HomeMy WebLinkAboutMINUTES - 11182008 - C.9 TO: BOARD OF SUPERVISORS AS GOVERNING ?' .L Contra
BOARD OF THE CANYON LAKES GEOLOGIC .- -s`,•
HAZARD ABATEMENT DISTRICT Costa
FROM: JULIA R. BUEREN, PUBLIC WORKS DIRECTOR �_� County
DATE: November 18, 2008
SUBJECT: ACCEPT and APPROVE the attached Fiscal Year 2008/2009 Program Budget for the Canyon
Lakes Geologic Hazard Abatement District, as recommended by the Canyon Lakes Geologic
Hazard Abatement District General Manager, Richard D. Short, Kleinfelder West, Inc., San
Ramon area. (Canyon Lakes GHAD Funds) (District III) Project No. 7761-6X5148
SPECIFIC REQUEST(S)OR RECOMMENDATION(S)&BACKGROUND AND JUSTIFICATION
RECOMMENDED ACTION:
ACCEPT and APPROVE the attached Fiscal Year 2008/2009 Program Budget for the Canyon Lakes Geologic
Hazard Abatement District (Canyon Lakes GHAD), as recommended by the Canyon Lakes GHAD General
Manager, Richard D. Short, Kleinfelder West, Inc.
FISCAL IMPACT:
There is no impact on the County General Fund. The Canyon Lakes GHAD is funded through assessments
levied on properties within the boundaries of the GHAD (100%).
Continued on Attachment: ® SIGNATURE:
RECOMMENDATION OF COUNTY ADMINISTRATOR ❑ RECOMMENDA N OF BOARD COMMITTEE
PleAPPROVE ElOTHER
SIGNATURE(S): - G
ACTION OF BOARD ON
APPROVED AS RECOMMENDED OTHEW F�
VOT OF SUPERVISORS
UNANIMOUS(ABSENT JtC )
AYES: NOES: I HEREBY CERTIFY THAT THIS IS A TRUE AND CORRECT
ABSENT: ABSTAIN: COPY OF AN ACTION TAKEN AND ENTERED ON THE
Contact: Warren Lai(Special Districts) 313-2180 MINUTES OF THE CANYON LAKES GHAD BOARD ON THE
CR:ab DATE SHOWN.
G:\SpDist\Board Orders\2008\Board Orders 11-I8-08\FY Canyon Lakes Program
BudgetBoard Order 2008-2009.doc
Orig.Div:Public Works(Special Districts) ATTESTED:
cc: County Administrator
County Counsel DAVID TWA,CLERK OF THE BOARff OF SUPERVISORS
Assessor AND COUNTY ADMINISTRATOR
Auditor—Controller
K.Fernandez,Accounting
V.Zayas,Special Districts
Kleinfelder West,Inc. By ,Deputy
SUBJECT: ACCEPT and APPROVE the attached Fiscal Year 2008/2009 Program Budget for the Canyon
Lakes Geologic Hazard Abatement District, as recommended by the Canyon Lakes Geologic
Hazard Abatement District General Manager, Richard D. Short, Kleinfelder West, Inc., San
Ramon area. (Canyon Lakes GHAD Funds) (District 111) Project No. 7761-6X5148
DATE: November 18, 2008
PAGE: 2 of 2
REASONS FOR RECOMMENDATIONS AND BACKGROUND:
On June 4, 1985, the Contra Costa County Board of Supervisors adopted Resolution No. 85/289 which resulted
in the formation of the Canyon Lakes Geologic Hazard Abatement District. The Board of Supervisors acts as
the Board of Directors of the GRAD. The District is funded through assessments levied on properties included
in the District boundaries.
The budget anticipates completing 8 major projects with a reserve for emergency winter repairs. Preventative
Maintenance Program is included. The Preventative Maintenance Program is essential to keep GHAD assets in
operation, especially surface and subsurface slope drains. The Special Projects Program includes an update of
the Plan of Control, a reserve fund study, updating of the GIS/GPS systems, a GHAD procedures manual and a
communications program.
The "Sources and Uses of Funds" table is intended to summarize the approved budget. The attached report
detailing the various programs and activities of the GHAD is provided for the information of the Board of
Directors and others and is not considered a part of the adopted budget. The General Manager may reallocate
funds within each of the above major categories without prior approval by the Board.
Kleinfelder West, Inc. is now proposing that the Board accept the attached proposed Program Budget and
approve the "Sources and Uses of Funds" table.
