HomeMy WebLinkAboutMINUTES - 11152005 - C35 Contra
TO: BOARD OF SUPERVISORS
FROM HEALTH SERVICES DEPARTMENT
Costa
D November 15 2005 � ' County
DATE:. Na , �� C�7(FS�
SUBJECT: Appropriations Adjustment for CCHP Community Plan::
SPECIFIC RE;5UEST(S)OR RECOMMENDATIONS)&BACKGROUND AND JUSTIFICATION
RECOWENDATICIN
APPROVE Appropriation Adjustment No. 5024 to transfer appropriations and revenues
in the amount of $1,238,645 from the CCHP Community Plan budget unit 0860 (fund
146100) to the CCHP Major Risk Medical "Insurance Board Program budget unit 0861
(fund 146200) to account for financial transactions of the"Aid to Infants and Mothers
(AIM) Program and the Healthy Families Program separately from the Major Risk
Medical Insurance Program.
FISCAL IMPACT;
This action has no net fiscal impact.
BACKGROUND:
On April 5, 2005 the Board of Supervisors approved the creation of a separate health
maintenance organization for Contra Costa Health Flan commercial lines of business.
This new health maintenance organization allowed for the Health Services Department
to participate in the State Department of Health Services "Quality Improvement Fee
Program" and generate an estimated $1,500,000 in revenue. On July 26, 2005 the
Board approved an appropriation adjustment transferringnon-Medi-Cal revenues and
appropriations from the CCHP Medi-Cal Plan to the CCHP Commercial'Plan to reflect
the previously approved action. This request will create a separate budget unit, as
recommended by the Auditor-Controller to account for financial transactions for the Aid
to Infants and Mothers (AIM) Program and the Healthy Families Program separately
from the Major Risk Medical Insurance Program. Non-Medi-Cal CCHP business lines
will continue to be account for in CCHP Community Plan budget unit 0860 (fund
146100)
CONTINUED ON ATTACHMENT: YES SIGN AT RE:
RECOMMENDATION OF COUNTY ADMINISTRATOR RECOMMENDATION OP BOARD COMMITTEE
APPROVE OTHER
SIGNATURI S
ACTION OF'BOA D, N '`�'i'i�?' - /V", \r APPROVED AS RECOMMENDED OTHER
VOTE OF SUPERVISORS` I HEREBY CERTIFY THAT THIS IS A TRUE AND CORRECT"
COPY OF AN ACTION'TAKEN AND ENTERED ON MINUTES OF
UNANIMOUS{ABSENT ) THE BOARD OF SUPERVISORS ON THE DATE SHOWN,
AYES: NOES:
ABSENT: ABSTAIN:
Contact: Richard Harrison 313-6008
Cc: HSD ATTESTED
GAO JOHN SWEETEN,CLERK OF THE BOARD OFSUPERVISORS
BY; / � : ...^ DEPUTY
-`-IF -
AUDITOR CONTROLLER USE ONLY
CONTRA COSTA COUNTY Final Aproval Needed By:
APPROPRIATION ADJUSTMENT
T/C 27 Board Of Supervisors
F I County Administrator
aaax+rom».wm,mmmaara
ACCOUNT CODING FUNDS 146100 & 146200: DEPTS. 0861 &0862 Pa e 1 of 2
EXPENSE
ORG'N. SUB-ACCT. EXPENDITURE ACCOUNT DESCRIPTION < DECREASE> INCREASE
FUND 146100-REPT.0861:
6802 2803 Publ€c`HIth-Medical Svcs 3,011 ...
6802 2804 Other Specialty Care 588 01
6802 2805 O/P Visits-Specialist Phys 1,940 X40
6802 2809 O/P Mental Health 4951i""
6802 2810 Other ER Chgs(Lab, Xray) 353 0.f
6802 2811 E/R Physician Fees 2,211 Q !' '
6802 2812 E/R Facility Fees 1,614 0
6802 2814 IP Radiology 477
6802 2815 IP Surgery 99,110 ti
6802 2816 IP Physician Visits 4,701 L31
6802 2817 IP Fac Chgs(Incl: OB Day) 1,029,686 ,x, ,
6802 2818 Obstetrics(Pro Fee) 7,262.
6802 2tr,19 Inpatient Lab 193 08
6802 2821 Med Fees Therapists& Others 1,911 l
6802 2826 Med Fees-Physician-Clip Svc 4,152
6802 2828 OP Lab/Pathology 4,804 .:
6802 2830 IP Anes(Pro Fee) 1,561
6802 2836 Oxygen& Other Med Gas 361 Ob ;
6802 2838 Pharmaceuticals 19,525 13
6802 2840 Radiology Films 2,278 ,OIQ:i.i
6802 2841 Oth Med Care Mti &'Supp 3 385
Approved EXPLANATION OF REQUEST.
AUDiTO CONTROLLER To transfer FY 05/06 appropriations for AIM and M'RMIP from Fund
1461t00 to anew fund,146200„
B Date: All non-Medi-Cal business lines,except for AIM&MRMIP will continue to be
accounted for in Fund 146100.
