Loading...
HomeMy WebLinkAboutMINUTES - 12142004 - C139 Contra Costa County n r S' IP TO: REDEVELOPMENT AGENCY ' COUI'j' FROM: John Sweeten Executive Director DATE: December 14, 2004 SUBJECT: FY 2004/2005 Redevelopment Agency Budget SPECIFIC REQUEST(S) OR RECOMMENDATIONS(S) & BACKGROUND AND JUSTIFICATION RECOMMENDATIONS ADOPT the attached annual Redevelopment Agency budget for fiscal year 2004-05 in compliance with California Community Redevelopment Law. FISCAL IMPACT This budget provides for no General Fund subvention of the Agency (see below). BACKGROUND/REASONS FOR RECOMMENDATIONS California Community Redevelopment Law(Health &Safety Code Section 33606)requires in part that the Redevelopment Agency adopt an annual budget containing specific information. The attached report fulfills the requirements of Redevelopment Law and establishes a framework for implementation of the Contra Costa County Redevelopment Agency budget for fiscal year 2004- 05. This budget has been reviewed by local Project Area Committees, and Muni ipal Advisory Councils, as applicable. CONTINUED ON ATTACHMENT. X YES SIGNATURE: �' ECOMMENDATION OF EXECUTIVE DIRECTOR E OMMEND TION OF AG NCY COMMITTEE �i�►PPROVE OTHER SIGNATURE( • or ACTION AGENCY ONg-Ze11APPROVED AS RECOMMENDED -ooK OTHER VOTE OF COMMISSIONERS I HEREBY CERTIFY THAT THIS IS A UNANIMOUS ABSENT TRUE AND CORRECT COPY OF AN AYES: NOES: ACTION TAKEN AND ENTERED ON THE ABSENT: ABSTAIN: MINUTES OF THE REDEVELOPMENT AGENCY ON THE DATE SHOWN. Contact: Jim Kennedy 335-1255 ATTESTED cc: Community Development JOHN SWEETEN, AGENCY SECRETARY Redevelopment Agency County Counsel CAO BY - , DEPUTY Auditor-Controller Building Inspection The total 2004/05 Budget for the Contra Costa County Redevelopment Agency is approximately $90.0 million. Revenue sources include: Amount(in millions) Source ($0002000) Percentage Annual Tax Increments $20.1 22.3% Agency Tax Allocation Bond Proceeds 58.5 65.0 Other Revenues 11.4 12.7 TOTAL $90.0 100% General uses of funds include: Amount(in millions) Proiect Type ($000,000) Percentage Capital Improvements $62.0 68.9% Housing Projects/Programs 7.8 8.7 Economic Development Projects/Programs 8.6 9.5 Community Enhancement Programs 2.3 2.5 Planning Studies 0.5 0.6 Debt Repayment 4.5 5.0 Payments to Other Agencies 2.7 3.0 Administration 1.7 1.8 TOTAL $90.0 100% The Redevelopment Agency has five Redevelopment Plans. Revenues are as follows: Amount(in millions) Redevelopment Project Area ($0002000) Percentage Pleasant Hill BART Station Area $63.4 70.5% North Richmond $ 9.3 10.3 Bay Point $ 7.2 8.0 Rodeo $ 8.9 9.9 Montalvin Manor $ 0.9 1.0 EI Sobrante $ 0.2 0.2 TOTAL $90.0 100% The Redevelopment Agency is undertaking over eighty budgeted projects, while utilizing less than 2% of revenues for administration. Multiple revenue sources are utilized to creatively address redevelopment and community requirements. Of note, the State of California is again diverting Redevelopment funds statewide for ERAF (Education Relief Augmentation Funds). The Agency will incur a loss of over$800,000 during the fiscal year. CONTRA COSTA COUNTY REDEVELOPMENT AGENCY BUDGET AND WORK PROGRAM FOR FISCAL YEAR 2004-05 INTRODUCTION California Community Redevelopment Law (Health & Safety Code Section 33606) requires the Redevelopment Agency to adopt an annual budget containing the following: • Anticipated revenues and proposed expenditures of the Agency; • Proposed indebtedness to be incurred by the Agency; • A work program for the coming year, including goals; and • An examination of the previous year's achievements. G:\CDBG-REDEV\redev\Budget\budgetintroduction.doc I PLEASANT HILL BART REDEVELOPMENT PROJECT AREA A. Revenues/Expenses FY 04/06 Revenues and proposed expenditures are as shown: Tax Increments Bond Proceeds Other Capital Funds Housing Funds Capital Funds Housing Funds Revenue TOTAL Payments to Other Agencies Property Tax Admin Charge $63,000 $63,000 Fiscal Agreements/33676 Payments $209,000 $209,000 ERAF $502,000 $502,000 Debt Service Bonded Indebtedness $2,811,000 $2,811,000 Capital Projects BART Replacement Parking Garage $300,000 $29,700,000 $30,000,000 BART Property Infrastructure $2,000,000 $4,000,000 $6,000,000 Iron Horse Trail Business Relocation $700,000 f $700,000 Iron Horse Trail Overcrossing Construction $1,100,000 $1,260,000 $3,450,000 f,g $5,810.000 Public Benefit Project $8,000,000 $8,000,000 Drainage improvements $1,700,000 f $1,700,000 Additional Alternate Access Improvements $25,000 $1,500,000 f $1,525,000 Property Holding Costs $25,000 $25,000 Unallocated Capital Funds $1,249,384 $33,270 $99,848 f $1,382,502 Community Improvement Programs Greenspace Construction $250,000 $650,000 $606,000 h $1,506,000 Street Enhancements $50,000 $50,000 Child Care Facility Fund $512,724 e $512,724 Economic Development Activities Marketing Program $20,000 $20,000 Housing Projects/Programs Park Regency Financial Assistance $553,150 $553,150 BRIDGE Housing Financial Assistance $100,000 $100,000 BART Property Financial Assistance $1,300,000 $1,300,000 Housing Development Fund $48,675 $48,675 Planning Activities BART Property Town Architect $10,000 $10,000 BART Property Financial Consultants $80,000 $80,000 RDA Plan Amend.Technical Assistance $301000 $30,000 Administration $500,000 $500,000 TOTALS $9,224,384 a $2,001,825 b $43,643,270 1 $0 $8,568,572 $63,438,051 d a: Capital Funds include Annual Increment $4,686,648 Fund Balance $4,446,405 Interest earnings $91,331 TOTAL $9,224,384 b: Housing Funds include Annual Increment $1,171,662 Fund Balance $810,343 Interest earnings $19,820 TOTAL $2,001,825 c: Bond Proceeds Capital Project Proceeds $43,643,270 Housing Project Proceeds $0 Total $43,643,270 d: Additional encumbrances available for expenditure,but not listed in the budget are: Bond Bond Other Capital Funds Housina Funds Capital Funds Housing Funds Revenue TOTA Transit Village Assoc-parking garage $179,974 $179,974 PW-Iron Horse Trail Overcrossing $767,609 $767,609 RBF-Temporary Parking $29,117 $29,117 Opticos Design $11,683 $11,683 AD Kotin $39,328 $39,328 Total Encumbered $80,128 $0 $947,583 $0 $0 $1,027,711 e: Includes$512,724 in child care facilities program funds f: All or part from Pleasant Hill BART Specific Plan fees,which total$5,859,848 g. Measure C funds-$1,090,000;&TEA 21 25%Funds-$500,000 committed h. County Park Dedication Funds I Includes$13,290,000 in 2003 bond proceeds escrowed pending a Plan Amendment to raise the fiscal caps B. PROJECT DESCRIPTION: PLEASANT HILL BART STATION AREA 1. Payments to Other Agencies: Pass-thru payments to taxing agencies pursuant to approved Fiscal Agreements; payments to taxing agencies pursuant to Section 33676 of Health and Safety Code; charges of the County Auditor-Controller for property tax administration; and revenue diverted to State Education Relief Augmentation Fund (ERAF). 2. Bonded Indebtedness: Principal and interest due on outstanding bonded indebtedness 3. BART Replacement Parking: Funds are reserved for construction of the BART patron replacement parking program in order to implement the Pleasant Hill BART Specific Plan. Construction commitment subject to BART consideration. 4. BART Property Infrastructure— Public improvements, including core infrastructure (streets, drainage, utilities, etc.) and place-making improvements (plazas, parks, civic uses, etc.)for development of the BART property. 5. Iron Horse Trail Business Relocation Program: Funds to cover relocation expenses of a business necessary to install the Iron Horse Trail between Hookston and Mayhew. 6. Iron Horse Trail Overcrossing Construction: Funds to undertake engineering, design, and construction of Iron Horse Trail pedestrian/bicycle overcrossings of Treat Boulevard. 7. Public Benefit Project: Funds reserved for development of the public benefit element on the BART joint development site. 8. Drainage Improvements: Funds reserved for area wide flood control and drainage needs. 