CONSEQUENCES OF NEGATIVE ACTION:
Without the Board of Supervisors' approval, the GHAD will not have an approved Program budget as required
in the original formation of the GHAD.
Sources and Uses of Funds
Canyon Lakes Geological Hazard Abatement District
Budget FY200812009
Sources and Uses of Funds Table
Beginning Fund Balance-July 1,2008* $2,315,000
Sources of Funds*
Contributions from M-23** $540,435
Interest on Investments** $40,000
Other income 0
Total Sources of Funds $580,435
Total Available Funds $2,895,435
Uses of Funds
Major Repair Program {Acct Code 2319} $520,000
Preventative Maintenance Program {Acct Code 2282} $159,600
Special Projects {Acct Code 2479 $53,500
Administration and PW {Acct Code 23101 & {Acct Code 5011} $201,500
Total Uses of Funds $934,600
Reserve Available/Estimated Ending Fund Balance June 30,2009 51,960,835
2008/2009 Proposed Program Budget 1 Canyon Lakes GHAD
CANYON LAKES GEOLOGIC HAZARD
ABATEMENT DISTRICT
PROPOSED PROGRAM BUDGET FOR
FISCAL YEAR 2008-2009
2008/2009 Proposed Program Budget 2 Canyon Lakes GHAD
October 22, 2008
Canyon Lakes GHAD Board of Directors
Contra Costa County Board of Supervisors
C/o Warren Lai, GHAD Liaison
255 Glacier Drive
Martinez, CA 94553-4897
SUBJECT: Proposed Program Budge for Fiscal Year 2008-2009
Ladies and Gentlemen:
i
Attached is the proposed program budged for the Canyon Lakes Geologic Hazard
Abatement District for the fiscal year 2008-2009. The proposed program budget is
$934,600.00. On a percentage basis the budget expenses breakdown as follows:
Major Repair 56 percent
Preventative Maintenance and Operations 17 percent
Special Projects 6 percent
Administration 21 percent
The budget anticipates the reserve fund will be $1,960,835.00 on June 30, 2009. A
summary of the expenses is shown on Table 1, page 4 and 5 followed by brief
descriptions of each budget item on pages 6 through 13.
Very truly yours,
Canyon Lakes Geologic Hazard Abatement District
Richard Short
General Manager
Kleinfelder, Inc.
2008/2009 Proposed Program Budget 3 Canyon Lakes GHAD
Canyon Lakes Geologic Hazard Abatement District
Proposed Program Budget for Fiscal Year 2008/2009
The following proposed line item program budget summarizes the anticipated
expenditures for fiscal year 2008/2009 for the Canyon Lakes Geologic Hazard
Abatement District and is divided into the following four categories:
Major Repairs
Major repairs are slope repairs and drainage improvements that are required
typically because of the slope damage resulting from previous winters.
Major repairs are contracted out to vendors on County contracting procedures
and policies. Generally, major repairs have a minimum contract value of
$10,000.
Preventative Maintenance and Operations
Preventative Maintenance and Operations includes all routine repairs,
cleanup maintenance, monitoring and replacement of deteriorated drainage
features that occur on an annual basis. The goal of preventative maintenance
is to keep the GHAD assets in operational condition and identify potential
slope stability problems before they occur so that measures can be taken to
prevent landsliding. Typical GHAD assets include concrete lined ditches,
subdrainage systems, groundwater measuring instrumentation, and slope
debris catchment features. Preventative maintenance also includes
preparations for emergency response to rain caused slope damage including
stock-piling erosion protection and slope stabilization supplies.
Special Projects
The GHAD has ongoing and new efforts identified as "Special Projects"
Special Projects are activities requested by the Board such as the
"Communications Program"; or projects designed to improve the District's
operational effectiveness such as the "Plan of Control Update".
Administration
Administration expenses are required to operate the GHAD and implement
the projects. Administrative expenses include the General Manager, the
Administrative Manager, clerical and accounting staff, office expenses, legal
support and County Public Works personnel support.
A summary of the proposed Fiscal Year 2008/2009 Budget is presented in Table 1.
