HomeMy WebLinkAboutMINUTES - 11182008 - C.8 TO: BOARD OF SUPERVISORS AS GOVERNING Contra
BOARD OF THE BLACKHAWK GEOLOGIC . __`•,,,
HAZARD ABATEMENT DISTRICTo; s Costa
FROM: JULIA R. BUEREN, PUBLIC WORKS DIRECTO -- =�4 County
DATE: November 18, 2008
SUBJECT: ACCEPT and APPROVE the attached Fiscal Year 2008/2009 Program Budget for the
Blackhawk Geologic Hazard Abatement District, as recommended by the Blackhawk Geologic
Hazard Abatement District General Manager, Richard D. Short, Kleinfelder West, Inc., Danville
area. (Blackhawk GHAD Funds) (District III) Project No.: 7760-6X5147
SPECIFIC REQUEST(S)OR RECOMMENDATION(S)&BACKGROUND AND JUSTIFICATION
RECOMMENDED ACTION:
ACCEPT and APPROVE the attached Fiscal Year 2008/2009 Program Budget for the Blackhawk Geologic
Hazard Abatement District (Blackhawk GHAD), as recommended by the Blackhawk GHAD General Manager,
Richard D. Short, Kleinfelder West, Inc.
FISCAL IMPACT:
There is no impact on the County General Fund. The Blackhawk GHAD is funded through assessments levied
on properties within the boundaries of the GHAD (100%).
Continued on Attachment: ® SIGNATURE:
0COMMENDATIONOF COUNTY ADMINISTRATOR ❑ RECOMMENDATION OF BOARD COMMITTEE
APPROVE ❑ OTHER
SIGNATURE(S):
ACTION OF BOARD ON/���vY1'l.6�_710/9
APPROVED AS RECOMMENDED Z OTHER7 ❑
V SUPERVISORS I HEREBY CERTIFY THAT THIS IS A TRUE AND CORRECT
UNANIMOUS(ABSENT COPY OF AN ACTION TAKEN AND ENTERED ON THE
AYES: NOES: MINUTES OF THE BLACKHAWK GHAD BOARD ON THE
ABSENT: ABSTAIN: DATE SHOWN.
Contact: Warren Lai(Special Districts) 313-2180
CR:ab ATTESTED:
G:\SpDist\Board Orders\2008\Board Orders I1-18-08\FY Blackhawk Program
Budget BoardOrder 2008-2009.doc DAVID TWA,CLERK OF THE BOARD OF SUPERVISORS
Orig.Div:Public Works(Special Districts) AND COUNTY ADMINISTRATOR
cc: County Administrator
County Counsel
Assessor `���
Auditor—Controller By�� 7 Deputy
K.Fernandez,Accounting
V.Zayas,Special Districts
Kleinfelder West,Inc.
SUBJECT: ACCEPT and APPROVE the attached Fiscal Year 2008/2009 Program Budget for the
Blackhawk Geologic Hazard Abatement District, as recommended by the Blackhawk Geologic
Hazard Abatement District General Manager, Richard D. Short, Kleinfelder West, Inc., Danville
area. (Blackhawk GHAD Funds) (District III) Project No.: 7760-6X5147
DATE: November 18, 2008
PAGE: 2 of 2
REASONS FOR RECOMMENDATIONS AND BACKGROUND:
On April 22, 1986, the Contra Costa County Board of Supervisors adopted three resolutions which resulted in
the formation and funding of the Blackhawk Geologic Hazard Abatement District. Resolution No. 86/209
provided for the addition of geologic hazard abatement extended services to County Service Area M-23
(Blackhawk Area). Resolution No. 86/210 approved formation of the Blackhawk GHAD pursuant to the
provisions of Section 26550 of the Public Resources Code and appointed the Board of Supervisors to act as the
Board of Directors of the GRAD. Resolution No. 86/211 approved a Joint Exercise of Powers Agreement
(JEPA) between the County and the CHAD, to among other things, provide for the funding of the GHAD by the
transfer of a portion of CSA M-23 revenues.