9. Additional Alternative Access Improvements: Capital improvements to enhance alternative mode (pedestrian, bicycle, car sharing, transit) access to the Station Area. Funding for evaluation of David/Minert Shortcut Path is current project. 10. Property Holding Costs: Special assessments/special taxes and property maintenance on Agency held property. 11. Unallocated Capital Funds: Capital Projects funds reserved for future designation. 12. Greenspace/Respite Construction: Development of the greenspace/respite on Iron Horse Corridor and south portion of Del Hombre Lane. 13. Street Enhancements: Capital costs to upgrade signage, crossings, and landscape replacement. 14. Child Care Facility Fund: County child care program funds available for child care facility construction and/or expansion. 15. Marketing Program: Preparation of a marketing plan and collateral materials to enhance the image of and to stimulate economic development activities in, the Pleasant Hill BART Station Area. 16. Park Regency Financial Assistance: Contractually obligated payment to Park Regency owner for affordable housing. 17. BRIDGE Housing Financial Assistance: Contractually obligated payment to Coggins Square for affordable housing. 18. BART Property Housing Assistance: Funds to facilitate the delivery of affordable housing as part of the BART property development. 19. Housing Development Funds: Housing funds reserved for BART property development. 20. BART Property Town Architect: Architect/Urban Design professional to assure implementation of BART property development project in accordance with approved Preliminary Development Plan. 21. BART Property Financial Consultants: Economic, real estate, and legal consulting costs associated with perfecting an Agreement with the Bay Area Rapid Transit District for joint development of BART property. G:WNG-REDEV\redev\Budget\PHBARTPro jectdescription.indebtedness.doc 22. RDA Plan Amendment Technical Assistance: Financial & legal consultants necessary to complete the planned amendment to the Pleasant Hill BART Redevelopment Plan to raise fiscal caps and extend time periods. 23. Administration: Salaries, services, supplies, and equipment in support of project implementation. PROJECTS WITH ENCUMBERED REVENUES 1. Transit Village Associates: Preliminary engineering and cost estimate for BART Replacement parking garage; 2. Public Works- Iron Horse Trail Overcrossing: Final engineering &design; 3. RBF: Civil engineering related to BART Temporary parking lot and Greenspace project; 4. Opticos Design: BART Property Town Architect; and 5. A.D. Kotin: BART Property Financial Consultant. C. INDEBTEDNESS - PLEASANT HILL BART STATION AREA As of June 30, 2004, the Agency has approximately $157.8 million in debt. The major elements of Agency debt for the Pleasant Hill BART Station Area are: • $107.7 million in principal and interest due on Tax Allocation Bonds issued in June, 1992 and May, 1999. • $31.6 million Low and Moderate Income Housing. • $1.75 million in contractually obligated fiscal agreements. • $2.1 million in contractual obligations for infrastructure improvements. • $9.5 million obligation for housing assistance payments. • $2.8 million for County loans for housing site acquisition. G:\CDBG-REDEV\redev\Budget\PHBARTPro jectdescription.indebtedness.doc II NORTH RICHMOND REDEVELOPMENT PROJECT AREA A. REVENUES/EXPENSES FY 04/05 Sources and Uses of Funds are: -------------------------------------------------------SOURCES------------------------------------------------------- Tax Increments Bond Proceeds Other Capital Funds Housing Funds Capital Funds Housing Funds Revenues TOTAL - ------------------- -------------------- -------------------- -------------------- ------------------ --------------- PAYMENTS TO OTHER AGENCIES Property Tax Admin Charge $13,000 $13,000 Fiscal Agreements/33676 Payments $190,000 $190,000 ERAF Shift $81,000 $81,000 DEBT SERVICE Bonded Indebtedness $315,000 $75,000 $390,000 CAPITAL PROJECTS Third Street Enhancements-Phase I $490,000 $490,000 Truck Route Planning $5,112 $5,112 Third Street Enhancements-Phase II $260,000 $260,000 Unallocated Capital Funds $442,448 $762,030 $1,204,478 COMMUNITY IMPROVEMENT PROGRAMS Abatement Attorney-County Counsel $7,000 $7,000 Abatement Revolving Loan Fund $25,000 $25,000 Community Improvement Projects $15,000 $15,000 Tool Lending Bank $10,000 $10,000 Property Holding Expenses $2,500 $2,500 ECONOMIC DEVELOPMENT ACTIVITIES Incubator Implementation $696,500 $696,500 Industrial Area Drainage/Infrastructure $3,0001000 $3,000,000 HOUSING PROJECTS/PROGRAMS Site Acquisition-Infill(CHDC) $369,635 $85,365 $455,000 Youthbuild: Program $600,000 a $600,000 Revolving advance $50,000 $50,000 Las Deltas Feasibility Study $20,000 $20,000 Housing Development Fund $250,803 $1,197,016 $1,4471819 PLANNING ACTIVITIES Indian Gaming Consultant $25,000 $50,000 f $75,000 Retail Initiative $82,000 f,g $82,000 ADMINISTRATION Salaries,Services&Supplies $346,000 $346,000 TOTALS $1,527,060.a $715,438 b $5,208,530 c $1,282,381 c $732,000 $9,465,409 d a: Capital Funds include: Annual Increment $ 11149,353 Fund Balance Carryover 364,476 h Interest Earnings 13,231 TOTAL 1,527,060 b: Housing Funds include: Annual Increment $ 287,338 Fund Balance Carryover 421,016 Interest Earnings 71084 TOTAL 715,438 c: Bond Proceeds include: Capital Project Proceeds $ 5,208,530 Housing Project Proceeds 11282,381 d: Additional encumbrances available for expenditure,but not included in the budget,are: Bond Bond Capital Funds Housing Funds Capital Funds Housing Funds Other Revenue TOTAL ------------------- -------------------- -------------------- -------------------- ------------------ --------------- Claggett Wolfe-Incubator Program $77,944 $77►944 CHDC First Time Homebuyer $20,083 $20,083 TOTAL ENCUMBRANCES $77,944 $20,083 $98,027 e: Youthbuild Grant from the U.S.Department of Housing and Urban Development f: Contra Costa County funds g: Costs to be reimbursed by the tenant over a five year period. h: Includes$190,763 in HUD reimbursements for prior year Youthbuild costs. PROJECT DESCRIPTION: NORTH RICHMOND 1. Payments to Other A_ encies: Pass-thru payments to Taxing Agencies pursuant to approved Fiscal Agreements; payments to taxing agencies pursuant to Section 33676 of Health and Safety Code; charges of the County Auditor-Controller for property tax administration; and revenue diverted to the State Education Relief Augmentation Fund (ERAF). 2. Transportation Enhancements—Completion of Phase I: Road, pedestrian and streetscape improvements to 3rd Street(from Chesley to Grove Avenue). Funds are being combined with MTC and CDBG funds. 3. Truck Route Alternative Planning: Funds to complete the alternative route for truck traffic without using residential streets. Planning process involves coordination with the City of San Pablo. 4. Unallocated Capital Funds: Capital funds reserved for future designation including, but not limited to, drainage improvements North of Parr Boulevard, roadway overlays, widening and reconstruction improvements, Market Avenue pedestrian over crossing, 7th street extension, and 3rd Street Goodrick realignment. 5. First Time Homebuyer: Funds to match federal funds to assist CHDC in acquiring and then selling homes to lower-income first time homebuyers. 6. NR Youthbuild: Funds for ongoing support of the pre-apprentice partnership between CHDC, County Housing Authority, and Redevelopment. Youthbuild works with young adults ages 16-24 to provide educational classes, LED's, and hands on training in the construction field. 7. In-Fill—Site Acquisition: CHDC will use these funds for property acquisition to facilitate a new affordable housing project. CHDC will work with the community to determine a preferred project site for the use of funds.Agency funds will also be used to leverage other available federal, state and grant funds. 