HomeMy WebLinkAboutMINUTES - 01142003 - C49 TO: REDEVELOPMENT AGENCY
FROM: Jahn Sweeten
Executive Director
DATE: January 14, 2003
SUBJECT: Audited Financial Report
SPECIFIC REQUEST(S) OR RECOMMENDATIONS(S) & BACKGROUND AND JUSTIFICATION
RECOMMENDATIONS
ACCEPT the Fiscal Year 2002 Audited Financial Report prepared by Macias, Gini, and
Company; and on file with the Redevelopment Director.
FISCAL IMPACT
None.
BACKGROUND
The Agency is required to complete an annual independent audit of its financial statements.
The independent auditor, Macias, Gini, and Company, has issued its report and an unqualified
opinion on the Agency's compliance with generally accepted accounting standards.
i
CONTINUED ON ATTACHMENT: YES SIGNATURE:
---RECOMMENDATION OF EXECUTIVE DIRECTOR ECOM ATION OF GENCY
COMMITTEE 4,,APPROVE OTHER
SIGNATURE{ ,
ACTION OF A �Y ON January 14, 2003 APPROVED AS RECOMMENDED„x OTHER
VOTE OF COMMISSIONERS
I HEREBY CERTIFY THAT THIS IS A
x UNANIMOUS (ABSENT Mane ) TRUE AND CORRECT COPY OF AN
AYES: NOES: ACTION TAKEN AND ENTERED ON THE
ABSENT: ABSTAIN: MINUTES OF THE REDEVELOPMENT
AGENCY ON THE DATE SHOWN.
Contact: Jim Kennedy
335-1255 ATTESTED January 14. 200
prig: Redevelopment
cc: County Administrator's Office JOHN SWEETEN
County Counsel AGENCY SECRETARY
Auditor-Controller
BY , DEPUTY
Personal\boardorders\BOSRDA. 1 . 14 . 02 .auditedfinancial .rpt .
CONTRA COSTA COUNTY
REDEVELOPMENT AGENCY
(A Component Unit of the
County of Contra Costa, California)
Independent Auditor's Reports,
Management's Discussion and Analysis,
Basic Financial Statements, and
Supplementary Information
For the Fiscal Year Ended Jane 30, 2002-
--- -
/
CONTRA COSTA CO0NTY REDEVELOPMENT AGENCY
For the Fiscal Year Ended June 30. 2002
Table mpContents
Page(s)
IndependentAuditor's Report ...................................................................................... l
Management's Discussion and Analysis (Required Supplementary Information) .....................3
Basic Financial Statements:
Government-wide Financial Statements:
Statementof Net Assets........................................................................................6
Statementof Activities ........................................'................................................7
Fund Financial Statements Funds):
Balance 8boeL..—......——..—.——....--.....~--..--..—..—....8 ' 9
Reconciliation of the Balance Sheet of Governmental Funds 0othe
Statement ofNet Assets Of Governmental Activities ............................................. lU
Statement ofRevenues, Expendituresand Changes io
FundBalances ........................................................^.............,................1I - l2
Reconciliation of the Statement of Revenues, Expenditures, and
Changes ioFund Balances o[Governmental'Funda-to the -
Statement of Activities ofGov zeot .....
.........�.�`.......... ^._;..........'_.`'l ! -
Fiduciary Fund Financial Statements
Statement ofFiduciary Net Assets................—...'''..'.'........^...........,................... 14
Statement ofChanges in Fiduciary Net Assets ........................................................ 15
Notes to Basic I7bnunobd Statements........................................................................... 16
Supplementary Information (Combining and Individual Fund Statements and Schedules):
Other GovczoozuentalFunds:
CombiningBalance Sheet .......................'......^.....—............`..,.......,................ 27
Combining Statement of Revenues, Expenditures and Changes in
FundB8]uooeG .'.................................................................,...................28 - 30
Independent Auditor's Report on Compliance and on
Internal Control over Financial Reporting Based on an
Audit of Basic Financial Statements Performed in
Accordance with Government Auditing Standards ........................................................31 - 32
The Board of Directors
Contra Costa County Redevelopment Agency
Martinez, California
INDEPENDENT AUDITOR'S REPORT
We have audited the accompanying financial statements of the governmental activities, each major fund
and the aggregate remaining fund information of the Contra Costa County Redevelopment Agency (the
Agency), a component unit of the County of Contra Costa, California, as of and for the fiscal year
ended June 30, 2002, which collectively comprise the Agency's basic financial statements as listed in
the accompanying table of contents. These financial statements are the responsibility of the Agency's
management. Our responsibility is to express opinions on these financial statements based on our audit.
We conducted our audit in accordance with auditing standards generally accepted in the United States
of America and the standards applicable to financial audits contained ire Government Auditing
Standards, issued by the Comptroller General of the United States. Those standards require that-we
plan and perform the audit to obtain reasonable assurance about whether the financial statements--are
free of material misstatement. An audit includes examining, on a test basis, evidence supporting the
amounts and disclosures in the financial statements. An audit also includes assessing the accounting
principles used and significant estimates made by management, as well as evaluating the overall
financial statement presentation. We believe that our audit provides a reasonable basis for our
opinions.
In our opinion, the financial statements referred to in the first paragraph present fairly, in all material
respects, the respective financial position of the governmental activities, each major fund and the
aggregate remaining fund information of the Agency as of June 30, 2002, and the respective changes in
financial position thereof for the fiscal year then ended in conformity with accounting principles
generally accepted in the United States of America.
As described in Note I to the basic financial statements, the Agency adopted the provisions of the
Governmental Accounting Standards Board (GASB) Statement No, 34, Basic Financial Statements -
and Management's Discussion and Analysis -for State and Local Governments; GASB Statement No.
37, Basic Financial Statements - and Management's Discussion and Analysis -for State and Local
Governments. Omnibus; GASB Statement No. 38, Certain Financial Statement Note Disclosures; and
GASB Interpretation No. 6, Recognition and Measurement of Certain Liabilities and Expenditures in
Governmental Fund Financial Statements, as of July 1, 2001.