2008/2009 Proposed Program Budget 4 Canyon Lakes GRAD
Table 1 - Summary of Proposed Fiscal Year 2008/2009 Budget
Major Repairs
Lakewall Reinforcement Project (Phase 2) 110,000
Lake Area Dewatering Measures 20,000
Fairway 14 Landslide Repair Project 100,000
Medical Center Dewatering Measures 85,000
Winter Storm Repairs 35,000
Horizontal Drain/Piezometer Replacement Program 125,000
Landscape Replacement (associated with repairs) 20,000
Lake Maintenance and Repair Fund 25,000
Total Major Projects (2319) $5209000 56%
Preventative Maintenance/Operations
Preventative Maintenance
Drainage
B-58 Concrete Lined Ditches
Maintenance Cleanup 35,000
Subdrain Systems 10,000
Cleanout Horizontal Drains 10,000
Subdrain Pumps 10,000
Piezometers 10,000
Settlement Monitors 1,000
Minor Repairs<$10,000 30,000
Winterizing 10,000
Emergency Response . 151000
Clean Debris Benches 5,000
Subtotal $136,000
Operations
Piezometer Monitoring 2,800
Horizontal Drain Monitoring 2,800
Subdrain Monitoring 2,000
Settlement Monitoring 1,000
Incident Response/Homeowner Relations 15,000
Subtotal $23,600
Total Preventative Maintenance/Operations(2282) $159,600 17%
Special Projects
Plan of Control Update 10,000
Reserve Study 10,000
GIS/GPS Systems 25,000
GHAD Procedures Manual 3,500
Communications Program 5,000
Total Special Projects(24 79) $539500 6%
2008/2009 Proposed Program Budget 5 Canyon Lakes GHAD
Administration
Legal Fees
General Counsel-CCC Counsel 10,000
Special Counsel 5,000
Public Works 15,000
Staffing/Administrative Support
Accounting/Bookkeeping 37,000
Training and Education 2,000
General Manager 132,000
Total Administration (2310, 3611, 3530, 5011) $2019500 21%
TOTAL PROPOSED BUDGET $9349600 100%
Available Funds
Estimated Beginning Fund Balance—July 1, 2008* $2,315,000
Estimated Property Owner Assessments** 540,435
Estimated Interest on Investments 40,000
Other Income 0
Total Available Funds $29895,435
Uses of Funds
Major Projects $ 520,000
Preventive Maintenance/Operations 159,600
Special Projects 53,500
Administrative and PW 201,500
Total Use of Funds $934,600
Estimated Reserve Available/Ending Fund balance June 30, 2009 $1,960,835
2008/2009 Proposed Program Budget 6 Canyon Lakes GHAD
DESCRIPTION OF BUDGET ITEMS
A brief description of each of the budget item categories is presented below.
Major Repairs
Lakewall Reinforcement Project(Phase 2)
In 2007, a project was initiated to repair and replace a portion of the lake perimeter
wall at the Lakes at Canyon Lakes. A portion of wall had callapsed and additional
contiguous segments of the existing wall were at jeopardy of imminent callapse. The
GHAD completed a cost sharing project with the Homeowners Association to
replace 438 linear feet of damaged wall with a new sheet pile and concrete wall
[completed in August of 2007]. At that time, it was discovered that other segments of
the existing perimeter wall were also deteriorating and at risk of failing over time.
The remainder of the existing perimeter wall was assessed and it was determined that
the area along W. Lakeshore Drive [approximately 1000 linear feet] was at the
highest risk of continued deterioration and possible failure.
In an effort to temporarily reinforce these areas Platepiles will be installed behind the
affected wall to reduce pressure on the wall and increase the serviceable life of the
existing wall.
Estimated Cost $1109000*
Lake Area Dewatering Measures:
During 2003 the District staff retained geotechnical engineering services from
ENGEO, Inc. to analyze groundwater conditions around the lake area of Canyon
Lakes. The resulting study determined that localized groundwater conditions had
incrementally elevated and remedial measures were proposed to drill a series of
horizontal drains in the terraces below the entrance of the Lakes at Canyon Lakes.
The General Manager has been evaluating mitigation measures, including the
evaluation of new horizontal drainage technology [push drains] currently being
tested and utilized in other areas of the Canyon Lakes District. The General Manager
intends to install several push drains within the impacted area to alleviate rising local
groundwater conditions.
. Estimated Cost $209000
Fairway 14 Landslide Repair Project:
During the intense winter rains of 2006 a re-activation of a landslide occurred on the
east slope of Fairway 14 of the Golf Course. The failure occurred within an area of
previously known instability and assigned a priority 3 [moderate risk] conditions.
Because of the ongoing risk to improved areas, the area will be repaired utilizing the
plate-pile method of slope stability improvement and the push drain system of
2008/2009 Proposed Program Budget 7 Canyon Lakes GHAD
drainage, both technologies developed, tested and previously utilized by the Canyon
Lakes GRAD.