8. Housing Development Fund: Housing Funds reserved for additional site acquisition and/or predevelopment funds for funded projects, or scattered site property acquisition/housing rehabilitation. Projects under consideration include, among others: Chesley Avenue Townhomes Project, KB Homes Project, Signature Properties Development, Las Deltas Feasibility Study, and Tax Defaulted Property Acquisition. 9. Incubator Implementation: Funds to support implementation and on-going development of the North Richmond Machining and Tooling Incubator and youth Center. 10. Industrial Area Drainage/Infrastructure: Funds to initiate a comprehensive infrastructure improvement plan for the entire industrial area North of Wildcat Creek. Agency money will leveraged, and/or combined with funds from property/business owners, other federal agencies, and the City of Richmond following a planning and community outreach phase regarding alternative methods of financing the required improvements. 11. COMET Improvement Program: Funds to continue supporting various community improvement projects, clean-ups, abatement activities, anti-blight and ongoing COMET Group (County/City Operational Management Expert Team)with the city of Richmond. These funds will also be used for select community improvement projects recommended by members of the North Richmond MAC. 12. Community Preservation—Abatement& Revolving Loan Fund: Revolving funds for abatement of structures which pose health and safety hazards. Money may be combined with other funds to facilitate structural enhancements. 13. Abatement Attorney—County Counsel:A pro-rata share of County Counsel expenses for an attorney devoted solely to code enforcement activities. r 14. Property Holding Expenses: Maintenance of Agency owned properties. 15. Youthbuild Cash Flow Loan: Revolving loan fund for CHDC so they can cover program administrative costs.The HUD grant only reimburses for such expenses (takes upwards of 45 days). CHDC lacks the financial reserves and would be required to access loan funds that is more costly and will delay payments.The Agency funds will be fully reimbursed by the HUD grant funds. C:\DOCUMENT\jkennedy\LOCALS-1\Temp\notes97830C\PROJECT DESCRIPTION.doc 16. Indian Gaming Consultant: Funds to offset costs associated with future analysis, specialized consultants, and preparation for various Indian Casino proposals, including among others: Scott Vallley Band of Pomo Indians. 17. Retail Initiative: Development funds for construction of storefront retail space for the North Richmond Mini-Market and Deli. 18. Bonded Indebtedness: Principal and interest due on outstanding bonded indebtedness. 19. Administration: Salaries, services, supplies and equipment in support of project implementation. PROJECTS WITH ENCUMBERED FUNDS: 1. Claggett Wolfe (Incubator Project) 2. First Time Homebuyers/203k Program ($20,083) C. INDEBTEDNESS -NORTH RICHMOND The Agency has incurred approximately $26.5 million in debt as of June 30, 2004. The major elements include: • $18.7 million in principal and interest due on Tax Allocation Bonds issued in June 1995, May 1999, and September 2003. • Approximately $1.5 million to the County for advances from the County Affordable Housing Trust Fund. • $400,000 contracted obligations with the County for road and drainage improvements. • $5.5 million in Low and Moderate Income Housing Fund obligations. C:\DOCUME-1\jkennedy\LOCALS-1\Temp\notes97830C\PROJECT DESCRIPTION.doc III BAY POINT REDEVELOPMENT PROJECT AREA A. Revenues/Expenses FY 04/05 Revenues and proposed expenditures are as shown: Tax Increments Bond Proceeds tither Capital Funds Housing Funds Capital Funds Housing Funds Revenue TOTAL Payments to other Agencies Property Tax Admin Charge $19,000 $19,000 Fiscal Agreements/33676 Payments $859r000► $859,000 ERAF $134,000 $134,QQ0 Debt Service Bonded Indebtedness $610,000 $160,000 $770,000 Capital Projects Unallocated Capital Funds $650,000 $969,459 $1,619,459 No. Broadway- 3 $543,250 $543,250 No. Broadway- 3-house move $60,000 $60,000 No. Broadway-4(PWD-Land Acqua $316,009 PCH/Pacifica Intersection Imp. $316,009 PCN 1 P $325,000 $325,000 E. Willow Pass Road Improvements $200,000 $200,000 Community Improvement Programs Abatement Attorney-County Counsel $7,000 $7,000 Dumpster Grants $3,000 mm $3,000 Community unity Group Funding Program $10,000 $10,000 Property Holding Costs $10,000 Pass Road Urban Design - $10,000 Willow Pa s a U b es gn Impvts-E $3,000 $3,000 Willow Pass Road Urban Design Impvts-G $10,000 $10,000 Family Preservation Program $20,000 $20,000 Bay Point Day Care $45,077 e $45,077 Housing Projects/Programs Site Aquisition-Habitat $300,000 $300,000 BiBett Pre-Development $25,000 $55,352 $80,352 Housing Development Fund $40,284 $53,523 $93,807 Planning Activities Marina/Waterfront GPA-SAP $100,000 $100,000 Bay Point;/Pitts BART SAP $460,000 $50,000 $510,000 BART Specific Plan Implementation $150►000 $150,000 BART Area Housing Development $200;000 $400,000 $600,000 Bay Point P-1 Rezoning Program $300 $300 Newsletter $4,000 $4,000 Administration $187,500 $187,500 $375,000 TOTALS $3,086,800 a $912,784 b $2,613,718 c $508,875 c $45,077 $7,167,254 a: Capital Funds include Annual Increment $2,062,137 Fund Balance ($105,079) Interest earnings $29,742 land sale proceeds $1,1001000 TOTAL $3,086,800 b: Housing Funds include Annual Increment $515,535 Fund Balance $373,039 Interest earnings $8,697 land sale proceeds $15,513 TOTAL $912,784 c: Bond Proceeds Capital Project Proceeds $2,613,718 Housing Project Proceeds $508,875 Total $3,122,593 d: Additional encumbrances available for expenditure, but not listed in the budget are: Bond Bond Other Capital Funds Housing Funds Capital Funds Housing Funds Revenue TOTAL Ambrose property appraisals $30,000 $30,000 PW-North Broadway Phase Ili $2279324 $227,324 OBG-North Broadway Phase IV $4169081 $416,081 PCH Flood Control $200,000 $2000000 RCD-North Broadway Phase IV $301,874 $301,874 Tota! Encumbered $30,000 $0 $843,405 $301,874 $0 $1,1759279 e: EHS funds B. PROJECT DESCRIPTION: BAY POINT 1 Payments to Other Agencies: Pass-thru payments to taxing agencies pursuant to approved Fiscal Agreements; payments to taxing agencies pursuant to Section 33676 of Health and Safety Code; charges of the County Auditor-Controller for property tax administration; and revenue diverted to State Education Relief Augmentation Fund (ERAF). 2. Bonded Indebtedness: Principal and interest due on outstanding bonded indebtedness, including an allocation to fund debt service reserve for new bonds issued in FY 03/04. 3. Unallocated Capital Funds: Capital project funds reserved for future designation. 4. North Broadway Improvements - Phase III: Funds to be used to complete construction of two east west streets and construct fences for properties abutting the new streets, in the North Broadway neighborhood of Bay Point. 5. North Broadway Phase 111-House Move: Funds used to construct foundation, connect utilities, and clear easements for a house relocated to County-owned property as part of the infrastructure project. The house will be offered for sale when complete. 6. North Broadway Improvements-Phase IV: Funds to be contributed for the construction of infrastructure improvements in conjunction with a residential project. Funds also to be used for the right-of way acquisition associated with the project. 7. Port Chicago Highway/Pacifica Avenue Intersection Improvements involves intersection improvements to improve circulation and pedestrian access. 8. East Willow Pass Road Improvements involves improvements to the Willow Pass Road, between Bailey Road and the Pittsburg City limits. 9. Abatement Attorney -• County Counsel: A pro-rata share of County Counsel expenses for an attorney devoted solely to code enforcement activities. 10. Dumpster Grants: Redevelopment Agency works with Building Inspection Department Community to identify properties which may benefit from the use of a dumpster. The program is designed as a revolving loan for those using it, but may be a grant for those meeting income and other requirements. 