HomeMy WebLinkAboutMINUTES - 02262002 - C19 t Cod
TO: BOARD OF SUPERVISORS AS THE BOARD OF DIRECTORS, CANYON LAKES
GEOLOGICAL HAZARD ABATEMENT DISTRICT GHAD
FROM: Maurice Shiu 'Public Works Director
DATE: February 26, 2002'
SUBJECT: ACCEPT the FY 2000/01 Annual Report and the 15t Quarter FY 2001/02 Expense Report for
the Can:on Lakes Geologic Hazard Abatement District, San Ramon area. WO 5148'
SPECIFIC REQUEST(S)OR RECOMMENDATION(S)&BACKGROUND AND JUSTIFICATION
L Recommended Action:
ACCEPT the FY 2000/01 Annual Report and the 1st quarter FY 2001/02 'Expense Report for the
Canyon Lakes Geological Hazard Abatement District(CHAD).
II. Financial Impact: "
There is,no impact on the County General Fund. The Canyon Lakes GRAD is funded through
assessments levied on properties within the boundaries of the District;
t
Con' ued on Attachment:'X SIGNATURE:
_
RECOMMENDATION OF BOARD COMMITTEE
,:,APPROVE OTHER
SIGNATURE
ACTION OF BO ONFE B. 2 6, 2 0 0 2 APPROVED AS RECOMMENDED OTHER
VOTE OF SUPERVISORS
xx UNANIMOUS(ABSENT } I hereby certify that this is a true and correct copy of an
AYES: NOES`: action taken and entered on the minutes of the Board of
ABSENT: ABSTAIN: Supervisors on the date shown.
SE-
.sr
Otthts12002\02 February\02-26.02 CLGIIAD PY00-01 AnRep.dnc ATTESTED: FEBRUARY 26, 2002
ottg.Div: Public Works(Special Districts) JOHN SWEETEN,Clerk of the Canyon Lakes GRAD
Contact: Skip=HpWly(313-2253) Board of Directors and Board Administrator
cc: County Administrator
County Counsel
Win.R.Gray Co.Inc.
By
Deputy
SUBJECT: ACCEPT the FY 2000/01 Annual Report and the 1 st Quarter FY 2001/02 Expense Report
for the Canyon Lakes Geologic Hazard Abatement District, San Ramon area. WO 5148
DATE; February 26,2002
PAGE: -2-
111. Reasons for Recommendation and Background;
On June 4, 1985, the Board of Supervisors, pursuant to the provisions of Section 26550 of the
Public Resources Code, adopted Resolution No. 85/289 and formed the Canyon Lakes CHAD. The
Board appointed themselves to be the Board of Directors of the District. The Board appointed
William R. Gray and Company, Inc., a California Corporation, as General Manager of the District,
effective April 1, 1998. The coasts and expenses of operating the CHAD are assessed against
property within the GHAT.
William'R. Gray and Company, Inc., General Manager of the District has prepared and submitted
the attached reports:
1. Canyon Lakes GLAD Annual Expense Report for Fiscal,Year 2000/01, and
2. 15t Quarter Expense Report, FY 2001/02, Canyon Lakes GHAD
Expenditures by the District during the FY 2000/01 fiscal year totaled $253,545.12. The annual
report prepared by the General Manager details expenditures by the District under four major
budget categories - Major Repair projects, Preventative Maintenance and Operations, Special
Projects and Administration. The District completed one Major;Repair project last year and began
project development work on a landslide repair project that will be scheduled for construction
during the summer of 2002.
Assessments collected from the properties within the boundaries of the District during the fiscal
year totaled$373,590.30 and the District ended the fiscal year with an unexpended Fund Balance of
approximately$1,728,843.33. The District received $97,049.45 from the Flood Control and Water
Conservation District under a Memorandum of Understanding (MOV) that was executed in
conjunction with the Watson Canyon Landslide Repair project that was completed in late 1998.
Expenditures by the District during the first quarter of this fiscal year totaled $41,701.06 with
expenditures under the District's'Special Projects and Administrative budget categories accounting
for a majority of the expenses. A Geotechnical engineering firm retained by the District completed
their evaluation of a landslide on a slope above the 14 ' fairway of the Canyon,Lakes Country'
Club's golf course and District staff has begun development of the contract plans, specifications and
estimates.
IV. Consequences of Ne€atiye Action.
The annual report and the quarterly expense reports' for CHAD operations will not be available to
residents and others with an interest in the District.