The budget anticipates completing 8 major projects with a reserve for emergency winter repairs. An aggressive
Preventative Maintenance Program is included. The Preventative Maintenance Program is essential to keep
GHAD assets in operation, especially surface and subsurface slope drains. The Special Projects Program
continues to develop and test less expensive slope repair methods.
The "Sources and Uses of Funds" table is intended to summarize the approved budget. The attached report
detailing the various programs and activities of the GHAD is provided for the information of the Board of
Directors and others and is not considered a part of the adopted budget. The General Manager may reallocate
funds within each of the above major categories without prior approval by the Board.
Kleinfelder West, Inc. is now proposing that the Board accept the attached proposed Program Budget and
approve the "Sources and Uses of Funds" table.
CONSEQUENCES OF NEGATIVE ACTION:
Without the Board of Supervisors' approval, the GHAD will not have an approved Program budget as required
in the original formation of the CHAD.
Sources and Uses of Funds
Blackhawk Geological Hazard Abatement District
Budpet FY 2008/2009
Sources and Uses of Funds Table
Beginning Fund Balance-Jul 1,2008* $1,131,635
Sources of Funds*
Contributions from M-23** $1,540,000
Interest on Investments** $5,000
Other income 1 0
Total Sources of Funds $1,590,000
Total Available Funds $2,676,635
Uses of Funds
Major Repair Program {Acct Code 2319} $736,250
Preventative Maintenance Program {Acct Code 2282} $319,000
Special Projects {Acct Code 2479} $79,000
Administration and PW {Acct Code 23 10) & {Acct Code 5011} $285,00
Total Uses of Funds $1,419,250
Reserve Available/Estimated Ending Fund Balance June 30,2008 $1,257,385
2008/2009 Proposed Program Budget 1 Blackhawk GHAD
BLACKHAWK GEOLOGIC HAZARD
ABATEMENT DISTRICT
PROPOSED PROGRAM BUDGET FOR FISCAL
YEAR 2008-2009
2008/2009 Proposed Program Budget 2 Blackhawk GHAD
October 22, 2008
Blackhawk GHAD Board of Directors
Contra Costa County Board of Supervisors
C/o Venus Zayas
255 Glacier Drive
Martinez, California 94553-4897
SUBJECT: Proposed Program Budget for Fiscal Year 2008-2009
Ladies and Gentlemen:
Attached is the proposed program budget for the Blackhawk Geologic Hazard Abatement
District for fiscal year 2008-2009. The proposed program budget is $1,419,250.00. On a
percentage basis the budget expenses breakdown as follows:
Major Repair 52 percent
Preventative Maintenance and Operations, 22 percent
Special Projects 6 percent
Administration 20 percent
A summary of the expenses is shown on Table 1, pages 5 and 6 followed by brief descriptions of
each budget item on pates 7 through 12. The District anticipates a reserve balance of
$1,257,385.00 on June 30, 2009.
Very truly yours,
Blackhawk Geologic Hazard Abatement District
Richard D. Short
General Manager
Kleinfelder, Inc.
2008/2009 Proposed Program Budget 3 Blackhawk GHAD
Distribution list:
Blackhawk Home Owners Association
4125 Blackhawk Plaza Circle, #230
Danville, California 94506
Attention: Mark Goldberg
Hidden Oaks at Blackhawk
c/o Community Care Property Management
P.O. Box 1270
Pleasanton, California 94566
Tennis Villas at Blackhawk
c/o CMJ Associates, Inc.