11. Community Group Funding Program: Funds to support neighborhood "beautification" projects, such as graffiti removal and vacant lot/yard cleanup, initiated by volunteer groups in Bay Point. 12. Property Holding Costs: Property maintenance costs including weed abatement, clean up, taxes, etc. 13. Willow Pass Road Urban Design Improvements: Funds for the installation and rotation of banners, and other enhancements for Willow Pass Road. 14. Family Preservation Support Program: Under an inter-agency agreement with the County Social Services Department, the Redevelopment Agency is assisting the Pittsburg Pre-School Coordinating Council in securing office space and meeting facilities to operate the Family Preservation and Support Program for Bay Point. The funds were provided by the Social Services Department's Family Support Fund and will be used to pay for rent. 15. Bay Point Day Care: Under an inter-agency agreement with the County Employment and Human Services Department, the Redevelopment Agency will assist in increasing the availability of childcare facilities in the Bay Point area. 16. Site Acquisition-Habitat: Funds to assist Habitat For Humanity to acquire real property for affordable housing project(s). 17. BiBett Pre-Development: Funds to cover predevelopment costs associated with the relocation of the BiBett Treatment Facility, currently locating in the Orbisonia Heights Neighborhood of Bay Point to an Agency owned property within Pittsburg/Bay Point BART Station Area Specific Plan. 18. Housing Development Funds: Housing Funds reserved for additional site acquisition and/or predevelopment funds for funded projects, or scattered site property acquisition/housing rehabilitation. G:\COB&-REbEV\redev\Budget\WrojectdescriptionJ ndebtedness04-05.doc 19. Marina/Waterfront Development: Implementation of the Final Concept Plan associated with the Bay Point Waterfront Strategic Plan, including the General Plan Study. 20. BART Specific Plan Reproduction: Involves final editing and reproduction of the BART Specific Plan following the adoption by the City of Pittsburg. 21. BART Specific Plan Implementation: Advance acquisition of property in within the Specific Plan area for the purpose of future assemblage. 22. BART Area Housing: Fund for housing development associated with implementation of the Pittsburg/Bay Point BART Station Area Specific Plan. 23. Bay Point P-1 Rezoning Project: Reproduction of the Bay Point Planned-Unit Development Program booklets. 24. Newsletter: Shared cost for the publication and mail-out of a quarterly newsletter. 25. Administration: Salaries, services, supplies, and equipment in support of project implementation. PROJECTS WITH ENCUMBERED REVENUES 1 Ambrose Park and Recreation District Appraisals: Funds for appraisals of two ARPD holdings, including Clearland Avenue site and Ambrose Park. 2. North Broadway Improvements-Phase III: Funds encumbered to pay for the design and right-of-way acquisition Phase III of the North Broadway Infrastructure Program. 3. GBG-North Broadway Phase IV construction: Costs associated with the construction of North Broadway Phase IV improvements. 4. Port Chicago Highway Widening: Port Chicago Highway Widening/Frontage Improvements: Project includes street Widening and paving, installation of bike lanes, and curb, gutter and sidewalks on Port Chicago Highway north of Pacifica Avenue to McAvoy Road. 5. Port Chicago Highway Flood Control Improvements: Project includes replacing the existing culvert at Anchor Drive and Port Chicago Highway and transition improvements upstream and downstream of the culvert. 6. North Broadway Development Costs- RCD: Costs related to the development of affordable housing property on a major holding in the North Broadway Area, including environmental assessment studies, appraisal, soils study, engineering tests, survey, right-of-way acquisition and relocation costs. C. INDEBTEDNESS - BAY POINT The Agency has incurred approximately $46.5 million in debt as of June 30, 2004, including: 0 $29.8 million in principal and interest on Tax Allocation Bonds issued in December, 1995, May, 1999, and September, 2003. 0 $8.6 million Low and Moderate Income Housing Funds. $2.2 million contractual obligation pursuant to fiscal agreements. 9 $1.9 million in contractual obligation for infrastructure improvements 0 $3.3 million for fulfillment of N. Broadway housing DDLA obligation G:\C[)BG-RE DE V\redev\Budget\8PProjectdescri ptio n.indebted ness04-05.doc IV RODEO REDEVELOPMENT PROJECT AREA A. Revenues/Expenses FY 04/05 Revenues and proposed expenditures are as shown: Tax Increments Bond Proceeds Other Capital Funds Housing Funds Capital Funds Housing Funds Revenue TOTAL Payments to Other Agencies Property Tax Admin Charge $14,000 $14,000 Fiscal Agreements/33676 Payments $446,000 $446,000 ERAF $91,000 $91,000 Debt Service Bonded Indebtedness $375,000 $134,000 $509,000 Capital Projects Faqade Rehab Loans/Grants $50,000 $34,203 e $84,203 Fagade Improvement-189/199 Parker $20,000 $20,000 Parker Avenue $0 Property Holding Costs $16,600 $3,400 f $20,000 Unallocated Capital Funds $33,274 $521,723 $554,997 Community Improvement Programs Abatement Attorney-County Counsel $7,000 $7,000 Community Preservation Program $15,000 $15,000 Economic Development Activities Waterfront Predevelopment Assessment $60,000 $60,000 Waterfront Catalyst $40,000 $2,500,000 $2,540,000 Town Square Mixed Use $25,000 $1,000,000 $1,230,910 g $2,255,910 Housing Projects/Programs Housing Rehabilitation $727,805 $727,805 Town Square Housing $1,000,000 $1,000,000 Housing Development Fund $195,472 $195,472 Planning Activities P-1 Rezoning $50,000 $50,000 Town Square Mixed Use Development $30,000 $30,000 Administration $320,000 $320,000 TOTALS $1,592,874 a $861.805 b $4,021,723 $1,195,472 $1,268,513 $8.940,387 d a: Capital Funds include Annual Increment $1,191,875 Fund Balance $384,029 Interest earnings $16.970 TOTAL $1,592,874 b: Housing Funds include Annual Increment $297,969 Fund Balance $555,462 Interest earnings $8,374 TOTAL $861,805 c. Bond Proceeds Capital Project Proceeds $4,021,723 Housing Project Proceeds $1,195,472 Total $5,217,195 d: Additional encumbrances available for expenditure,but not listed in the budget are: Bond Bond Other Capital Funds Housing Funds Capital Funds Housing Funds Revenue TOTAL CCC PW-Parker Ave $1,126,452 $1,126,452 Opticos Design $2,352 $2,352 Ninyo&Moore $50,000 $150,404 h $200,404 Urban Financial Services $15,427 $15,427 Opticos Design-Facade Rehab Program $20,000 $20,000 Chamber of Commerce $5,240 $5,240 Total Encumbered $93,019 $0 $1,126,452 $0 $150,404 $1,369,875 e: Faqade Rehab Program Revenue RDA Funds on deposit with Mech Bank $ 9,055 Facade Rebates-CDBG program $ 25,147 TOTAL $ 34,203 f: Rental/lease revenue for 189 Parker Ave g: Mixed Use Project Additional Funds Loan from Contra Costa County $ 1,000,000 Return to Source funds $ 230,910 TOTAL $ 1,230,910 h: Predevelopment Assessment Funds EPA Assessment Grants $ 148,318 CDBG Marina Study funds $ 2,086 TOTAL $ 150,404 B. PROJECT DESCRIPTION: RODEO 1. Payments to other Agencies: Pass-thru payments to taxing agencies pursuant to approved Fiscal Agreements; payments to Taxing Agencies pursuant to Section 33676 Health & Safety Code; charges of the County Auditor-Controller, and revenue diverted to State Education Relief Augmentation Fund (ERAF). 2. Bonded Indebtedness: Payments on bonded indebtedness incurred by the Rodeo Redevelopment Project. 3. Fagade Rehabilitation Loans/Rebates: Financial assistance to downtown businesses for facade improvements. 4. Fagade Improvement — 189/199 Parker: Funds to improve fagade of 189/199 Parker Avenue in the downtown area. 5. Parker Avenue Improvements: Funds for design/construction engineering for Parker Avenue improvements as specified in the Downtown/Waterfront Specific Plan, and to construct the project. 