1
In accordance with Government Auditing Standards, we have also issued our report dated December
12, 2002, on our consideration of the Agency's internal control over financial reporting and on our
tests of its compliance with certain provisions of Iaws, regulations, contracts and grants. That report is
an integral part of an audit performed in accordance with Government Auditing Standards and should
be read in conjunction with this report in considering the results of our audit.
The Management's Discussion and Analysis (MD&A) and the budgetary comparison information, as
listed in the accompanying table of contents, are not a required part of the basic financial statements but
are supplementary information required by the GASB. We have applied certain limited procedures,
which consisted principally of inquiries of management regarding the methods of measurement and
presentation of the required supplementary information. However, we did not audit the information
and express no opinion on it.
Our audit was conducted for the purpose of forming opinions on the financial statements that
collectively comprise the Agency's basic financial statements. The supplementary information
identified in the accompanying table of contents is presented for purposes of additional analysis and is
not a required 'part of the basic financial statements of the Agency. Such information has been
subjected to the auditing procedures applied in the audit of the basic financial statements and, in our
opinion, is fairly stated, in all material respects, in relation to the basic financial statements taken as a
whole.
Certified Public Accountants
Walnut Creek, California -
December 12, 2002
2
CONTRA COSTA COUNTY REDEVELOPMENT AGENCY
STATEMENT OF NET ASSETS
GOVERNMENTAL ACTIVITIES
JUNE 30, 2002
ASSETS
Cash and investments $ 46,866,500
Restricted cash and investments 4,442,970
Receivables, net 428,812
Prepaids and deposits 100,000
Notes receivable 1,739,660
Land held for resale 189,460
Nondepreciable capital assets - land 3,244,800
Total assets 57,012,202
LIABILITIES
Accounts payable and accrued liabilities 428,919
Accrued interest 1,091,161
Noncurrent liabilities:
Due within one year 805,000
ear
y
Due in more than one
51,323,064.
Total liabilities 53,648,144
NET ASSETS (DEFICIT)
Invested in capital assets 3,244,800
Restricted for:
Housing projects 2,355,687
Debt service 5,838,670
Unrestricted (deficit) (8,075,099)
Total net assets (deficit) $ 3,364,058
See accompanying notes to the basic financial statements.
6
CONTRA COSTA COUNTY REDEVELOPMENT AGENCY
STATEMENT OF ACTIVITIES
GOVERNMENTAL ACTIVITIES
FOR THE FISCAL YEAR ENDED JUNE 30, 2002
Capital Debt
Total Projects Housing Service
Expenses.
General administration $ 939,885 $ 933,957 $ 5,928 $ -
Fiscal agreement passthroughs 684,898 684,898 -
County administration fee 74,453 59,562 14,891 -
Operation and management of property 161,807 43,171 118,636
Project costs 2,766,194 1,515,926 1,250,268
Planning, survey and design 172,091 158,106 13,985 -
Professional services 402,643 402,643 -
Interest on debt 2,467,465 - - 2,467,465
Total expenses 7,669,436 3,798,263 1,403,708 2,467,465
Program revenues:
Operating grants and contributions 588,394 588,394 -
Net program expenses (7,081,042) $ (3,209,869) $ (1,403,708) $ (2,467,465)
General.revenues:
Taxes _ 7,371,581
Investment income -- 2,330,585
Other 26,194
Total general revenues 9,728,360
Change in net assets 2,647,318
Net assets, beginning of year 716,740
Net assets, end of year $ 3,364,058
See accompanying notes to the basic financial statements.
7
CONTRA COSTA COUNTY REDEVELOPMENT AGENCY
BALANCE SHEET
GOVERNMENTAL FUNDS
JUNE 30, 2002
7
Pleasant Hill BART
Housing
Capital Projects Capital Projects Debt Service
Fund Fund Fund
ASSETS
Cash and investments $ 29,687,889 $ 1,091,863 $ 1,611,684
Restricted cash and investments - - 2,757,010
Interest receivable - - 54,612
Accounts receivable - - -
Due from Contra Costa County 109,018 26,590 -
Due from other funds 16,637 - -
Prepaids and deposits - 100,000
Notes receivable _ 350,000
Land held for resale - - -
Total assets $ 29,813,544 $ 1,568,453 $ 4,423,306
LIABILITIES_
Accouats payable.and
accrued 11abilities -$ 44,469 $ - $ -
Due to Contra Costa County 71,878 281 59
Due to other funds - 16,637 -
Accrued interest - - 673,033
Deferred revenue - 350,000 -
Total liabilities 116,287 366,918 673,092
FUND BALANCES
Reserved for:
Encumbrances - -
Prepaids and deposits - 100,000 -
Land held for resale - - -
Housing projects - 1,101,535 -
Debt service - - 3,750,214
Unreserved, reported in
Capital projects funds 29,697,257 - -
Total fund balances 29,697,257 1,201,535 3,750,214
Total liabilities and fund balances $ 29,813,544 $ 1,568,453 $ 4,423,306
See accompanying notes to the basic financial statements.
8
North Richmond
Bay Paint Housing Other
Capital Projects Capital Projects Capital Projects Governmental
Fund Fund Fund Funds Total
$ 4,351,177 $ 2,778,838 $ 807,756 $ 6,537,293 $ 46,866,500
- - - 1,685,960 4,442,970
397 799 339 37,621 93,768
- - - 786 786
67,720 41,200 10,300 79,430 334,258
133,004 47,226 91,774 50,226 338,867
- - - - 100,000
- _ 1,314,660 75,000 1,739,660
- - - 189,460 189,460
$ 4,552,298 $ 2,868,063 $ 2,224,829 $ 8,655,776 $ 54,106,269
$ 57,934 $ -18,-680 $ - $ - -10,275 -$ 131,298
169,873 14,521 24 40,985 297,621
3,414 91,281 43,812 183,723 338,867
- - - 418,128 1,091,161
- - 1,314,660 75,000 1,739,660
231,221 124,482 1,358,496 728,111 3,598,607
- 28,851 - 7,893 36,744
- - - 100,000
- 189,460 189,460
866,333 2,617,235 4,585,103
- - - 2,178,130 5,928,344
4,321,077 2,714,730 - 2,934,947 39,668,011
4,321,077 2,743,581 866,333 7,927,665 50,507,662
$ 4,552,298 $ 2,868,063 $ 2,224,829 $ 8,655,776 $ 54,106,269
9
CONTRA COSTA COUNTY REDEVELOPMENT AGENCY
RECONCILIATION OF THE BALANCE SHEET OF GOVERNMENTAL FUNDS
TO THE STATEMENT OF NET ASSETS OF GOVERNMENTAL ACTIVITIES
JUNE 30, 2002
Fund balances of all governmental funds (page 9) $ 50,507,662
Amounts reported for governmental activities in the
statement of net assets are different because:
Capital assets used in governmental activities are not financial resources
and therefore are not reported in the governmental funds. 3,244,800
Notes receivable are not available to pay for the current period expenditures
and, therefore, are deferred on the modified accrual basis. 1,739,660
Long-term liabilities, including advances from Contra Costa County and
bonds payable, are not due and payable in the current period and, therefore,
are not reported in the governmental funds.