Estimated Cost $100,000
Medical Center Dewatering Measures:
It has been determined that the local groundwater conditions on the west slope of the
Medical Center facility has elevated persistently over a period of time. ENGEO, Inc.
was retained to evaluate slope conditions and provide recommendations. The
General Manager is currently monitoring conditions, evaluating slope stability and
considering possible mitigation schemes.
Estimated Cost $859000
Winter Storm Repairs:
The District has an inventory of low-priority minor slides and must provide for
unanticipated repairs occurring during this fiscal year. The General Manager has set
aside a fund to evaluate and repair a number of these projects.
Estimated Cost $359000
Horizontal Drain/Piezometer Replacement Program:
During 2002, District staff tasked ENGEO, Inc. geotechnical and environmental
consultants, to evaluate water levels of piezometers and flow rates of horizontal
drains throughout the development. As a result of that analysis, four sites were
identified as having rising groundwater levels.
Two of the reported sites were determined not to represent a slope stability threat and
it was recommended by ENGEO to continue to monitor these sites for changes. Two
sites were cited as having a high priority and it was recommended that work progress
to evaluate possible mitigations.
In 2004, ENGEO was retained to provide slope stability analyses and mitigation
schemes for the two high priority sites.
Subsequently, ENGEO was tasked to make additional recommendations regarding
all of the horizontal drain and piezometer facilities throughout the development with
regard to their respective serviceability and possible decommissioning.
Under the Major Projects Program of this fiscal year, a budget has been established
to further engineer and implement the repair and decommissioning of selected
horizontal drains. The General Manager has assigned this program as a capital
investment in District maintained facilities, within the Major Projects Program, over
and above the general maintenance of these facilities provided for in the Preventive
Maintenance Program of this Budget.
2008/2009 Proposed Program Budget 8 Canyon Lakes GHAD
Estimated Cost $1259000
Landscape Replacement:
Typically, remedial landscaping is either included in the scope of work for major
projects, or eliminated completely from the repair scheme. However, License
Agreements executed in preparation for the work may address a reimbursement or
allowance to the property owner for remedial Iandscaping.
Estimated Cost $209000
Lake Maintenance and Repair Fund:
The numerous lakes at Canyon Lakes provide for myriad issues regarding slope
stability, accumulation of siltation deposits, and other issues germane to the GHAD's
operations and budgeting needs. The General Manager has established a set aside to
manage these facilities, including periodic assessments.
Estimated Cost $259000
2008/2009 Proposed Program Budget 9 Canyon Lakes GHAD
Preventative Maintenance and Operations
Preventive maintenance generally includes drainage issues and preventive operations
include ongoing monitoring programs and response to homeowner concerns. Details
of the proposed budget for each of these categories are listed below.
Preventative Maintenance
B-58 Drain Systems - Maintenance - One major cleaning and mapping. The
Operations Manager periodically walks the B-58 systems to observe their condition.
This year the Operations Manager will accompany the contractor in performing this
inspection.
Estimated Cost $359000
Subdrain Systems — The District is currently working with a consultant, ENGEO,
Inc. to identify, locate and make determinations about the effectiveness of the
network of subdrains throughout the Development. The District anticipates that on-
site restoration work may be necessary at some sites.
Estimated Cost $109000
Horizontal Drains — The District Manager has placed high priority on verifying the
condition of and restoring as many existing horizontal drains throughout the
development as possible. The District is currently working with a consultant,
ENGEO, Inc. to .determine the existing condition and effectiveness of all of the
horizontal drains within the development. Certain unnecessary drains will be
abandoned and others will be restored. Work has commenced on restoring the sites,
installing identification markers and GPS coordinates have been collected for
inclusion in the District's GIS system.
Estimated Cost $10,000
Subdrain Outlets/Pumps — The District maintains subdrain pumping facilities
around the Lake Area of Canyon Lakes. These pumps are currently being modified
with more technologically advanced electronics. Periodic site checks for operation
are required.
Estimated Cost $109000
Piezometers—Currently the GHAD is working with District consultants to identify
and repair any damage to existing piezometer facilities including the installation of
locking mechanisms.
Estimated Cost $109000
2008/2009 Proposed Program Budget 10 Canyon Lakes GRAD
Settlement Monitors — A number of settlement monitors have been placed
throughout the development. These monitors were in large part, installed as part of a
specific study and therefore are not continually monitored. A budget has been
established to update. Update monitors and analyze results.