P.O. Box 190
Pleasanton, California 94526
Saddleback at Blackhawk
c/o Jean Bates & Associates
3840 Blackhawk Road#120
Danville, California 94506
Silver Oak Townhomes at Blackhawk
Canyons at Blackhawk
c/o Bridgeport Company
1 Annabel Lane #217
San Ramon, California 94583
Attention: Bill Bavelas
Blackhawk Country Club
599 Blackhawk Club Drive
Danville, California 94506
Attention: Barrett Eiselman, General Manager
Supervisor Mary N. Piepho
309 Diablo Road
Danville, California 94526
Attention: Chief of Staff
2008/2009 Proposed Program Budget 4 Blackhawk GHAD
Blackhawk Geologic Hazard Abatement
Proposed Program Budget for Fiscal Year 2008/2009
The following proposed line item program budget summarizes the anticipated expenditures for
fiscal year 2008/2009 for the Blackhawk Geologic Hazard Abatement District and is divided into
the following four categories:
Major Repair
Major repairs are slope repairs and drainage improvement projects that are required
typically because of slope damage resulting from previous winters. Major repairs are
contracted out to vendors based on County contracting procedures and policies.
Generally, major repairs have a minimum contract value of$10,000.
Preventative Maintenance and Operations
Preventative Maintenance and Operations includes all routine repairs, cleanup,
maintenance, monitoring and replacement of deteriorated drainage features that occur on
an annual basis. The goal of preventative maintenance is to keep the GHAD assets in
operational condition and identify potential slope stability problems before they occur so
that measures can be taken to prevent landsliding. Typical GHAD assets include
concrete lined ditches, subdrainage systems, groundwater measuring instrumentation, and
slope debris catchment features. Preventative maintenance also includes preparations for
emergency response to rain caused slope damage including stock-piling erosion
protection and slope stabilization supplies.
Special Projects
The GHAD has ongoing and new efforts identified as "Special Projects". Special
Projects are activities requested by the Board such as the "Communications Program"; or
projects designed to improve the District's operational effectiveness such as the "Slope
Stabilization Research Program".
Administration
Administrative expenses are required to operate the GHAD and implement the projects.
Administrative expenses include the General Manger, the Administrative Manager,
clerical and accounting staff, office expenses, legal support and County Public Works
personnel support.
A summary of the proposal Fiscal Year 2008/2009 Budget is presented in Table 1.
2008/2009 Proposed Program Budget 5 Blackhawk GHAD
Table 1 — Summary of Proposed Fiscal Year 2006/2007 Budget
Major Repairs
901 Pepperwood Drainage Improvement Project 115,000
261 Live Oak Creek Restoration Project 50,000
2265 Deer Oak Lane B-58 Drainage Replacement 50,000
900 Pepperwood Drive Landslide Repair Project 121,250
Hole #11 Detention Basin—Hydrology Study 40,000
Silver Oak Townhomes—Investigation& Repair 240,000
Winter Storm Repairs 110,000
Landscape Replacement (associated with repairs) 10,000
Total Major Projects 2319 $7369250 52%
Preventative'Maintenance/Operations
Preventative Maintenance
Drainage
Storm Drain Systems (Major Repairs) 10,000
B-58 Concrete Lined Ditches
Maintenance Cleanup 55,000
Repair and replacement 100,000
Retention Basins 5,000
Subdrain Systems 5,000
Cleanout Horizontal Drains 10,000
Subdrain Pumps 2,000
Piezometers 10,000
Settlement Monitors 5,000
Minor Repairs <$10,000 50,000
Winterizing 10,000
Emergency Response 20,000
Clean Debris Benches 5,000
Subtotal 2879000
Operations
Piezometer Monitoring 4,500
Horizontal Drain Monitoring 4,500
Subdrain Monitoring 2,000
Settlement Monitoring 1,000
Incident Response/Homeowner Relations 20,000
Subtotal $329000
Total Preventative Maintenance/Operations 2282 $3199000 22%
2008/2009 Proposed Program Budget 6 Blackhawk GHAD
Special Projects
Reserve Study Update 4,000
Slope Stabilization Research Program 50,000
GIS/GPS Systems 25,000
Total Secial Projects 2479 $799000 6%
Administration
Legal Fees
General Counsel-CCC Counsel 20,000
Special Counsel 16,000
Public Works 15,000
Staffing/Administrative Support
Accounting/Bookkeeping 108,000
General Manager 126,000
Total Administration 2310, 3611, 5011 $285,000 20%
TOTAL PROPOSED BUDGET $194199250 100%
Available Funds
Estimated Beginning Fund Balance—July 1, 2008* $1,131,635
Estimated Contributions from M-23 1,540,000
Estimated Interest on Investments 5,000
Other Income 0
Total Available Funds $296769635
Uses of Funds
Major Projects $ 736,250
Preventive Maintenance 319,000
Special Projects 79,000
Administrative and PW 285,000
Total Use of Funds $ 1,4199250
Estimated Reserve Available/Ending Fund balance June 30, 2009 $192579385
2008/2009 Proposed Program Budget 7 Blackhawk GHAD
DESCRIPTION OF BUDGET ITEMS
A brief description of each of the budget item categories is presented below.
