HomeMy WebLinkAboutMINUTES - 01242005 - C13 "41 MY
TO: BOARD OF SUPERVISORSI C1
Uont
,��'�'°,;`--•,��
FROM: Pere Chief Keith B. RichterCosta
Contra Costa County lire Protection District i �-1;4
County
*fir
,
"►ATE,
January► 24, 2000 0uK"�Y
SUBJECT: Financial Actions Necessary to Recognize Recen Pension Obligation Bond P Issuance
Proceeds and Related ted Expenditur in Accounting Ledger
SPECIFIC REQUEST(S)OR RECOMMENDATION(S)&BACKGROUND ANIS JUSTIFICATION
RECOMMENDATION:
APPROVE attached revenue and appropriation adjust m' entin the new"CCCFPD POB Debt Service Pond"
(fund 202200; dept/org 7022). Pursuant to the recommendation of the County's external,auditor, Caporicci
Larsen, these adjustments are needed to reflect in the accounting ledger the proceeds and related expenditures
of the District's July 2005 POB issuance.
I=INAN IAL IMPACT:
These financial actions for current FY 2005-06 are essentially cast neutral. They result in adding the following
revenue and ars equal amount of expenditures itures to the District' budget:
Revenue. Proceeds from Sete of P $129,900,000
Expenditures: Payment to CCCERA for U AL as of 12-31-04 124, 17,00
Payment to CCCERA for Paulson Obligation Principal) 324591,3
Payment to CCCERA for Paulson Obligation (Interest) 250,21
Cast of Issuance (COI) Payments 1 1?73,420
$129,900,000
BALI GI O ND/REASONS FOR RECOMMENDATION.
With the approval of your Board, the District's issuance of Pension Obligation Bonds P B was finalized on
July 28, 2005. The P Bs were issued to refinance the pension liabilities of the District in the following two 2
areas. First, as of December 31, 2O 4, the District's is unfunded actuarial accrued liability (UAAL)with the Contra
Costa County Employees' Retirement Association CCCER )was $124,917,000; this debt was being amortized
over a 20-year period that began in 2003 at an interest rate of 7.9%. Second, the Paulson Settlement
Obligation was'being amortized over roughly the sane time period at a rate of 8.0%; the remaining Paulson
principal and interest due as of July 28, 2005 was approximately $3,709,580.
CONTINUED ON ATTACHMENT: YES SIGNATURE.
JJ
RE COMMENDATION of COUNTY AC MINISTRAT'3R RE'Col l'1�IE1'DATION of BOARD COMMITTEE
'PPROVE �OTHER
000,
SIGNATURE 5.-
ACTII^N OF BOA APPROVED AS RECOMMENDED OTHER
TO: BOARD OF SUPERVISORS
on
FROM Fire Chief Keith B. RichterCosta
ntr Costa County Fire Protection District F
t
County
DATE* January 24, 200
_ �'tt3n
SUBJECT.
Financial Actions Necessary to Recognize Decent Pension Obligation Bond (POEM) Issuance
Proceeds and Related Expenditures in Accounting Ledger
fFIC REOUESTf S OR RECOMMENDATION(S)&BACKGROUND AND JUSTIFICATION
RECOMMENDATION.
MMEwl ELATION':
APPROVE attached revenue and appropriation ad`ustr lents in there new(CCCI=PIS POEM Debt Service Fund"
(fund 202200; dept/org 7022). Pursuant to the re+ or rn ndatibn cif the County's external auditor, Caporicci
Larsen these adjustments are needed to reflect in the accounting ledger the proceeds and related expenditures
of the District's July 2005 POB issuance.
PINAI CIAL IMPACT:
These financial actions for current FY 2005-06 are essentially cost neutral. They result in adding the following
revenue and ars equal amount of expenditures to the District's budget.
Revenue: Proceeds from Sale of PBs $12919:00,0
Expenditures.- P Trent to:CCCPRA for DAAL as of 12-31-04,1-E $124,917,000
Payment t to CCCEI A for Paulson Obligation Principals 31459,36
Payment to CCCERA for Paulson Obligation (Interest) 250,212
Cost ofIssuance (COI) Payments 13,273.42
$129,9007000
ACKGROUNC RPAS NS FOR RECOMMENDATION:,
With the approval of vour Board, the District's issuance of Pension Obligation Bonds POBs) was finalized on
VP
July 28,. 2005. The PEs were issued to refinance the pension liabilities of the District in the following two (2)
areas. first, as of December 31, 24, the District's unfunded actuarial accrued labilit,r UA with the Contra
Caste County Employees' Retirement,t Association CCCERA. was $124,917,00this debt was being amortized
over a -year period that began in 2003 at an interest mite of 7.9%. Second, the Paulson Settlement
Obligation was being amortized over rouOh yr the same time period at a rate of 8.0%; the remaining Paulson
principaland interest due as of July 28, 2005 was approximately $3,70 , i
CONTINUED ON ATTACHMENT: YES SIGNATURE:
RECOMMENDATION F COUNTY ADMINISTRATOR RECOMMENDATION'ION of BOARS?COMMITTEE
*00000 APPROVE OTHER
SIGNATUREM: ot� 10
F B A APPROVED A RE OIV MENDED' OTHERACTION� +
VOTE of SUPERVISORS
I HEREBY CERTIFY THAT THIS IS A TRUE
UNANIMOUS(ABSENT � AND CORRECT COPY OF AN ACTION TAKEN
AYES: NOES: ANIS ENTERED ON THE MINUTES OF THE BOARD
ABSENT: ABSTAIN: of SUPERVISORS ON THE' ATE SHOWN.
