317 CCS Diagnostic I 7,800 00
I
5890 3505 Retire Other Long Term Debt 1 500, 00
s$Qe 3515 Int on Other Long Term Debt I 500, 00
f i
I 1
0990 6301 Reserve for Contingencies 299,000100 I
0990 6301 Appropriable New Revenue 1 299,0001 00
I
I
I I
I I
I y
I 1
I I
I 1
I I
I
Total Page 1 236,500 00 451 ,500 100
1 I
1
I 1
TOTALS I I
GRAND 551 ,800 100 850,800 100
APPROVED EXPLANATION OF REQUEST
IUDIT,"-C IT L ER Net Increase $299,000.00
I To adjust appropriations to projected FY 1988-89
Date/
expenditure and contract levels and recognize new revenues
:OUNTY ADMINISTRATOR as detailed on attached T/C 24. No increase in County
Contribution as result of these adjustments.
ly:��u eer' �Iz411_ Date EXPEND REVENUE NCC
IOARD OF SUPERVISORS Public Health (0450) 23,000 23,000 0.00
SupervlsorS Powers,Fanden. Environ H I th (0452) 167,000 167,000 0.00
'ES: Slhroder,) ,Torlakson� Tox Waste Sp l l (0453) 25,000 25,000 0.00
Cal Child Svcs (0460) 84,000 84,000 0.00
10:
TOTALS 299,000 299,000 0.00
Phil Batchelor, Clerk of the Board of �T
�` Controller-
Supervisors and County Administrator cuo'-'MAY 2 196General Fund 3/31/89
SIGNATURE TITLE DATE
Alan G. Abreu
ty: Dote Approved by Pat Godley ADJ.A POO �g63
JOURNAL NO.
(141129 Row-2/86) SEE INSTRUCTIONS ON REVERSE SIDE
CONTRA COSTA COUNTY
ESTIMATE_D REVENUE ADJUSTMENT
T/C 24
BUDGET UNIT:
ACCOUNT CODING Pub is Health(O45O), Env. Health(O452), Toxic S i I I Cleanu (0453) CCS(O46O)
RCARIZATION REVENUE
ACCOUNT REVENUE DESCRIPTION INCREASE <DECREASE>
!00 !00.
I .1
5800 9499 Misc Federal Health Projects . 23,000100 ,
5870 9175 Misc Forfeits & Penalties 67,500100
I ,
5875 9281 Admin St. Health Misc 10,500100
5880 9799 Misc Sanitation Service 49,500, 00 '
5877 9877 Administrative Service 39,500100
5891 9295 St. Aid for Crippled Children _ 69,900100 1
i
5890 9296 CCS MediCal Cases Mgt. 2,500 00 ,
5891 9790 Crippled Childrens Services 11 ,600100 l
I I
0453 9975 Misc Non-Taxable Revenue 25,000100
I
1 I
i I
I 1
1 I
1
I I
TOTALS 299,000 ;00
. APPROVED EXPLANATION OF REQUEST
AUDIT ONTROLL
To adjust revenue budget to reflect increases in AIDS
B Date Z grants, CCS State revenues, Environmental Fines, AB2185
and Solid Waste Fees for FY 1988-89.
COUNTY ADMINISTRATOR
t�
By. Date �d
BOARD OF SUPERVISORS
Supervisors Powers,Fanderh
YES. Schroder, .Torlakson
NO:
Controller- 3/31/89
Phil Batchelor, Clerk of the Board of Genera 1 Fund
Supervisors and County Administrator SIGMATURE T1TI.E OAT
AY 2 Alan G. Abreu
�9 Approved by Pat Godley
By: Z-1 / Oata
REVENUE ADJ. R A 00,04 3
JOURNAL NO.
(M 8134 new.2/80