Major Repairs
901 Pepperwood Drive Drainage Improvement Prosect
During grading operations of the original community development of Blackhawk, plans to install
a Concrete Interceptor Ditch (B-58) on the slope behind the residences at 901 Pepperwood and
905 Pepperwood was never completed. The property owner at 901 Pepperwood has contacted the
GHAD in recent years and complained of extraordinary surface water flow into the backyard
area of his property impacting his house and appurtenant structures. The GHAD has confirmed
that surface*water migrating through the property largely initiates from within the common area
slope above.
A surface drainage collection and conveyance system (B-58) will be installed near the common
area property lines of 901 and 905 Pepperwood to alleviate this problem
Estimated Cost $1159000
261 Live Oak Creek Restoration Project (aka: Live Oak Creek Bank Stabilization and
Landslide Repair)
The weir structure located near 261 Live Oak Drive has been threatened for several years with
undermining. The high flows resulting from the storm of December 31, 2005 caused
undermining of the concrete weir structure, a creek bank failure and upslope landsliding.
Previously, the homeowners approached the HOA and Flood Control District with no action
taken. With the enlargement of the affected area and the subsequent landsliding the GHAD has
assumed the responsibility to repair the Creek Bank conditions.
In an effort to expedite the process of repairs on this project the General Manager has authorized
an effort to undertake repair and restoration design and regulatory permitting procurement to be
initiated this fiscal year with construction operations to follow most likely during fiscal year
2009/2010.
Estimated Cost $509000
2265 Deer Oak Lane B-58 Drainage Replacement
2265 Deer Oak Lane is located in the Hidden Oaks Development of Blackhawk, one of the older
developments and most prone to degraded drainage infrastructure. A segment of the existing
Concrete Interceptor Ditch(B-58) on the slope above 2265 Deer Oak Lane has degraded beyond
serviceability and is in need of replacing. Approximately 220 linear feet of damaged concrete
ditch will be removed and replaced.
Estimated Cost $509000
2008/2009 Proposed Program Budget . 8 Blackhawk GHAD
900 Pepperwood Drive Landslide Repair Project
A potential landslide has developed on the east side of Pepperwood Drive, on the west bank of
the adjacent creek which encroaches under the road surface of Pepperwood Drive. Indications of
distress including arc shaped cracks and settlement are apparent on the street surface. The
General Manager has preliminarily recommended the installation of an 80 foot long closely
spaced pier retaining wall.
Estimated Cost $1219250
Hole#11 Detention Basin Hydrology Study
Periodically the GRAD, the Homeowners Association and the Country Club have cost shared the
de-silting of the detention pond on Hole #I I of the golf,course. The upstream creek bank erosion
caused by heavy rainfall produces 300-400 cubic yards of debris. Operations to remove
accumulated debris and restore the detention basin cause significant disturbance to the
surrounding area and financially impact all three agencies.
A hydrological study will be conducted to consider the options for structural remedies including
vortex separation structures to collect and manage siltation; eliminating the need for repetitive
cleanup operations.