6. Property Holding Costs: Property maintenance costs for 189/199 Parker and the 2.11 acre site on Willow/San Pablo Avenue. 7. Unallocated Capital Funds: Capital Funds reserved for future designation. 8. Abatement Attorney — County Counsel: A pro-rata share of County Counsel expenses for an attorney devoted solely to code enforcement activities. 9. Community Preservation Program: A pilot program to address blight on vacant properties, boarded up properties, and apartment units in disrepair. 10. Marina/Waterfront Predevelopment Assessment: Study and analysis of environmental contamination, marina situation, and financial feasibility for future waterfront development. The assessment process will include community outreach and a youth newsletter. 11. Waterfront Catalyst: . Funds reserved to act as a magnet for private investment in the marina area. Funds may be designated for improvements, pre-development, and/or site preparation. 12. Town Square Mixed Use Catalyst: Funds reserved to explore and implement a mixed- use project to act as a magnet for private investment in the downtown area. Funds may be designated for improvements, pre-development, and/or site preparation 13. Housing Rehabilitation: Housing Funds to develop and implement a program to rehabilitate existing housing in Rodeo for low and moderate-income households 14. Town Square Housing: Funds reserved for an affordable housing component to serve low and/or moderate income households in the town square mixed use project. 15. Housing Development Fund: Housing Funds reserved for future designation. 16. P-1 Rezoning Program: Funds for the preparation of an areawide rezoning to Planned Unit Development (P-1) as recommended in the Rodeo Downtown/Waterfront Specific Plan. 17. Town Square Mixed Use Planning: Funds to conduct a planning process for the Rodeo Town Square Mixed Use project. 18. Administration: Salaries, services, supplies, and equipment in support of project implementation. PROJECTS WITH ENCUMBERED REVENUES 1. Contra Costa County Public Works: Encumbered funds for a contract to design and implement the Parker Avenue Reconstruction project(see item #5) 2. Opticos Design: Encumbered funds for a contract to design facade improvements for 189/199 Parker Avenue (see item#4) 3. Ninyo and Moore: Encumbered funds for a contract to conduct an environmental assessment, marina study, and financial analysis at the Rodeo Waterfront(see item #10) 4. Urban Financial Services: Encumbered funds for a contract to assist in the promotion " and implementation of the facade improvement program (see item#3). G:\CDBG-REDEV\redev\Budget\RodeoPro jectdescription.indebtedness.doc 5. Opticos Design — Fagade Rehab: Encumbered funds for a contract to provide design services related to the fagade improvement program (see item#3) 6. Rodeo Chamber of Commerce: Encumbered funds for an agreement to provide funding to facilitate community festival improvements to draw people to the Rodeo community. C. INDEBTEDNESS: RODEO The Agency has incurred approximately$23.5 million as of June 30, 2004 including: 0 $500,000 in contractual obligation for EBRPD improvements. 0 $5.4 million in principal and interest for Tax Allocation Bonds issued in June, 1999. 0 $9.6 million in principal and interest for Tax Allocation Bonds issued in September, 2003 0 $4.9 million Low/Moderate Income Housing Funds. 0 $1.9 million contractual obligation pursuant to fiscal agreements. 6:WD B G-RE 1)EV\redev\Budget\RodeoProjectdescri ptio n.indebted ness.doc V MONTALVIN MANOR REDEVELOPMENT PROJECT AREA A. Revenues/Expenses FY 04105 Revenues and proposed expenditures are as shown: Tax Increments Bond Proceeds Other Capital Funds Housing Funds Capital Funds Housing Funds Revenue TOTAL Payments to Other Agencies Property Tax Admin Charge $1,000 $1,000 Fiscal Agreements/33676 Payments $39,000 $39,000 ERAF $0 $0 Debt Service Bonded Indebtedness $0 Capital Projects Montalvin School Alternate Access $69,000 $531,000 a $600,000 Gateway Design&Engineering $23,000 $15,000 f $38,000 SP Ave Bike Path Signage $201000 g $20,000 Soccer Field Improvements $171496 $171496 Community Improvement Programs Abatement Attorney-County Counsel $2,000 $2,000 Community Group Funding Program $5,000 $5,000 Economic Development Activities Housing Projects/Programs Housing Rehabilitation $30,000 $30,000 Housing Development Fund $9,123 $9,123 Planning Activities Administration $111,000 d $111,000 TOTALS $156,496 a $39,123 b $0 $0 $677,000 $872,619 c a: Capital Funds include Annual Increment $154,947 Fund Balance $0 Interest earnings $1,549 TOTAL $156,496 b: Housing Funds include Annual Increment $38,736 Fund Balance $0 Interest earnings $387 TOTAL $391123 c: Additional encumbrances available for expenditure,but not listed in the budget are: Bond Bond Other Capital Funds Housing Funds Capital Funds Housing Funds Revenue TOTAL MIG Transit Access study $1,914 $1,914 Total Encumbered $1,914 $0 $0 $0 $0 $1,914 d: Loan from Contra Costa County e. MTC TLC Grant(pending) f: CDBG funds(awarded) g. TFCA Funds via WCCTAC(awarded) B. PROJECT DESCRIPTION: MONTALVIN MANOR 1. Payments to other Agencies: Pass-thru payments to taxing agencies pursuant to approved Fiscal Agreements; payments to Taxing Agencies pursuant to Section 33676 Health & Safety Code; charges of the County Auditor-Controller, and revenue diverted to State Education Relief Augmentation Fund (ERAF). 2. Bonded Indebtedness: Payments on bonded indebtedness incurred by the Rodeo Redevelopment Project. 3. Montalvin Alternate School Access: Funds reserved to act as a magnate for planned applications for Safe'Routes to School and MTC—TLC Capital Program grant funds. 4. Gateway Design and Engineering: Funds reserved for a local match to a CDBG grant received for designing gateway monuments to the project area. 5. SP Ave Bike Path Signage/markings: Revenue received from the West Contra Costa Transportation Advisory Committee to be used for installing bicycle route signage along San Pablo Avenue between Tara Hills Drive and the Richmond Parkway. There are no obligations or matching funds required. 6. Soccer field Improvements: Funds reserved to act as a magnate for state/federal grant or private foundation funding of improvements to the soccer field at Montalvin Manor Park. 7. Abatement Attorney - County Counsel: A pro-rata share of County Counsel expenses for an attorney devoted solely to code enforcement activities. 8. Community Group Funding Program: Funds to support neighborhood "beautification" projects, such as graffiti removal and vacant lot/yard cleanup, initiated by volunteer groups in Montalvin Manor. 9. Housing Rehabilitation: Housing Funds to develop and implement a program to rehabilitate existing housing in Rodeo for low and moderate-income households. 