Advances from Contra Costa County, reported in
Pleasant Hill BART Special Revenue Fund (3,358,128)
North Richmond Capital Projects Fund (824,314)
North Richmond Special Revenue Fund (610,948)
North Richmond Debt-Service-Fund-- - (89,574)-
1992 Tax Allocation Bonds (7,425,000)
1995A Tax Allocation Bonds (1,505,000)
1995B Tax Allocation Bonds (2,525,000)
1999 Tax Allocation Bonds (35,790,000) (52,128,064)
Net assets of governmental activities (page 6) $ 3,364,058
See accompanying notes to the basic financial statements.
10
CONTRA COSTA COUNTY REDEVELOPMENT AGENCY
STATEMENT OF REVENUES, EXPENDITURES, AND CHANGES IN FUND BALANCES
GOVERNMENTAL FUNDS
FOR THE YEAR ENDED JUNE 30, 2002
Pleasant dill BART
Housing
Capital Projects Capital Projects Debt Service
Fund Fund Fund
REVENUES
Property tax increment $ 1,328,788 $ 853,516 $ 2,085,276 =
Aid from other governmental agencies 567,605 - -
Use of money and property 1,316,962 35,868 (29,203)
Other revenue 23,966 - -
Total revenues 3,237,321 889,384 2,056,073
EXPENDITURES
Current:
General administration 383,093 237 219
Fiscal agreement passthroughs 186,604 - -
County administration fee 35,302 8,826 -
Operation and management of property 38,221 100,000
Capital outlay:
Project improvements 125,702 553,150 -
Planning, survey, and.design -107,532 - -�
Professional services 205,321 -
Debt service:
Principal repayment - - 380,000
Interest - - 1,454,023
Total expenditures 1,081,775 662,213 1,834,242
EXCESS (DEFICIENCY) OF REVENUES
OVER(UNDER) EXPENDITURES 2,155,546 227,171 221,831
OTHER FINANCING SOURCES (USES)
Transfers in - - -
Transfers out
Total other financing sources (uses) - _ -
CHANGE IN FUND BALANCES 2,155,546 227,171 221,831
FUND BALANCES, BEGINNING OF YEAR.
As previously reported 27,541,711 (2,319,954) 3,528,383
Restatement for change in accounting principles - , 3,294,318 -
As restated n 27,541,711 974,364 3,528,383
FUND BALANCEOF YEAR $ 29,697,257 $ 1,201,535 $ 3,750,214
See accompanying notes to the basic financial statements.
11
North Richmond Other
Bay Point housing
Capital Projects Capital Projects Capital Projects Governmental
Fund Fund Fund Funds Total
$ 622,924/ $ 306,489 $ 151,720 $ 2,022,868 $ 7,371,581
- 5,000 - 15,789 588,394
255,681 123,615 31,451 596,211 2,330,585
- 2,228 26,194
878,605 435,104 183,171 2,637,096 10,316,754
211,289 173,859 4,286 166,902 939,885
278,190 - - 220,104 684,898
10,137 6,934 1,734 11,520 74,453
4,950 - 10,000 8,636 161,807
1,313,024 11,716 82,500 680,102 2,766,194
50,574 - - 13,985 172,091 -
136,313 32,758 - 28,251 402,643--
- - - 320,000 700,000
- - - 908,232 2,362,255
2,004,477 225,267 98,520 2,357,732 8,264,226
(1,125,872) 209,837 84,651 279,364 2,052,528
- - 348,974 348,974
(81,537) (267,437) (348,974)
(81,537) 81,537 -
(1,125,872) 209,837 3,114 360,901 2,052,528
5,446,949 1,733,439 267,271 7,479,481 43,677,280
- 800,305 595,948 87,283 4,777,854
5,446,949 2,533,744 863,219 7,566,764 48,455,134
$ 4,321,077 $ 2,743,581 $ 866,333 $ 7,927,665 $ 50,507,662
12
CONTRA COSTA COUNTY REDEVELOPMENT AGENCY
RECONCILIATION OF THE STATEMENT OF REVENUES, EXPENDITURES, AND
CHANGES IN FUND BALANCES OF GOVER.NIIENTAL FUNDS TO THE
STATEMENT OF ACTIVITIES OF GOVERNMENTAL ACTIVITIES
FOR THE FISCAL, YEAR ENDED JUNE 30, 2002
Net change in fund balances -total governmental funds (page 12) $ 2,052,528
Amounts reported for governmental activities in the
statement of activities are different because.
Interest accrued on advances from Contra Costa County are deferred until
an undesignated time in the future and, therefore, does not represent an
expenditure on the modified accrual basis of accounting. Repayment of
bond principal is an expenditure in the governmental funds, but the
repayment reduces long-term liabilities in the statement of net assets.
Accrued interest on advances, but deferred (105,210)
Principal repayments tax allocation bonds 700,000
Change in net assets of governmental activities (page 7) $ 2,647,318
See accompanying notes to the basic financial statements.
13
CONTRA COSTA COUNTY REDEVELOPMENT AGENCY
STATEMENT OF FIDUCIARY NET ASSETS
OAKLEY PRIVATE-PURPOSE TRUST FUND
JUNE 30, 2002
ASSETS
Cash and investments $ 5,402,910
Restricted cash and investments 507,061
Interest receivable 14,643
Total assets 5,924,614
LIABILITIES
Accounts payable 141,571
Due to the County of Contra Costa 1,133
Total liabilities 142,704
NET ASSETS $ 5,781,910
See accompanying notes to the basic financial statements.