Estimated Cost $40,000
Silver Oak Townhomes
A budget item is being set aside to stabilize the slope below the four-plex at the south end of the
Silver Oak Townhomes subdivision. The GHAD has conducted a 4 year investigation of the
continued settlement and distress of the four-plex and has committed to stabilize the slope
adjacent to the townhomes.
Estimated Cost $2409000
Winter Storm Repairs
This budget item provides for follow-up, and repair of low priority mudflows occurring as a
result of rain events. It is anticipated that selected sites may have deteriorated over subsequent
winter seasons and will require additional remedial measures.
Estimated Cost $110,000
Landscape Replacement
Although typically remedial landscaping is either included in the scope of work for major
projects or eliminated completely from the repair scheme, often the associated License
Agreements executed in preparation of the work will address a reimbursement or allowance to
the property owner to allow remedial landscaping to be installed.
Estimated Cost $109000
2008/2009 Proposed Program Budget 9 Blackhawk GHAD
Preventative Maintenance and Operations
Preventive Maintenance
Preventative maintenance generally includes drainage issues. Operations includes ongoing
monitoring programs and responding to homeowner concerns. Details of the proposed budget
for each of these categories are listed below.
Storm Drain Systems—the storm drain maintenance budget includes a reserve for unanticipated
repairs.
Estimated Cost $10,000
B-58 Drain Systems
Maintenance - One major cleaning and mapping. The Operations Manager periodically
walks the B-58 systems to get a first-hand account of their current conditions and project
their serviceable life. This year the Operations Manager will accompany the contractor in
performing this inspection.
Estimated Cost $55,000
Repair and Replacement—There is approximately 830 lineal feet of damaged B-58 to be
repaired. A priority will be established, based on degree of damage and risk to improved
properties, and a percentage of these replacement projects will be budgeted in the
upcoming years. 1000 lineal feet of replacement B-58 has been budgeted for this fiscal
year.
Estimated Cost $1009000
Retention Basins — The retention'basins that are not cleaned by the CCCFCD require cleaning
approximately every 3-5 years. The basins on Blackhawk Drive were cleaned 2 years ago and are
functioning properly, however,periodic minor maintenance and cleanup is required.
Estimated Cost $59000
Subdrain Systems — The District works with a consultant to identify locate and make
determinations about the effectiveness of the network of subdrains throughout the Development.
The District anticipates that on-site restoration work may be necessary at some sites.
Estimated Cost $59000
Horizontal Drains—The District Manager has placed high priority on verifying the condition of
and restoring as many existing horizontal drains throughout the development as possible. A
definitive list of sites requiring repairs has been determined and work commenced on restoring
the sites and installing identification markers.
Estimated Cost $109000
Subdrain Outlets/Pumps — The District maintains a subdrain pumping facility on Hole #1 of
the Lakes Course. Periodic site checks for operation are required.
Estimated Cost $2,000
2008/2009 Proposed Program Budget 10 Blackbawk GHAD
Piezometers — The District reads and maintains 79 piezometers measuring ground water
elevations.
Estimated Cost $109000
Settlement Monitors A number of settlement monitors have been placed throughout the
development. These monitors were in large part, installed as part of a specific study and
therefore are not continually monitored. Restore settlement monitors as necessary.
Estimated Cost $59000
Minor Repairs—Annually a budget is established for unanticipated minor projects.
Estimated Cost $509000
Winterization — The District sets aside an annual budget for an inventory of winterization
materials and installation costs.
Estimated Cost $10,000
Emergency Response —During the winter rainy season the GHAD responds to a range of
drainage incidents on short notice in emergency situations where property damage is threatened.
These incidents typically involve clogged storm drains at the base of slopes or flooded residential
properties due to the overflow of runoff from clogged V-ditches. In severe cases these responses
can be the initiation of slope stabilization measures in preparation for a major repair
Estimated Cost $20,000
Debris Benches —Debris benches are located on slopes throughout the development to collect
eroded soil resulting from heavy concentrations of runoff. Periodically the District cleans these
benches to re-establish their capacity to collect and contain mudflows. In order to check and
maintain the debris retention capacity a budget has been established for field visits and
observations.