February 26, 2002
TO: Board of Directors
FROM William R. Gray and Company,General Manager
Canyon Lakes Geologic HazardAbatement District(GHAD)
By; William R. Gray,President
SUBJECT: Canyon Lakes GRAD Annual Expense Report for the 2000101 Fiscal,Year.
On June 4, 1985, the Contra Costa County Board of Supervisors,pursuant to the previsions of
Section 26550 of the Public Resources Code, adapted Resolution No. 85/289 and formed the
Canyon Lakes GHADD. The Board appointed themselves to be the Board of Directors of the
District. The Board appointed William R. Gray and Company, Sc.,a California Corporation, as
General Manager of the District,effective April 1, 1998. The costs and expenses of operating
the GHAL7 are assessed against property within the CHAD.
William R. Gray and Company, Inc., General Manager,prepared this report, including the
attached spreadsheets. This report is the representation ofmanagement and has not been
audited, reviewed or compiled by an independent accountant. There may be classification and
tinning differences between these reports and the accounting records maintained by Contra Costa
County however, we believe that these differences, if any, are not material and would not
significantly change these reports.
The following chart details the sources and use of Canyon Lakes CHAD funds for the 2000/01
fiscal year that ended on June 30 2001:
Estimated Beginning Fund Balance-July 1 2000 $1,424,416.03
Sources of Funds
Income from Assessments $373,590.30
Interest on Investments $86,948.67
Other income $97,433.45
Total Sources of Funis $557,972.42
Total Available Funds'. $1,982,388.45
Uses of Funds
Major Repair'Program I Aect:Code 2319) $106,281.17
Preventative Maintenance Program (Acct Code 2282) $40,718.67
Special Projects` {Acct'Code 24791 $41,476.18
Administration and FW {Acct Codes 2310&50111 $65,069.10
Total Uses of Funds $253,545.12
Estimated Ending Fund Balance(Reserves Available)—June 30,2001 $1,728,843.33
February 26, 2002
Page 2
Income. Income for the 2000101'fiscal year totaled$557,972.42 with the major source of
revenue being income from assessments leviedon properties within the boundaries of the
District.`The District'received a payment of$97,049.45 from the Contra Costa Flood Control'
and Water Conservation District(FCWCD)under a Memorandum of Understanding(MOU)that
was executed between the GHAD and the FCWCD in 1998. The GHAD was the lead agency in
a joint project with the FCWCD that repaired an El Nino related landslide in Watson Canyon,
within the boundaries of the CHAD.
Public Resource Code Section 26650 allows for the levy and collection of assessments on
property within the boundaries of the District to pay for maintenance and operation of CHAD
improvements. On July 29, 1986,following a noticed public hearing,the Board ordered that the
costs and expenses of maintaining;and operating the CHAD improvements be assessed against
property within the GRAD and included provisions for annual adjustments of these rates on July
I'to reflect increases in the Consumer Price Index:
Funds generated by these assessments, and all interest earned thereon, are segregated and
deposited in a separate account for the exclusive benefit of the Canyon Lakes CHAD.
Expenses. Expenditures during this past fiscal year totaled$253,545.12. Details regarding
expenditures by category are discussed below and shown in detail in the attached spreadsheets.
1. Major Repair Program. Project development,delivery and construction projects under
the District's Major Repair Program account for over$106,000 or 41.9% of the District's
total expenditures for the 2000101 fiscal year. As detailed in the attached Expense Report
(by project), the District completed work on a total of one major repair project during the
past year--the Donner Way Landslide Repair project. This was a landslide that occurred
to the rear of two homes on Lakeview Circle,,dust above Donner Way in the Lakes Area
of Canyon Lakes. The District expended a total of$66,221.32 on this project during the
2000/01'fiscal year with a majority of the funds for a construction contract with'
Siteworks Construction.
Project development work(Geotechnical evaluations)is underway on a landslide that
occurred during the El Nino rains of 1998 on the slopes above the 10 fairway of the
Crow Canyon Country Club. The project will be scheduled for repair during the summer
of 2002:
Details of expenditures under the District's Major Repair Program are shown on the
attached spreadsheets.
2. Preventative Maintenance and Operations. Expenditures under the District's
Preventative Maintenance and Operations(PM)program accounted for$40,718.67 or
16.10 of the Districts total'expenditures for the 2000/01 fiscal year. The PM program
includes expenditures incurred in responding to initial requests for assistance'(from
residents and others)as well as physical repairs to small landslides and/or debris flows
not considered significant enough to be included in the District's Major Repair program.