10. Housing Development Fund: Housing Funds reserved for future designation. PROJECTS WITH ENCUMBERED REVENUES 1. MIG Transit Access study: Encumbered funds for a contract to develop a Pedestrian and Transit Access Improvement Strategy for Montalvin Manor. C. INDEBTEDNESS: MONTALVIN MANOR The Agency has incurred approximately$405,000 in debt as of June 30, 2004 including: • Loans from the County of Contra Costa totaling $265,000; • Loan from the Contra Costa County Flood Control District for$25,000; and • County Service Agreement and professional service contracts totaling $115,000. G:\CDB&-REDEV\redev\Budget\MMPro jectdescription.indebtedness.doc VI EL SOBRANTE REDEVELOPMENT PROJECT AREA A. Revenues/Expenses FY 04/05 Revenues and proposed expenditures are as shown: Tax Increments Bond Proceeds Other Capital Funds Housing Funds Capital Funds Housing Funds Revenue TOTAL Payments to Other Agencies Debt Service $0 Capital Projects Community Improvement Programs Economic Development Activities Housing Projects/Programs Planning Activities General Plan Amendment Process $50,000 d $50,000 Redevelopment Plan Adoption Process $150,000 d $150,000 Administration TOTALS $0 a $0 b $0 $0 $200,000 $200,000 c a: Capital Funds include Annual Increment $0 Fund Balance $0 Interest earnings $0 TOTAL $0 b: Housing Funds include Annual Increment $0 Fund Balance $0 Interest earnings $0 TOTAL $0 c: Additional encumbrances available for expenditure,but not listed in the budget are: Bond Bond Other Capital Funds Housing Funds Capital Funds Housing Funds Revenue TOTAL Total Encumbered $0 $0 $0 $0 $0 $0 d: Loan from Contra Costa County WORK PROGRAM FOR FISCAL YEAR 2004/05 The work program of Contra Costa County Redevelopment Agency for fiscal year 2004/05 is directed at continuing the implementation of the Pleasant Hill BART Station Area Redevelopment Plan and Specific Plan, and the Redevelopment Plans for North Richmond, Bay Point, Rodeo, and Montalvin Manor. Specific goals, objectives and tasks of the Agency for fiscal year 2004/05 are outlined below: I. Pleasant Hill BART Station Redevelopment Project Area: Goal 1: Secure necessary financing to implement the Plan. A. Secure funds from developers under terms of Disposition and Development Agreements (DDA's). B. Facilitate property transfers as appropriate to expedite project/program implementation. C. Continue repayment of Agency debt to the County, as financially feasible. D. Pursue amendments to the Redevelopment Plan to provide for sufficient financial capacity for desired improvements to be completed. E. Negotiate agreements necessary to achieve feasible development of Areas 11/12 (BART property). Goal 2: Complete the Assemblage of Specific Plan Development Areas. A. Complete vacation and abandonment proceedings on County rights-of-way held in fee and easement. B. Secure property dedications as necessary for planned circulation improvements. Goal 3: Continue access and infrastructure improvements necessary to allow construction to begin and to serve completed buildings. A. Continue to transfer property as necessary to facilitate public improvements. B. Secure property dedications as specified in DDA's or development approvals. C. Evaluate need for new rights-of-way and, if necessary, acquire either through dedication or condemnation. D. Complete the construction of the Iron Horse Trail in Iron Horse Corridor. E. Complete installation of Greenspace/Respite area uses, and complete final design of Iron Horse Trail Overcrossing of Treat Blvd. F. Provide for interim use of Agency property to facilitate transit utilization prior to the construction of planned uses on the Iron Horse Corridor. G. Initiate final design/construction of the BART patron replacement-parking garage, a condition precedent to developing a Transit Village on the BART property. H. Provide improvements to local circulation to enhance appearance, safety. and access. Goal 4: Continue to evaluate Specific Plan Implementation. A. Continue to develop Transportation Demand Management(TDM) Program, in Conjunction with the County TDM Coordinator. 1. Coordinate with Contra Costa Centre Association for program development. 2. Coordinate the implementation of TDM with the completion and occupancy of building. B. Implement, with the Contra Costa Centre Association, a Child Care Affordability Program. C. Complete the evaluation and approve the Final Development Plan(s)for the BART Joint Development Property(Areas 11/12). D. Create and implement, in partnership with the Contra Costa Centre Association, a Marketing strategy for the area. G:\CDBG-REDEV\redev\Budget\WorkProgramAchievement.doc Goal 5: Facilitate the Development of Affordable Housing. A. Provide financial assistance, as provided for in DDA's, to facilitate the delivery of affordable housing in the Park Regency project, (including the negotiation of revised terms to extend affordability terms)and the BRIDGE Housing Coggins Square Project. B. Undertake property transfers necessary to facilitate development of affordable housing in the area. II. North Richmond Redevelopment Project Area Goal 1: Implementation of the North Richmond Redevelopment Plan. A. Monitor and provide support for private development within the Project Area. B. Continue to work with the North Richmond Municipal Advisory Council (MAC) in implementing the Plan. C. Work with the County Administrator and the City of Richmond staff in implementing the COMET Program, a comprehensive County/City Neighborhood Improvement Program. D. Work with County Public Works staff in implementing a North Richmond Area of Benefit to include Project Area road improvements and potential funding sources. E. Work with County organizations and local service providers to implement an employment training and information dissemination and first source hiring system. F. Initiate directed economic development activities, including a business incubator implementation program to develop a light industrial business incubator, and drainage/infrastructure improvements to facilitate private economic investment. G. Finalize and implement a marketing strategy for the North Richmond Redevelopment Project Area. H. Work with County Administrator and other County Department staff to implement an abatement revolving loan fund program for North Richmond. I. Continue to work with local nonprofit developers to identify tenants for a 109000 square foot commercial center. J. Continue to work with the North Richmond Task Force to implement various community programs. K. Continue to refine the permitting process for developers, businesses, and local property owners with the goal of streamlining and enhancing its predictability. L. Work with the County Administrator and other County departments to evaluate the proposed Indian Gaming facility, and develop community mitigations to build into a State Compact should the proposal go forward. Goal 2: Monitor related public improvements in the Project Area. A. Monitor progress of removing areas in North Richmond from FEMA designated Flood Zones. B. Implement a planning process with community residents and businesses to determine a preferred internal circulation system for truck traffic and safe pedestrian access over the railroad tracks. C. Facilitate public improvements via the Youthbuild Project. G:\CDBG-REDEV\redev\Budget\WorkProgramAchievement.doc Goal 3: Commence infrastructure improvements necessary to allow construction to begin and to serve existing structures. A. Initiate property acquisition and disposition where required to facilitate public improvements. B. Continue working with the City of Richmond and private property owners to identify and implement necessary infrastructure improvements to promote economic development activities. C. Initiate the process to determine the level of community/property owner support for a comprehensive plan of finance for needed infrastructure improvements north of Wildcat Creek. The plan of finance may consider local public finance tools (assessment proceedings, special tax districts, etc.), federal &/or state funds, redevelopment funds, and developer fees. The intent is to undertake this assessment jointly with the City of Richmond. D. Work with the City of San Pablo, City of Richmond, community residents and businesses to finalize predevelopment work and implement the extension of Giant Road for commercial/industrial truck traffic. E. Continue to secure grant funding to expand the streetscape improvements throughout the community. Goal 4: Facilitate the development of affordable housing. A. Continue to work with appropriate private, public, and non-profit organizations and, when feasible, actively participate in the development of affordable housing including, but not limited to, a lease-to-own or mutual housing project concepts, and implementation of the Agency's inclusionary housing requirement for new home subdivisions, such as the recently permitted KB Homes subdivision and the proposed Signature Homes project which has a General