14
CONTRA COSTA COUNTY REDEVELOPMENT AGENCY
STATEMENT OF CHANGES IN FIDUCIARY NET ASSETS
OAKLEY PRIVATE-PURPOSE TRUST FUND
FOR THE FISCAL YEAR. ENDED JUNE 30, 2002
ADDITIONS
Intergovernmental revenue $ 193,463
Investment income 106,948
Other revenue 506,660
Total additions 807,071
DEDUCTIONS
Debt service:
Principal repayment 135,000
Interest 167,826
Intergovernmental 1,683,713
Total deductions 1,986,539
CHANGE IN NET ASSETS (1,179,468)
NET ASSETS, BEGINNING OF THE YEAR 6,961,378
NET ASSETS, END OF YEAR $ 5,781,910
See accompanying notes to the basic financial statements.
15
CONTRA COSTA COUNTY REDEVELOPMENT AGENCY
Notes to the Basic Financial Statements
For the Fiscal Year Ended June 30, 2002
(1) Reporting Entity
The Contra Costa County Redevelopment Agency (Agency) was created on December 6, 1983, for
the purpose of redeveloping certain areas of Contra Costa County (County), designated as project
areas. Currently, the members of the County Board of Supervisors serve as the Agency directors.
The County and Agency entered into a joint exercise of powers agreement dated April 7, 1992
establishing the County of Contra Costa Public Financing Authority (Authority). The Authority is
also governed by the Board of Supervisors, and as such, is an integral part of the County and
Agency. Accordingly, all of the Authority's debt activity relating to the Agency is blended within
the accompanying basic financial statements. See the Long-Term Liabilities note for debt issued by
the Authority.
The accompanying basic financial statements are included as a blended component unit in the
County's basic financial statements.
The Redevelopment agency consists of four project areas as of June 30, 2002. They are Pleasant
Hill BART, Bay Point, North Richmond, and Rodeo. Effective July 1, 2000, the City of Oakley
Redevelopment Agency assumed the rights, powers, responsibility and obligations of the Oakley
Project Area; which was previously a project area managed by the Agency. The Agency performs
some,fiduciary responsibilities over the Oakley Project Area and, accordingly, reports the activity
in a private-purpose trust-fund.
(2) Summary of Significant Accounting Policies
The significant accounting policies of the Agency used in preparation of the accompanying basic
financial statements are as follows:
(a) Implementation of New Accounting Principles
Governmental Accounting Standards Board (GASB) Statement No. 34 - The Agency
adopted the provisions of GASB Statement No. 34, Basic Financial Statements - and
Management's Discussion and Analysis -for State and Local Governments. This statement
affects the manner in which the Agency records transactions and presents financial information.
State and local governments have traditionally used a financial reporting model substantially
different from the one used to prepare private-sector financial reports.
GASB Statement No. 34 establishes new requirements and a new reporting model for the
annual financial reports of state and local governments. The statement was developed to make
annual reports of state and local governments easier to understand and more useful to the
people who use governmental financial information to make decisions.
Management°s Discussion and Analysis m GASB Statement No. 34 requires that financial
statements be accompanied by a narrative introduction and analytical overview of the
Agency's financial activities in the form of "management's discussion and analysis"
(MD&A). This analysis is similar to the analysis provided in the annual reports of private-
sector organizations.
16
CONTRA COSTA COUNTY REDEVELOPMENT AGENCY
Notes to the Basic Financial Statements (Continued)
For the Fiscal Year Ended June 30, 2002
Government-wide Financial Statements — The reporting model includes financial statements
prepared using full accrual accounting for all of the Agency's activities. This approach
includes not just current assets and liabilities but also capital and other long-term assets as well
as long-term liabilities. Accrual accounting also reports all of the revenues and costs of
providing services each year, not just those received or paid in the current year or soon
thereafter.
Statement of Net Assets -- The statement of net assets is designed to display the financial
position of the government. The Agency now reports all capital assets in the government-wide
statement of net assets and reports depreciation expense — the cost of "using up" capital assets
— in the statement of activities. The net assets of the Agency are broken down into three
categories— 1) invested in capital assets, net of related debt; 2) restricted; and 3)unrestricted.
Statement of Activities —The statement of activities reports expenses and revenues in a format
that focuses on the cast of each of the Agency's functions. The expense of individual
functions is compared to the revenue generated directly by the function.
Accordingly, the Agency has recorded capital and certain other long-term assets and liabilities
in the statement of net assets, and has reported all revenues and the cost of providing services
under the accrual basis of accounting in the statement of activities.
Governmental Accounting Standards Board.--Statement No. 37_ -The Agency-adopted the-.:
provisions of GASB Statement No. 37, Basic Financial Statements - and Management's-
Discussion and Analysis -for State and.Local Governments: Omnibus. This statement amends
GASB Statement No. 34 to either 1) clarify certain provisions or 2) modify other provisions
that GASB believes may have unintended consequences in some circumstances. Accordingly,
the Agency considered the effects of this statement when adopting the provisions of GASB
Statement No. 34, as previously described.
Governmental Accounting Standards Board Statement No. 38 - The Agency adopted the
provisions of GASB Statement No. 38, Certain Financial Statement Note Disclosures. This
statement modifies, establishes and rescinds certain financial statement disclosure requirements.
Accordingly, certain footnote disclosures have been revised to conform to the provisions of
GASB Statement No. 38.
(b) Government-wide Financial Statements
The government-wide financial statements (i.e., the statement of net assets and the statement of
activities) report information on the Agency's activities. For the most part, the effect of
interfund activity has been removed from these statements. The Agency is only engaged in
governmental activities, which normally are supported by taxes and intergovernmental
revenues.
When both restricted and unrestricted net assets are available, unrestricted resources are used
only after the restricted resources are depleted.
17
CONTRA COSTA COUNTY REDEVELOPMENT AGENCY
Notes to the Basic Financial Statements (Continued)
For the Fiscal Year Ended June 30, 2002
The statement of activities demonstrates the degree to which the direct expenses of a given
function are offset by program revenues. Direct expenses are those that are clearly identifiable
with a specific function. program revenues include grants that are restricted to meeting the
operational or capital requirements of a particular function. Taxes and otheritems not properly
included among program revenues are reported instead as general revenues.