The largest single expenditure in the PM program over the past year was for cleaning and
repairs to GHAD maintained drainage facilities (primarilyB-58ditches)in the open
space areas of Canyon Lakes. William R. Gray and Company,Inc., administers the PM
program with the assistance of Sands Construction Company,Inc.
Details of expenditures under the District's PM program are shown on the attached`
spreadsheets.
FADAT*GHAD f11CAC4ny0n L keslAdM1W3tMdQn\AM"and Q=tffty Bntlgm\B10get-L'xp om FY 0"Mmual Report FY 0"1,&c
February 26, 2002
Page
I Special Projects. Expenditures trached under the Special Projects portion of the
District's budget accounted for$41,476.18 or 16.4%of total expenditures during the
2000/01 fiscalyear. Details of expenses related to the various "special projects"are
shown on the attached spreadsheet.
By far,the most significant of the District's Special Projects is the development and
implementation of a'Geographic'Information System (GIS). This project,being
completed jointly with the Blackhawk and Wiedemann Ranch GHAD's,features a web-
based system that will ultimately allow the District to display the location and condition
of the various District maintained facilities--piezometers,inclinometers,subdrains,B-58
ditches and other facilities'(subdrains,retaining walls,etc.). In addition,the system will
allow the District to locate''and track calls from homeowners and others related to
reported incidents (landslides,drainage problems, etc.).
Other expenditures tracked under the Special Projects portion of the Districts Budget
relate to efforts to form a statewide Association of GHAD's as well as the development
of an update to the District's now fifteen-year-old Plan of Control;
Details of expenditures under the Special Projects portion of the District's budget are
shown on the attached spreadsheets.
4. Administration. Expenditures cinder the Administrative portion of the District's budget
accounted for$65,069.10 or 25.7% of the Districts total expenditures for the 2000101
fiscal year. Charges by William R. Gray and Company,Inc. ($55,572.00) and Sands
Construction Company,Inc. ($5,787.00),under the General Manager function of the
administrative budget,account for a majority of the GHAD's administrative
expenditures.
Details of expenditures under the Special Projects portion of the District's budget are
shown on the attached spreadsheets.
In addition to details regarding expenditures associated with the four major program areas, a
spreadsheet is attached summarizing charges by the.Districts three major consultants (William R.
Gray and Company, Inc., Sands Construction Company,Inc'. and ENGEO,Inc.). William R.
Gray and Company,Inc., in addition to serving as the General Manager of the District,is
responsible(with assistance from Sands'Construction:Company, Inc.) for all project
development and project delivery activities (design oversight, development and negotiation of
license agreements,preparation of contract documents, soliciting bids and contract
administration
If you have any questions or would like any additional information, please do not hesitate to call.
WRGIkg
attachments
FADATA\GHAD film\Canyou t.ukesWmiuistradou\Annuat and Quanedy Budgecs\Budae[-E"usee FY OD-01\Amual Report FY 00-01.dac
� lji
11
w
88. s sg p Q
Y Y Y
888 tYSt
sus. sss ss a �
88
u.
i } !7„
t�
ui
t4
a o1% All
� ` "
�► • a.
c "''i rY
r
IL
c.0
w
882 co
x CL
c
c.�
c
Q CL
c+i
Y-
tV
ui E
c to
JIM o _ in
Cd
cv
d
r
ii
1 m
n
cMcS rnrGocs Iq Cl d
C14 to
x
CL
C
c
tl!
C x
4 -) UJ
Im
o «4
N
c c cs.�
cx
La
ul i Ii
F � �
ce
YCIJ
L
CJ
<LA
� es>
40
C ii , ,➢;
Gni. ` 408
N 1j a
C
(n
February 26, 2002
TO Board of Directors
FROM: William R.'Gray and Company,Inc., General Manager
Canyon Lakes GeologicHazard Abatement District
By. William R. Gray, President
SUBJECT I"Quarter Expense Report,FY 2001/02, Canyon Lakes GHAD
On June 4, 1985, the Contra;Costa County Board of Supervisors,pursuant to the provisions of
Section 26550 of the Public Resources Code, adopted''Resolution No. 85/289 and formed the
Canyon Lakes CHAD. The Board'appointed themselves to be the Board of Directors of the
District. The Board appointed William R. Gray and Company, Inc., a California Corporation,as
General Manager of the District,effective April 1, 1998. The costs and expenses of operating
the GHAD are assessed against property within the GHAD
William R. Gray and Company, Inc., General Manager,prepared this report, including the
attached spreadsheets. This report is the representation of management and has not been
audited, reviewed or compiled by an independent accountant. There may be classification and
timing differences between these reports and the accounting records maintained by Contra Costa
County, however, we believe that these differences, if any, are not material and would not
significantly change these reports.