ATTESTED
Contact: MI a George 941-3311 JOHN SWEETEN CLER F THE BOARD OF
Co C.C.C. Fire Protection District SUPERVISORS AND COUNTY ADMINISTRATOR
County Administrator/Rich Seithei
Auditor-Controller
By issuing 'the 'PMS at the lower interest rate of 5.05%, the District will sage $50,071,719over the I 8"year term
f the bonds, or an average of$2,781,762 per year.
Upon receiptf d proceeds, payment was promptly made to CCCERA in the amount of$128,626,580 to
extinguish both the District's UAAL and the amount of its remaining Paulson Obligation. Additionally, the District
� ud insurern rr d sf stp � ' , r
bond counsel, disclosure counsel and County's financial advisor.
Cep ri ci & Larsen, the County's,external auditor responsible for auditing,the County s FY 2004.0
Comprehensive Annual Financial Deport (CAFR), has recommended that, both the proceeds and expenditures
related to the, P08 transaction be recognized:in the District's accounting de r. his re on rn ndati n
consistent with the "Blue- Book's Governmental Accounting, Auditing and Financial Reporting (GAAFR) --the
uth r teti e acro(int.i � manual for state and local governments. Moreover, complete revenue and expenditure
recgritinf tb� trnec.tin inl�e accountingledger will ensure that tli major, important financial exert
s correctly recorded and reported in the future CAFR for current FY 2005-06.
U:\SR GR 1 O 4 SDC P n Borg Finc os '.dog
AUDITOR. QNIRQLLLR-.
CONTRA, COSTA COUNTY FINAL APPROVAL~ NEEDED BY
APPROPRIATION ADJUSTMENT
T C 2 7 BOARD OF SUPERVISORS
COUMTy
ADMINISTRATOR
co BET UNIT:
N .
Centra Costa County :dire Protection Die rich
ORGANIZATION EXPENDITURE
SUB-AON T EXPENDITURE ACCOUNT DESCRIPTION
<DECREAS
INCREASE
100 100
7022 1043 Ret Exp - Pre 1997 Retirees 3,70915%00(W
7022 2310 Non-County Professional/Specialized 'Svcs � l,27�, ��,
7022 3565 Contribution to � �
Other Eund� 17,� 124,� C}
:� !,10.
7022 6301 Reserve for Contingencies 129,9002000 00 1
7022 6301Appropria sle ew Revenue � 129.,900100 .O
r �
I '
I
I �
I
I �
1 �
TOTAL' I
129,,'900'P'", OG 00 259;, 0 0 1 0001*00
APPROVEDEXPLANATION OF REQUEST
AUDITOR-CONTROLLER
rc riate proceeds from District's t' POB issuance P P su nee
Date which,' was finalized 7-28-05.
i
COUNT rN TRAT
i�F
By.
rZOO
DQB-x////Oj��
BOFPRIR
S PE�� O S 61014 ,UIL EIM ,
YES: PIEPHO,DESAULNIER,OLDVER
NO: /4/ow
John SweetenI Clerk of t�'- rd of
Supervisors and County ".......Aistfator • � Chief of
Z4"A# Admin Svcs 1-11-06
SIGNATURE TITLE00, BATE
B'y; � ' F,
400" -- D a i eAPPROPRIATION OQ 60
ADJ. JOURNAL NO.
(M 129 Rev.2,/88) SEE INSTRUCTIONS ON REVERSE 31QE
CONTRA COSTA COUNTY
ESTIMATED REVENUE ADJUSTMENT
T/C
BUM ET UN
ACCOUNT CODING Contra Costa County Fire Protection District
ORCANIZATIO
REVENUE F E E T } INCREASE S EA S E>
ACOlT
100 100
Bond ale 129 '900,000 � #
?�} ; 9901 Proceeds of Bc� d
I '
1
1
I
I I
I
1
I
I �
#
TOTALS
129190020004001
APPROVED EXPLANATION CSE REO E T
AUDITOR-COTPCLLER
Recognize proceeds from District's POB issuance
i which was finalized 28-05.
-t
COUNTY I VIR ATEA
9 €y . ' ''
Dote
BCS D OF SUPERVISOR
SUPENSRS 01I UIKMA
YES PIEPHOT SMMER,GLOVER
Chiefof
{
1-1,1--06
Admin Svcs
� ' sIG�A RE T �t.. DATE
John Sweeten,Clerk
y Suvnd UnAd*WratOr
va W "OK Z&e REVENUE ADJ.` R AOS
Date
JOURNAL NO,.
(M 8134 Rev.2/86)