(c) Measurement Focus, Basis of Accounting and Financial Statement Presentation
The government-wide financial statements and fiduciary funds are reported using the economic
resources measurement focus and the accrual basis of accounting. Revenues are recorded when
earned and expenses are recorded when a liability is incurred, regardless of the timing of cash
flows. Property taxes are recognized as revenues in the year for which they are levied. Grants
and similar items are recognized as revenue as soon as all eligibility requirements have been
met.
Governmental fund financial statements are reported using the current financial resources
measurement focus and the modified accrual basis of accounting. Revenues are recognized as
soon as they are both measurable and available. Revenues are considered to be available if they
are collected within 60 days of the end of the current fiscal year. Expenditures generally are
recorded when a liability is incurred, as under accrual accounting. Interest on long-term
obligations is generally recognized when paid. However, where resources have been provided
during the current year for payment of interest due early in-the following year, the-expenditure _
and related liability are accrued.
Property taxes, intergovernmental revenues and interest associated with the current fiscal period
are all considered being susceptible to accrual and so have been recognized as revenues of the
current fiscal period. All other revenue items are considered to be measurable and available only
when the Agency receives cash.
The Agency reports the following major governmental funds:
Capital Projects Funds for the Pleasant .Hill .FART, Bay Point and North Richmond
Project Areas - These funds are used to account for financial resources designated for
the acquisition or construction of land and capital facilities or significant repairs or
improvements thereto.
Housing Capital Projects Funds for the Pleasant Hill BART and North Richmond
Project Areas - These funds are used to account for financial resources designated for
increasing and improving the supply of housing for persons and families of low or
moderate income.
Pleasant Hill BART Debt Service Fund -- This fund is used to account for the
accumulation of resources for, and the payment of, general long-term debt principal,
interest and related costs.
The Oakley Private-Purpose Trust Fund (a Fiduciary Fund Type) is used to account for the
assets held by the Agency in a trustee capacity for the City of Oakley Redevelopment Agency.
18
CONTRA COSTA COUNTY REDEVELOPMENT AGENCY
Notes to the Basic Financial Statements (Continued)
For the Fiscal Year Ended June 30, 2002
(d) Capital Assets and Expenditures
Capital assets are recorded at historical cost or at estimated historical cost if actual historical
cost is not available. Contributed capital assets are valued at their estimated fair market value
on the date contributed.
Capital expenditures for certain projects, including acquisition of real property, site clearance
and project improvements, are charged to expenditures when incurred. Management of the
Agency intends to donate such land and infrastructure and therefore these assets have not been
capitalized in the Agency's financial statements. However, appropriate records are maintained
by the Agency for both management and accountability purposes.
(e) Property Tax Increment
California Redevelopment Law provides a means for financing and refinancing redevelopment
projects based upon the allocation of taxes collected within a project area. The assessed
valuation of a project area prior to adoption of the redevelopment plan, or base roll, is
established and, except for any period during which the assessed valuation drops below the
base roll, the taxing authorities thereafter receive the taxes produced by the levy of the current
tax rate upon the base roll. Property taxes collected upon an increase in assessed valuation
over the base roll are called tax increments. Each year the redevelopment project area receives
this incremental amount. The Agency has elected to pass through a portion of its annual tax -
- increment to various special districts under agreements with those districts. The -annual tax
increment may be pledged by a redevelopment agency for the repayment of indebtedness
incurred in financing or refinancing the project area. incremental property taxes are
recognized as revenue when claimed and available from local taxing authorities. Contra Costa
County assesses, collects and apportions property taxes as follows:
Secured Unsecured
Lien dates January 1 January 1
Levy dates January 1 January 1'
Due dates 50% on November 1 January 1
50% on February 1
Delinquent as of December 10 (for November) August 31
April 10 (for February)
Taxes are secured by liens on the property being taxed. The term "unsecured" refers to taxes
on personal property other than land and buildings. Supplemental property taxes are levied
based on changes in assessed values between the date of real property sales and construction
and the next normal assessment date.
(f) Encumbrances
Encumbrance accounting, under which purchase orders, contracts and othercommitments for
the expenditures of monies are recorded in order to reserve that portion of the applicable
appropriation, is employed by the Agency. Encumbrances outstanding at year-end are reported
as a reservation of fund balance since they do not constitute expenditures or liabilities.
19
CONTRA COSTA COUNTY REDEVELOPMENT AGENCY
Notes to the Basic Financial Statements (Continued)
For the Fiscal Year Ended June 30, 2002
(g) Investments
The Agency records investment transactions on the trade date. Investments in nonparticipating
interest-earning investment contracts (guaranteed investment contracts) are reported at cost, and
all other investments are at fair value. Fair value is defined as the amount that the Authority
could reasonably expect to receive for an investment in a current sale between a willing buyer
and seller and is generally measured by quoted market prices.
(h) Land held far resale
Land acquired by the Agency for fixture sale is capitalized at cost. Such land is carried at the
lower of cost or estimated net realizable value and is offset by a reservation of fund balance to
indicate that the assets do not constitute available spendable resources.
{i) Use of Estimates
The preparation of financial statements in conformity with accounting principles generally
accepted in the United States of America requires management to make estimates and
assumptions that affect the reported amounts of assets and liabilities and disclosure of
contingent assets and liabilities at the date of the basic financial statements and the reported
amounts of revenues and expenditures during the reporting period. Actual results could differ
from those estimates.
(3) Cash and Investments
The Agency's cash and investments consist of the following at June 30, 2002:
Governmental Private-
Activities/ Purpose Trust
Funds Fund Total
Cash and investments $ 46,866,500 $ 5,402,910 $ 52,269,410
Restricted cash and investments 4,442,970 507,061 4,950,031
Total cash and investments $ 51,309,470 $ 5,909,971 $ 57,219,441
As permitted by the Government Code, the Agency directs the County Treasurer to make specific
investments separate from the County pool of investments. Statutes and bond indentures authorize
the Agency to invest in the State Treasurer's Local Agency Investment Fund (LAIF); obligations
of the U.S. Treasury or its agencies; negotiable certificates of deposit; bankers acceptances;
commercial paper; mutual funds invested in U.S. Government securities; and investment
agreements in form and substance approved by the Trustee (including certain guaranteed
investment contracts).