Plan Amendment pending. B. Facilitate affordable homeownership opportunities through the resale of the Parkway Estates units completed Youthbuild homes, First Time Homebuyer Program, and the newly created IDA(Individual Deposit Account) Program. C. Continue to work with the Housing Authority to substantially rehabilitate the Las Deltas Housing Development, including the numerous scatter sites and vacant public housing units. F. Support the continued development of Community Housing Development Corporation of North Richmond by providing project based capacity building financial assistance. G. Implement the multi-year Memorandum of Understanding with Community Housing Development Corporation of North Richmond, Local Initiative Support Corporation and other agencies to develop and implement various affordable housing programs. III. Bay Point Redevelopment Project Area Goal 1: Implementation of the Bay Point Redevelopment Plan. A. Continue to work with the Project Area Committee in implementing the Plan. B. Monitor and provide support for private development within the Project Area. C. Continue to work with the County Administrator's Office, District V Office, and Building Inspection Department to fund and implement the County's Abatement Revolving Loan Fund for abatement activities in Bay Point. D. Begin implementation of the Pittsburg/Bay Point BART Station Area Specific Plan, Area 2. E. Continue to implement the Community Group Funding Program for neighborhood beautification projects initiated by volunteer groups in Bay Point. This activity will both enhance the physical image of Bay Point, and develop the capacity and financial resources of community groups. F. Implement economic development activities, including a strategic plan for the marina and waterfront area, and working with a property owner to gain entitlements for a business park. G:\CDBG-REDEV\redev\Budget\WorkProgramAchievement.doc G. Continue to work on the Agency's website (ccreach.org) and use is as a tool for providing information to residents, developers and other interested parties. H. Continue to work with the Pittsburg Pre-School Coordinating Council's Family Preservation and Support Program staff to enhance service delivery to the community by assistance with office space to operate their program in the North Broadway area. Goal 2: Monitor related public improvements in the Project Area. A. Continue planned improvements on Port Chicago Highway from Pacifica Avenue to the McAvoy/Harris Yacht Harbor area. B. Work with the Contra Costa Fire District on the possible relocation of Station 86 (Bay Point). Goal 3: Facilitate infrastructure improvements necessary to allow construction to begin and to serve existing structures. A. Complete construction for Phases III and IV of the North Broadway Infrastructure Program. B. Work on the design of the Delta DeAnza trail gap closure project. C. Explore alternative alignments for improvements to Willow Pass Road, Bailey to Pittsburg City limits. Goal 4: Facilitate the development of affordable housing. A. Work with appropriate non-profit and for-profit organizations in developing affordable housing, and actively participate in development activities where able. B. Work with non-profit developer on the acquisition of a multiple-family residential project for rehabilitation and to maintain affordability. C. Continue to work with the non-profit developer for the completion of an affordable housing project on property owned by the Redevelopment Agency in the North Broadway Area. IV. Rodeo Redevelopment Project Area Goal 1: Implementation of the Rodeo Redevelopment Plan. A. Monitor and provide support as appropriate for private development within the Project Area. B. Work with the County Public Works staff in implementing the West County Area of Benefit and in identifying other sources of funding for road improvements that would promote the revitalization of Rodeo. C. Complete the final design of the road and streetscape improvements to Parker Avenue, complete under grounding construction, and initiate reconstruction of Parker Avenue. D. Work with County Service Area R-10 and the East Bay Regional Park District to develop and begin park and recreation plans and programs. I. Evaluate and initiate implementation of projects as specified in the Specific Plan for the downtown and waterfront areas through the use of a Downtown/Waterfront Task Force. J. Complete the Rodeo Waterfront Predevelopment Assessment Program as recommended in the Rodeo Downtown/Waterfront Strategic Planning process. K. Initiate the Rodeo Town Square Mixed Use including a programming study, planning process, and site acquisition/preparation as a downtown catalyst project for downtown revitalization. L. Initiate an affordable housing program such as a housing rehabilitation program or an affordable housing component to the town square mixed-use project. G:\CDBG-REDEV\redev\Budget\WorkProgramAchievement.doc F. Continue to implement the Fagade Improvement Program. G. Complete the marketing collateral materials to market commercial and residential sites in the Rodeo Redevelopment Project Area, and develop marketing tools as specified in the marketing plan. Project includes a land database available via the Internet. H. Complete the area wide rezoning of the Rodeo community to P-1, as provided for in the Rodeo Downtown/Waterfront Specific Plan. V. Montalvin Manor Redevelopment Project Area Goal 1: Redevelopment Plan Implementation. A. Work with the Redevelopment Advisory Committee to develop a long-term strategic plan for achieving Plan goals. B. Work with County Service Area M-17 to develop a sustaining maintenance funding source. Initiate planning/prioritization improvements for Montalvin Manor Park such as bathrooms,functional lighting, shade trees, improved drainage and enhanced soccer field facilities. C. Work with City of Richmond and West Contra Costa Unified School District to improve access to Montalvin Manor Elementary School, including a new access road, and sidewalks along Kay Road. D. Develop a housing rehabilitation program in conjunction with the Building Inspection Department's Neighborhood Preservation Program. Work with the Planning Department to address site development requirements and on-site parking issues particularly with respect to garage conversions and lack of off street parking. E. Initiate a community gateway design utilizing CDBG funds. F. Continue to implement actions outlined in the Montalvin Manor Pedestrian and Transit Access Improvement Strategy. G. Proactively assist in the development of new commercial and mixed-use projects on vacant/under-utilized properties at Tara Hills and San Pablo Avenue in intersection, including identifying financial assistance tools required to achieve public goals. H. Work with County Department of Public Works to assess drainage issues. I. Work with the Building Inspection Department and others to implement a proactive Code Enforcement Program. VI. Downtown EI Sobrante Redevelopment Plan Adoption Goal 1: Complete the General Plan Amendment program and resume Redevelopment Plan adoption process, if appropriate. Goal 2: Begin to formulate a work program and identify revenue sources to pursue plan implementation in early years. EXAMINATION OF ACHIEVEMENTS FOR FISCAL YEAR 2003-04 The Redevelopment Agency, during fiscal year 2003-04, continued to implement its Redevelopment Plans. I. Pleasant Hill BART Redevelopment Project Area A. The Agency initiated construction of a temporary BART patron parking lot on RDA owned property. B. Property Acquisition—Private Assemblages: The acquisition of property necessary to create developable areas for the commercial uses has been completed. C. Infrastructure Improvements: Planning/engineering to set the basis for future project scooping was initiated for circulation and alternative mode improvements in the area. Final design work for another element of a