CO DMINISTRAT,?R
Fund 146100/Dent.0861
B Date: f' Expenditure Increasei(Decrease) $ (1,233,645)
Revenue Increase/(Decrease) $ (1,233,645)
County Subsidy Increase/(Decrease) $
BOARD OF SUPERVISORS
Fund 146200/DepA.0862:
YES: SUPE S13101A U , Expenditure Increase/(Decrease) $ 1,233,645
PIES; � pGLMR (Decrease) $ 1,233,645
1°' No County Subsidy
i
John Sweeten,Clerk 0f the Board of HSD Controller 10/5!05
Supervisors and County Administratol Signature Title Date
Date:ItIV41
Appropriation AP00 �
Adj.Journal NO.
AUDITOR CONTROLLER USE ONLY
CONTRA COSTA COUNTY Final Aproval Needed By:
APPROPRIATION ADJUSTMENT
T/C 27 Board Of Supervisors
[� County Administrator
ACCOUNT CODING FUNDS 146100 &"146200: DEPTS. 0861 & 0862 Page 2 of 2
EXPENSE
ORG'N. SUB-ACCT. EXPENDITURE ACCOUNT DESCRIPTION < DECREASE > INCREASE
6802 2842 Other I/P Anc. Svcs 17,030 10.
6802 2846 Office and Admin Supplies 4,815 k3C
6802 2854 Ambulance/MedicalTransport 202 0
6802 2856 OP Surgery-Facility 3,218
6802 2857 OP Surgery-Professional 2,408';tJ9;
6802 2858 CPSP (Perinatal) 3,6531i.A.,
6802 2859 CHDP
6802 2861 Medical Purchased Services 12,594 ::
0998 6301 Reserve for Contingencies 1,233,645 .00
0998 6301 Unrealized Revenue 1,233,645 ..-.
FUND 146200-DEPT. 0862:
6830- 2817 IP Fac Chgs'(Incl. OB Day) 1,233,645 €10
0999 6301 Reserve for Contingencies 1,233 645
0999 6301 Appropriable New Revenue 1,233 645 :0th
$ 3,700,935 .:JT. $ 3,700,935 .:
Approved EXPLANATION OF REQUEST
AUDITOR-CONTROLLER To transfer FY 05/46 appropriations for AIM and MR'MIP from Fund
s1 46100 to anew fund,146200.
B : Date: / `o All non-Medi-Cal business lines,except for AIM&MRMIP will continue to be
accounted for in Fund 146100.
,C,OUN4 INISTRATOR
Fund 1461001Degt.0861:
B : /X- 41`-1 Date://_;f-01_ Expenditure Increase/(Decrease) $ (1,233,645)
Revenue Increase/'(Decrease) $ (1,233,645)
County Subsidy increase/(Decrease) $ -
BOARD OF SUPERVISORS
Fund 146200/Dept.0862:
YES: SIPEOVISMSOIOLk WLKEWA Expenditure Increase/(Decrease) $ 1,233,645
PIEPHO,DESAULNIER, Revenue Increase/('Decrease) $ 1,233,645
�f� No County Subsidy
NO: Ifle -e.
John Sweeten,Clerk of the Board of ;S_ � ISD Controller 10/5/05
61p1 C $DCS Slid CounV Administrator Signature Title Date
B Date: N ' V' — Appropriation AP00 5D
Adj.Journal NO.
CONTRA COSTA COUNTY
ESTIMATED REVENUE ADJUSTMENT
T/C '24
ACCOUNT CODING FUNDS 146100 &`146200: DEPTS. 0861 & 0862 Pae 1 Of 1
REVENUE
ORG'N. SUB-ACCT. REVENUE ACCOUNT DESCRIPTION INCREASE <DECREASE>
FUND 146100-DEPT. 0867:
6802 8410 Subscriber Premiums 1,233,645 00'
FUND 146200-DEPT.0862:
6830 8410 Subscriber Premiums 1,233,645 0
$ 1,233,645 .,00 $ 1,233,645
Approved EXPLANATION OF REQUEST
AUDICONTROLLER To transfer FY 05/06 revenues for AIM and MRMIP from Fund
J/� 146100 to anew fund,146200,
TO
S : 6l�1 Date: All non-Medi-Cal business lines,except for AIM&MRMIP,will continue to be
COUN ADMINISTRATOR accounted for in Fund 146100.
Fund 146100/Dept,0861:
6 Date``1`--0 Expenditure Increasel(Decrease) $ (1,233,645)
Revenue Increase/(Decrease) $ (1,233,645)
County Subsidy Increase/(Decrease) $ -
BOARD OF SUPERVISORS
Fund 146200/Dept,0862:
YES: SUPERVISORS 6101A,LKK , Expenditure Increase/(Decrease) $ 1,233,645
PIED{(),DESAULK8,GLOVER Revenue Increase/(Decrease) $ 1,233,645
No county Subsidy
John Sweeten,Clerk of the Board of
Su ervieors and Count Administrator I ISD Title iter 1Date 5
� Signature Title Date
B ate:, G'�4 C Revenue Adj. RA00 � .
Journal NO.