The County Treasurer's investment pool, which encompasses its cash pool, is subject to regulatory
oversight by the Treasury Oversight Committee, as required by the California Government Code
Section 27134. The fair value of the Agency's position in the cash pool is the same as the value of
the cash pool shares.
20
CONTRA COSTA COUNTY REDS` TLOPMENT AGENCY
Votes to the Basic Financial Statements (Continued)
For the Fiscal Year Ended June 30, 2002
The Local Investment Advisory Board (Board) has oversight responsibility for LAIF. The Board
consists of five members as designated by State Statute. The value of the pool shares in LAIF that
may be withdrawn is determined on the amortized cost basis, which is different from the fair value
of the Agency's position in the pool.
As of June 30, 2002, the Agency's proportionate share of structured notes and asset-backed
securities held by the LAIF was $543,819 or 3.086% of the Agency's investment in LAIF.
Information is not available on whether the various mutual funds in which the Agency has invested,
used, held, or wrote derivative financial products during the year ended June 30, 2002.
A summary of the Agency's investments at June 30, 2002 is shown below. For financial reporting
purposes, investments are categorized to give an indication of the level of custodial credit risk
assumed by the entity at year-end. Category 1 includes investments that are insured or registered,
or with securities held by the Agency or its agent in the Agency's name. Investments not
represented by marketable securities are not subject to custodial credit risk and, accordingly, are
not required to be categorized
Carrying
Amount/Fair
Value
Uncategorized cash and investments:
Guaranteed investment cont is _ $ 25,609,925
Mutual funds - 13,318,719
State Treasurer's Local Agency Investment Fund 17,622,120
County Treasurer's cash pool 668,677
Total cash and investments $ 57,219,441
Under the provisions of the tax allocation bond indentures, a portion of the proceeds were
deposited in an amount required to be held in reserve accounts by the fiscal agent as trustee. These
reserve accounts are reported in debt service funds. As of June 30, 2002, the amount held by the
trustee was $4,950,031, which is equal to or in excess of the amount required at that date.
(4) Notes Receivable
A summary of notes receivable, by project, at June 30, 2002 is as follows:
Coggins Square Apartments $ 350,000
Parkway Estates 733,000
North Richmond Senior Housing Project 581,660
Rodeo Senior Housing Project 75,000
$ 1,739,660
21
Tlq_
CONTRA COSTA COUNTY REDEVELOPMENT AGENCY
Notes to the Basic Financial Statements (Continued)
For the Fiscal Year Ended June 30, 2002
Governmental funds report deferred revenues in connection with unearned revenue and receivables
for revenues not considered available to liquidate liabilities of the current period. Governmental
funds also defer revenue recognition in connection with resources that have been received, but not
yet earned. At June 30, 2002, the various components of deferred revenue and unearned revenue
reported in the governmental funds were as follows:
Unavailable
Housing Loans:
North Richmond Special Revenue Fund $ 1,314,660
Pleasant Hill BART Special Revenue Fund 350,000
Cather governmental fund 75,000
Total $ 1,739,660
(5) Interfund Transactions
Interfund Receivables/Payables -For the year ended June 30, 2002, the composition of Interfund
balances reported in the governmental funds were as follows:
Fund reporting receivable Fund reportingpav�able Amount
Pleasant Hill BAR_T Capital Pleasant Hill BART Housing
Project_Fund Capital Projects Fund _ $ 161637
Bay Point Capital Projects Fund Other governmental funds 133,004
North Richmond Capital Projects North Richmond Housing Capital
Fund Projects Fund 43,812
North Richmond Capital Projects Bay Point Capital Projects Fund
Fund 3,414
North Richmond Housing Capital North Richmond Capital Projects
Projects Fund. Fund 41,281
North Richmond .Housing Capital Other governmental funds
Projects Fund 493
Cather governmental funds Other governmental funds 50,226
Total $ 338,867
Interfund Transfers -For the year ended June 30, 2002, transfers between individual funds of the
Agency reported in the governmental funds were as follows:
Amount
Receiving Fund Disbursin Fund Transferred
Other governmental funds North Richmond Housing Capital
Projects Fund $ 81,537
Other governmental funds Other governmental funds 267,437
Total $ 348,974
The transfers represent reimbursements of project costs and repayment of debt where the bond
proceeds were used towards housing projects.
22
CONTRA COSTA COUNTY REDEVELOPMENT AGENCY
Motes to the Basic Financial Statements (Continued)
For the Fiscal Year Ended June 30, 2002
(6) Lone-Term Debt
The Agency's long-term debt payable at June 30, 2002 follows:
Outstandin
Annual Original g at
Interest Principal Issue June 30,
Maturity Rates Installments Amount 2002
(a) 1992 Tax Allocation Bonds:
Redevelopment Project 2002-2022 5.25- 135,000-645,000 $29,315,000 7,425,000
7.20%
(b) 1995 A Tax Allocation Bonds:
Redevelopment Project 2002-2025 3.90- 20,000-- 115,000 1,645,000 1,505,000
6.00%
(c) 1995 B Tax Allocation Bonds:
Redevelopment Project 2002-2025 4.50- 40,000-200,000 2,735,000 2,525,000
7.25%
(d) 1999 A Tax Allocation Bonds:
Redevelopment Project 2002-2028 4.00- 450,000-3,250,000 44,615,000 35,790,000
5.13
Total Primary Government _ $47,245,OQ0
Debt service payments, as listed in the table on the previous page, are generally made from Property
tax increment allocated to the Redevelopment Capital Projects Fund.