park/open space corridor was completed. A final design program for the Iron Horse Trail Pedestrian/Bicycle Overcrossing was initiated. A community design program for a connector trail to the neighborhoods east of the Station Area (David/Minert Rd)was undertaken. G:\CDBG-REDEV\redev\Budget\WorkProgramAchievement.doc D. Private Development: The Agency worked with private developers to gain building permits or planning approvals, including a) BART property development where the results of the design charrette have been fully incorporated into the County Ordinance by approval of a property rezoning; and b) extending the EOP Development Agreement to allow adequate time for market opportunities for employment uses to emerge. II. North Richmond Redevelopment Project Area A. Development: Agency staff continues to work with private developers interested in industrial development north of Wildcat Creek. Agency staff worked with several private and non-profit developers in facilitating infill housing on scattered sites. Staff worked with the proposed developer to secure approval of plans for a major subdivision near the Richmond Parkway(KB Homes), and began work with a second.new home developer(Signature Properties)who has proposed a General Plan Amendment to allow a major subdivision immediately north of Wildcat Creek along the Richmond Parkway. The Agency provided funding and assisted in leveraging federal funds to initiate the First Time Homebuyers and Individual Deposit Account Programs for first time homebuyers. Staff worked with consultants and community members to continue facilitation of the development of a light industrial business incubator.Agency staff worked with several private property owners to plan and implement construction of commercial/industrial development within the employment generating area of the community. B. Infrastructure: The Agency continues to work with appropriate private parties and Public Works staff to identify and move toward implementation of area infrastructure improvements. The Agency completed the initial phase of road and streetscape improvements to 3rd Street and connector roads. Funding for additional phases is being pursued. Agency staff continues to work with City of Richmond staff, other County staff, and private parties to determine appropriate drainage and other infrastructure improvements for the area north of Wildcat Creek. A consultant has been hired to coordinate infrastructure planning, and to develop an area wide plan of finance for infrastructure improvements. Agency staff continues to work with the City of San Pablo staff to extend Giant Road for safer truck traffic circulation. C. General: The Agency continues its involvement in the COMET Program, a joint County/City neighborhood improvement program. Agency staff continues to work with private, nonprofit and other County departments to implement an information system for available programs and services. Agency continues to provide a revolving abatement loan program to remove unsafe structures. Agency staff, in collaboration with the Housing Authority, continues to supervise the Youthbuild Program which provides education and construction skills to youth ex-offenders in the community. Agency staff, in collaboration with the Community Housing Development Corporation and Housing Authority, hired Youthbuild staff and assisted them in implementing the Youthbuild program. M. Economic Development: The Agency continued to assist in implementing First Source Hiring Program working with other County departments and local service providers. The Agency worked with other County departments and community members to create a Comprehensive Economic Development Strategy necessary to access Economic Development Administration funding. The Agency submitted an Economic Development Administration grant to construct a machining and tooling business incubator in North Richmond to create economic development and employment opportunities. The Agency worked with non-profit developers to construct and identify tenants for the commercial/retail development in connection with the senior housing project. The Agency continues to work with the Federal Deposit Insurance Corporation (FDIC) and CHDC to offer tax return assistance to North Richmond residents under the VITA(Volunteer Income Tax Assistance) Program. III. Bay Point Redevelopment Project Area A. Development: Agency staff continues to work with non-profit and private developers interested in affordable housing development throughout the Project Area. Staff worked with a property owner to obtain entitlements for a light-industrial business park. Agency staff continues to work with the County on the disposition of publicly owned property recently changed to commercial designation. B. Infrastructure: The Agency worked on the final design and construction of Phases III and IV of the North Bay Broadway Infrastructure program. Staff continues to work on the Port Chicago Highway widening/Bike Lane project and has initiated the design of the gap closure in the Delta DeAnza Regional Trail through Bay Point. C. Economic Development: Staff worked on the entitlements for a light-industrial business park. Staff continues to make marketing information available on the Agency's website (ccreach.org). Staff continued to work with project applicants to facilitate review of land use proposals. Staff has been working with the newly established Bay Point Chamber of Commerce. D. General: Agency staff continues to administer the Community Group Funding Program to support "beautification" projects in the Project Area. Staff continues to work with the County Administrator's Office, District V Office, and Building Inspection to implement the County's Abatement Revolving Loan Fund to fund abatement activities in the Bay Point Project Area. G:\CDBG-REDEV\redev\Budget\WorkProgramAchievement.doc IV. Rodeo Redevelopment Project Area A. Development: Agency staff continues to work with private developers interested in residential, mixed-use, and commercial development in the Project Area. B. Infrastructure: The Redevelopment Agency continues to work with Public Works on the design and implementation for the Parker Avenue under grounding and reconstruction. The construction for the under grounding portion of the project was initiated. C. Economic Development: Agency staff continues to implement the commercial Fagade Improvement Program. Staff completed collateral materials to enhance image of, and to stimulate economic development activities in Rodeo. A major effort to attract siting of residential and commercial development through the establishment of an Internet based land database of available properties. D. General: The Agency initiated a Predevelopment Assessment at the Rodeo Waterfront including a Brownfield environmental site assessment, a marina study, and a financial analysis. The Agency continues to work with the East Bay Regional Park District for future implementation. V. Montalvin Manor Redevelopment Project Area A. Established and trained a Redevelopment Advisory Committee which currently meets monthly. B. Completed the Montalvin Manor Pedestrian and Transit Access Improvement Strategy. C. Applied to MTC—Transportation for Livable Communities Capital Project Funding. D. Applied to Safe Routes to School Program to fund an alternate access to Montalvin Manor Elementary. E. Created the Community Group Funding Program which funds capital improvement projects conducted by volunteers from local community groups. VI EI Sobrante Redevelopment Plan Adoption A. Suspended the Redevelopment Plan adoption proceedings in order to achieve a community consensus on land use policy. B. Completed the Downtown EI Sobrante and Appian Corridor Design Charrette, and began the process of integrating the outcomes into a General Plan Amendment that is to be processed in FY 04/05. G:\CDBG-REDEV\redev\Budget\WorkProgrramAchievement.doc