Estimated Cost $59000
Operations
An inventory of hundreds of piezometers, inclinometers, horizontal drains, subdrains and
settlement monuments are monitored periodically throughout the year as a preventative measure.
Some sites have been repaired and require monitoring to confirm that the slope has been
stabilized. Other sites have shown signs of unstable conditions developing and have been
instrumented to determine the slope conditions such as water depth, magnitude of slope
movement, depth of movement and ground surface movement. Through the year the District
receives phone calls from homeowners regarding slope stability or drainage issues. The General
Manager and the Operations Manager make calls on the homeowners to address their concerns.
Estimated Cost 329000
2008/2009 Proposed Program Budget I 1 Blackhawk GHAD
Special Projects
In the 2008-2009 fiscal year the District will continue several special projects, as well as
introducing several new special projects. Brief descriptions of the special projects are presented
below.
Reserve Study Update
The GHAD reserve fund study was completed in the FY02/03. The reserve study calculates the
annual contribution required by the GHAD to build and maintain sufficient funds for
emergencies based on past weather patterns and slide repair costs. As a result of the severe
winter and spring of 2006 a draw has been made on the reserve fund. Consequently, the study
should be updated to reflect the actual contributions and audited reserve balance.
Estimated Cost $5,000
Slope Stabilization Research Program
The District's. Research Program is studying the typical adverse .effects of slope creep,
settlement, leaking pipes and other common problems the District routinely deals with. A
second full scale landslide test will be performed on the new, less costly slope stabilization
technique developed that has saved at least 50 percent of the cost of traditional remove and
replace methods. Typical foundations for wooden decks are being studied to show the benefit of
deepened footings or piers to minimize creep distress.
Estimated Cost $409000
GIS/GPS Systems
GHAD has contracted with Farallon Geographic Inc. to upgrade our GIS system to include all of
the GHAD's data collection and monitoring operations. The system will create a fast desk-top
read out of hundreds of ground-water measurements. This record facilitates the General
Manager's ability to locate past repairs and assist in the risk evaluation of in any particular area.
The GIS is also used for researching a site's history for purposes of disclosure during real estate
transactions. The web page is also a part of the service provided.
Estimated Cost $259000
Communications Plan
GHAD has a communications plan designed to keep the homeowners up to date on GHAD
operations and developments. The plan calls for attending meetings with the homeowner's
association, the Country Club, and County personnel to explain GHAD activities. The GHAD
has implemented a web page for public information, and the General Manager writes periodic
articles for the HOA newsletter.
Estimated Cost $39000
Outreach/Legislative Review
Through the proliferation of new GHADs within California comes new legislation, and adopted
procedures. The Blackhawk GHAD Manager in association with others share information and
knowledge through a consortium of GHAD managers known as the Association of GHADs.
Administration
2008/2009 Proposed Program Budget 12 Blackhawk GHAD
The administration of the GHAD includes all costs associated with legal support, County Public
Works liaison, office expenses, and staffing. Brief descriptions are presented below.
Legal
The GHAD incurs legal expenses from both County Counsel and periodically from outsourced
Special Counsel. Special Counsel typically handles lawsuits and settlement issues for the
GHAD, as required.
Estimated Cost $369000
Public Works
The GHAD's liaison with the Board is provided by Warran Lai with the Contra Costa Public
Works_Department. In addition, GHAD will periodically discuss its activities with Public Works
personnel to seek advice and consent.
Estimated Cost $159000
Staffing
The GHAD staff includes the General Manager and one administrative support staff. The GHAD
staff is assisted by Sands Construction, for support services pertaining to operations. Sands
Construction costs are included in the relevant budget items listed above. The General Manager
handles all GHAD issues and communications regarding its activities. The administrative staff is
responsible for accounting/bookkeeping, clerical and construction management support. Training
and Education are also included.
Estimated Cost $2349000
2008/2009 Proposed Program Budget 13 Blackhawk GHAD