The following is a summary of changes to long-term debt for the year ended June 30, 2002:
Amount
Due
Balance Balance Within
July 1, 2001 Additions Retirements :June 30,2002 One Year
Governmental activities:
Tax Allocation bonds
1992 $ 7,580,000 $ - $(155,000) $ 7,425,000 $ 165,000
1995A 1,530,000 - (25,000) 1,505,000 30,000
1995B 2,570,000 - (45,000) 2,525,000 50,000
1999 36,265,000 - (475,000) 35,790,000 560,000
Total debt 47,945,000 - (700,000) 47,245,000 805,000
Advances from the County
Pleasant Hill BART
Housing
aital Projects Fund 3,294,318 63,810 - 3,358,128 -
800,305 24,009 - 824,314 -
595,948 15,000 - 610,948
87,283 2,391 - 89,674 -
$52,722,854 $ 105,210 $(700,000) $52,128,064 $805,000-
23
CONTRA COSTA COUNTY REDEVELOPMENT AGENCY
Notes to the Basic Financial Statements(Continued)
For the Fiscal Year Ended June 30, 2002
The outstanding advance of $3,358,128 in the Pleasant Hill BART Special Revenue Fund was
made for the purchase of land and subsequent repayment of a note payable related to that land. The
advance bears interest at 3% per annum. Interest as reported in the government-wide financial
statements was $63,810 for the current year. Repayment of these advances will be made when
sufficient tax increment funds become available.
The outstanding advance of$610,948 in the North Richmond Special Revenue Fund was originaIIy
made for specific project costs related to the North Richmond Senior Center. The advance bears
interest at 3% per annum. Interest as reported in the government-wide financial statements was
$15,000 for the current year. Repayment of this advance will be made when sufficient tax
increment funds become available.
The outstanding advance of$824,314 in advances the North Richmond Capital Projects Fund was
originally made for specific project costs related to the North Richmond Commercial Center
Project. The advance bears interest at 3% per annum. Interest as reported in the government-wide
financial statements was $24,009 for the current year. Repayment of this advance will be made
when sufficient tax increment funds become available.
Advances from the County previously recorded in the General Long-Term Obligations Account
Group at June 30, 2000 have been restated and subsequently moved to the North Richmond Capital
Projects Fund. The advance represents $89,674 received to finance operations and improvements
not associated with specific projects. The advance bears interest at 3% per-annum. Interest as
reported on the government-wide financial statements was $2,391 for the current year. Repayment -
of these advances will be made when sufficient tax increment funds become available.
The pledge of tax increment funds to the County is subordinated to any such pledge of funds that
the Agency makes in connection with the sale of bonds, notes or similar Agency obligations.
Future bond debt service requirements (principal and interest) are as follows:
Year ending Tax Allocation Bonds
June 30: Principal Interest
2003 $ 805,000 $ 2,597,829
2004 850,000 2,557,568
2005 890,000 2,513,969
2006 920,000 2,468,198
2007 975,000 2,420,139
2008 - 2012 5,720,000 11,229,505
2013 - 2017 7,535,000 9,363,290
2018 - 2022 9,995,000 6,829,584
2023 - 2027 13,215,000 3,515,709
2028 - 2032 6,340,000 338,135
Total $ 47,245,000 $ 43,834,120
24
CONTRA COSTA COUNTY REDEVELOPMENT AGENCY
Notes to the Basic Financial Statements (Continued)
For the Fiscal Year Ended June 30, 2002
(7) Relationship with Contra Costa County
The Agency and the County are closely related but separate legal entities. The,Agency does not
have any employees and does not have facilities separate from the County. Therefore, a portion of
the Agency's expenditures represents services provided to the Agency by the County. In addition,
the County performs project improvements and provides administrative services for projects. For
the year ended June 30, 2002, the Agency paid approximately $1,954,983 to the County for project
improvements and administrative services incurred by the Agency.
(8) Fiscal agreement pass-through
The Agency has property tax pass-through agreements with various taxing agencies in existence
when the Agency was formed. Under these agreements, the Agency passes through to these
various taxing agencies, a portion of the property tax increments it would otherwise have received.
In fiscal year 2001(02, the County passed through increments totaling $684,898 directly to these
agencies.
(9) Commitments and Contingencies
The Agency is exposed to various risks of loss related to torts; theft of, damage to, and destruction
of assets; errors and omissions; and natural disasters. The Agency is included as part of the
County's self-insurance program for public liability. As such, the Agency _is obligated to
reimburse the County for the unfavorable outcome of any claims paid on behalf cif-the Agency. At-
June 30, 2002, there are no significant claims outstanding in the self-insurance program for which
the Agency is obligated. There have been no claims during the past three years that have exceeded
excess insurance coverage.
25
Nq�
CONTRA COSTA COUNTY REDEVELOPMENT AGENCY
COMB ML NG BALANCE SHEET
OTHER GOVERNMENTAL FUNDS
JUNE 30, 2002
Bay Point North
Housing Richmond
Capital Projects Debt Service Debt Service
ASSETS Fund Fund Fund
Cash and investments $ 1,924,570 $ 535,160 $ 245,813
Restricted cash and investments - 950,508 510,751
Interest receivable - 13,531 18,627
Accounts receivable 786 - -
Due from Contra Costa County 16,930 -
Due from other funds -
Notes receivable _
Land held for resale 189,460 -
Total assets $ 2,131,746 $ 1,499,199 $ 775,191
LIABILITIES
= Accounts payable and
accrued liabilities $ - $ _ $ _
Due to Contra Costa County 662 47 62
Due to other funds 133,497 - -
Accrued interest - 231,842 119,552
Deferred revenue -
Total liabilities 134,159 231,889 119,614
FUND BALANCES
Reserved for:
Encumbrances -
Land held for resale 189,460
Housing projects 1,808,127 - -
Debt service - 1,267,310 655,577
Unreserved:
Capital project funds - - _
Total fund balances 1,997,587 1,267,310 655,577
Total liabilities and fund balances $ 2,131,746 $ 1,499,199 $ 775,191
26
Rodeo
Housing
Capital Projects Capital Projects Debt Service
Fund Fund Fund Total
$ 2,893,034 $ 846,882 $ 91,834 $ 6,537,293
- - 224,701 1,685,960
5,463 37,621
- - - 786
50,000 12,500 - 79,430
50,226 - - 50,226
- 75,000 - 75,000