Estimated Cost $19000
Minor Repairs — Annually a budget is established for unanticipated minor repair
projects.
Estimated Cost $309000
Winterization — An annual budget for the cost of winterization materials and
installation has been established.
Estimated Cost $10,000
Emergency Response — During winter rains the GHAD responds to a number of
requests by homeowners, drainage incidents and minor landslide activity requiring
emergency response measures.
Estimated Cost $159000
Debris Benches —Debris benches are located on slopes throughout the development
to collect eroded soil resulting from heavy concentrations of runoff. The District
cleans these benches to re-establish their capacity to collect and contain erosion and
mudflows. In order to check and maintain the debris retention capacity, a budget has
been established for field visits and observations.
Estimated Cost $5,000
Operations
An inventory of numerous piezometers, inclinometers, horizontal drains, subdrains
and settlement monuments are monitored periodically throughout the year as a
preventative measure. Some sites have been repaired and require monitoring to
confirm that the slope has been stabilized. Other sites have shown signs of unstable
conditions developing and have been instrumented to determine parameters of the
slope conditions such as water depth, magnitude of slope movement, depth of
movement and ground surface movement. Through the year, the District receives
phone calls from homeowners regarding slope stability or drainage issues. The
General Manager and the Operations Manager make calls on the homeowners to
address their concerns.
Estimated Cost $239600
2008/2009 Proposed Program Budget 11 Canyon Lakes GHAD
Special Projects
In the upcoming fiscal year, the GHAD is anticipating completion of several special
projects, as well as introducing several new special projects. A brief description of
the special projects are presented below.
Plan of Control Update
It is understood that a draft revision to the existing Plan of Control has been
completed. The General Manager will review the status of the existing plan, and
proceed to finalizing the revised plan of control.
Estimated Cost $10,000
Reserve Study
The District reserve fund will be evaluated and recommendations will be made
regarding the reserve fund status. A reserve study calculates the annual contribution
required by the District to build and maintain sufficient funds for emergencies based
on past weather patterns and slide repair costs. The reserve study will project annual
contribution to the funds required for a 40 year period.
Estimated Cost $10,000
GIS/GPS Systems
GHAD has contracted with Farallon Geographic Inc. to develop and maintain a GIS
system. The purpose of the system is to create a permanent historical record of every
incident response. This record facilitates the General Manager's ability to ascertain
the effectiveness of past repairs and assist in the evaluation of past unstable
conditions in any particular area. The GIS is also of great use when researching the
GHAD operations on properties for purposes of disclosure during real estate sales.
The web page is a part of the service provided. The web page will be an information
source for the public.
Estimated Cost $25,000
GHAD Procedures Manual
The GHAD has established numerous standard procedures for its day-to-day
operations. Many of these procedures involve Contra Costa County requirements and
recommendations. A budget amount has been allocated for compiling the GHAD
procedures into one volume.
Estimated Cost $109000
2008/2009 Proposed Program Budget 12 Canyon Lakes GHAD
Communications Program
GHAD will develop a communications plan designed'to keep the homeowners up to
date on GHAD operations and developments. The plan will call for attending
meetings with the homeowner's association, the Country Club, and County
personnel to explain GHAD activities. The GHAD is in the process of implementing
a web page for public information, and the General Manager will pursue other
communication venues including periodic articles for the HOA newsletters.
Estimated Cost $59000
2008/2009 Proposed Program Budget 13 Canyon Lakes GHAD
Administration
The administration of the GHAD includes all costs associated with legal support,
County Public Works liaison, office expenses, contracting, site evaluations and
staffing. Brief descriptions follow.
LEO!
The GHAD incurs legal expenses from both County Counsel and periodically from
outsourced Special Counsel. Special Counsel typically handles lawsuits and
settlement issues for the GHAD, as required.
Estimated Cost $159000
Public Works
The GHAD maintains a liaison with the Board through Warren Lai with the Contra
Costa Public Works Department. In addition, GHAD will periodically discuss its
activities with Public Works personnel to seek advice and consent.
Estimated Cost $159000
Staffin
The GHAD staff includes the General Manager and one administrative support staff.
The GHAD staff is assisted by Sands Construction, for support services pertaining to
operations. Sands Construction costs are included in the relevant budget items listed
above. The General Manager handles all GHAD issues and communications
regarding its activities. The administrative staff is responsible for
accountingibookkeeping, clerical, contracting and construction management support.
Estimated Cost $1399000
2008/2009 Proposed Program Budget 14 Canyon Lakes GHAD