- - - 189,460
$ 2,993,260 $ 934,382 $ 321,998 $ 8,655,776
$ 10;275 $ - $ - $ 10,275
40,145 48 21 40,985
- 50,226 - 183,723
- 66,734 418,128
- 75,000 - 75,000
50,420 125,274 66,755 728,111
7,893 - - 7,893
- - - 189,460
809,108 - 2,617,235
- - 255,243 2,178,130
2,934,947 - - 2,934,947
2,942,840 809,108 255,243 7,927,665
$ 2,993,260 $ 934,382 $ 321,998 $ 8,655,776
27
CONTRA COSTA COUNTY REDEVELOPMENT AGENCY
COMBINING STATEMENT OF REVENUES, EXPENDITURES,
AND CHANGES IN FUND BALANCES
OTHER GOVERNMENTAL FUNDS
FOR.THE FISCAL YEAR ENDED JUNE 30, 2002
Bay Point North
Housing Richmond
Capital Projects Debt Service Debt Service
Fund Fund Fund
REVENUES
Property tax increment $ 289,039 $ 533,233 $ 300,389
Aid from other governmental agencies - - -
Use of money and property 188,384 55,837 10,288
Other revenue - - -
Total revenues 477,423 589,070 310,677
EXPENDITURES
Current:
General administration 1,242 134 132
Fiscal agreement passthroughs - - -
County administration fee 2,534 -
Operation-and management of property 8,636 - -
Capital outlay; _
Project improvements - 42,900 - -
Planning, survey and design 13,985 - -
Professional services - - -
Debt service:
Principal repayment - 170,000 90,000
Interest - 503,683 258,718
Total expenditures 69,297 673,817 348,850
EXCESS (DEFICIENCY) OF REVENUES
OVER (UNDER) EXPENDITURES 408,126 (84,747) (38,173)
OTHER FINANCING SOURCES (USES)
Transfers in - 199,187 81,537
Transfers out (199,187) - -
Total other financing sources (uses) (199,187) 199,187 81,537
CHANGE IN FUND BALANCES 208,939 114,440 43,364
FUND BALANCES, BEGINNING OF YEAR
As previously reported 1,788,648 1,152,870 524,930
Restatement for change in accounting principles - - 87,283
As restated 1,788,648 1,152,870 612,213
FUND BALANCES, END OF YEAR $ 1,997,587 $ 1,267,310 $ 655,577
28
Rodeo
Mousing
Capital Projects Capital Projects Debt Service
Fund Fund Fund Total
$ 568,253 $ 180,041 $ 151,913 $ 2,022,868
15,789 - 15,789
136,460 203,905,1 1,337 596,211
21228 - - 2,228
722,730 383,946 153,250 2,637,096
165,185 163 46 166,902-
220,104
66,902220,104 - - 220,104
7,189 1,797 - 11,520
- 8,636
65,484 571,718 680,162
- - - 13,985
28,251 - - 28,251
- - 60,000 320,000
- 145,831 908,232
486,213 573,678 205,877 2,357,732
236,517 (189,732) (52,627) 279,364
68,250 348,974
(68,250) - (267,437)
- (68,250) 68,250 81,537
236,517 (257,982) 15,623 360,901
2,706,323 1,067,090 239,620 7,479,481
- - - 87,283
2,706,323 1,067,090 239,620 7,566,764
$ 2,942,840 $ 809,108 $ 255,243 $ 7,927,665
29
TYkfl-
The Board of Directors
Contra Costa County Redevelopment Agency
Martinez, California
INDEPENDENT AUDITOR'S REPORT ON COMPLIANCE AND ON INTERNAL
CONTROL OVER.FINANCIAL REPORTING BASED ON AN AUDIT OF BASIC
FINANCIAL STATEMENTS PERFORMED IN ACCORDANCE WITH
GOVERNMENT AUDITING STANDARDS
We have audited the financial statements of the governmental activities and each major fund of the
Contra Costa County Redevelopment Agency (the Agency), a component unit of the County of Contra
Costa, California, as of and for the fiscal year ended June 30, 2002, which collectively comprise the
Agency's basic financial statements and have issued our report thereon dated December 12, 2002,
which includes an explanatory paragraph on the implementation of Governmental Accounting Standards
Board Statement No. 34, Basic Financial Statements - and Management's Discussion and Analysis -
for State and Local Governments; GASB_ Statement_No. 37, Basic_ Financial Statements- - and
Management's Discussion anrt_Analysis --for State and Local Governments:.Omnibus;sand GASB
Statement No. 38, Certain Financial Statement Note Disclosures. We conducted- our audit -in
accordance with auditing standards generally accepted in the United States of America and the
standards applicable to financial audits contained in Government Auditing Standards, issued by the
Comptroller General of the United States.
Compliance
As part of obtaining reasonable assurance about whether the Agency's basic financial statements are
free of material misstatement, we performed tests of its compliance with certain provisions of laws,
regulations, contracts and grants, noncompliance with which could have a direct and material effect on
the determination of basic financial statement amounts. Such provisions include those provisions of
laws and regulations identified in the Guidelines for Compliance Audits of California Redevelopment
Agencies, issued by the State Controller and is interpreted in the Suggested Auditing procedures for
Accomplishing Compliance .Audits of California Redevelopment Agencies, issued by the Governmental
Accounting and Auditing Committee of the California Society of Certified Public Accountants.
However, providing an opinion on compliance with those provisions was not an objective of our audit
and, accordingly, we do not express such an opinion. The results of our tests disclosed no instances of
noncompliance that are required to be reported under Government Auditing Standards.
30
Internal Control Over Financial Reporting
In planning and performing our audit, we considered the Agency's internal control over financial
reporting in order to determine our auditing procedures for the purpose of expressing our opinion on
the basic financial statements and not to provide assurance on the internal control over financial
reporting. Our consideration of the internal control over financial reporting would not necessarily
disclose all matters in the internal control over financial reporting that might be material weaknesses.
A material weakness is a condition in which the design or operation of one or more of the internal
control components does not reduce to a relatively low level the risk that misstatements in amounts that
would be material in relation to the basic financial statements being audited may occur and not be
detected within a timely period by employees in the normal course of performing their assigned
functions. We noted no matters involving the internal control over financial reporting and its operation
that we consider to be material weaknesses.
This report is intended solely for the information and use of the members of the Agency's Board of
.Directors, management, and the State Controller and is not intended to be and should not be used by
anyone other than these specified parties.
Certified Public Accountants
Walnut Creek, California
December 12, 2002