The following is a summary'of expenditures by the Canyon Lakes CHAD during the 1"quarter
of the 2001102 fiscal year—July 1,2001 through September'30,2001:
Utes of Funds
Major:Repair Program {Acct Code 2319) $3,751.10
Preventative Maintenance Program {Aect Code 22821 $4,313.711
Special Projects {Acct Code 2479,} $15,290.33
Administration and PW {Acct Codes 2310&50111 $18,345.93
Expenses—Fiat Quarter FY 01/02 $41,701.06
Expenses. Total expenditures for the first quarter of the 2001102 fiscal year for the Canyon
Lakes GI- AD totaled$41,701.06. Retails regarding expenditures by category are discussed
below and shown in detail in the attached'spreadsheets.
February 26,2002
Page 2
1. Magor Repair Program. Project development,project delivery:and construction and
repair, ander the Districts Major Repair Program account for$3,751.10 or 9.0%of the
Districts expenditures during the first quarter of the fiscal year.
By far,the largest expenditure under the Major Repair Program this quarter related to
continued project development work on a landslide in the slope above the 14th fairway of
the Canyon Lakes Country''Club's golf course. A geotechnical engineering firm has
completed their analysis of the situation and has recommended a repair strategy. Plans,
Specifications and Cost Estimates(P.S.&E.)for the project will be completedthisspring
and the necessary agreements prepared and presented to the Country Club for their
consideration.
Details of expenditures under the District's Major Repair Program are shown on the
attached spreadsheets.
2. Preventative Maintenance and::Operations.;Expenditures under the District's
Preventative Maintenance and Operations (PM)program, accounted for$4,313.70 or
10.3% of the.Districts totalexpenditures for the first quarter of the year. The PM
program includes expenditures incurred in responding to initial requests for assistance
(from residents and others),as well as physical repairs to small landslides anular debris
flaws not considered'significant enough to be included in the District's Major Repair
program.
The bulk of the expenditures during this quarter related to Administration of the PM
program as a result of site visits and responses to calls from homeowners and others.
Details of expenditures under the District's PM program are shown on the attached
spreadsheets
3. Special Projects. Expenditures tracked under the Special Projects portion of the
District's budget accounted for$1:5,290.33 or 36.6%of total expenditures during the
quarter.'Details of expenses related to the various"special projects" are listed on the
attached spreadsheet:
For the most part,these charges were the result of continued work on development and
implementation of a web-based geographic Information System(GIS). The District is
also working to refine elements of its accounting and bookkeeping system to allow for
more detailed tracking of"on-call" style contracts.
Details of expenditures under the District's Special Projects program are shown on the
attached spreadsheets.
4. Administration. Expenditures under the Administrative portion of the District's budget
accounted for$18,345.93 or 44.0%of the Districts expenditures during the V quarter of
the fiscal year.: For the most part,these expenditures relate to efforts to complete the
required annual update of the Assessment Role as well as the General Manager function
(General Administration).
In addition to details regarding expenditures associated with the four major program areas, a_
spreadsheet is attached summarizing charges by the Districts three major consultants (William R.
Gray and Company, Inc., Sands Construction, Inc., and Kleinfelder). William R. Gray and>
Company,Inc.,in addition to serving as the General Manager of the District,is responsible (with'
FADATA1C.FFAD fileACauyon Lakta\AdnW&t€stionlAnnual atd..Quarterly Bud20t8\BW8a Expenttes FY.01-02\iat Q.F=Y 01-02 Exprnx Report.doc
February 26, 2002
Page 3
assistance from Sands Construction)for all project development and project delivery:.activities;
{design oversight, development and negotiation of license agreements, preparation of contract
documents, solicitingbids and contract administration.
If you have any questions or would like any additional information,please do not hesitate to call.
W Gtkg
attachments
FADATANGHAD ftleskCenyon LekeAAdnaiu suvdon\Annnual and Quwwly Budgets\Budget-Expenses FY 01-0211stfY 01-02
Q EaPeuec Repart:doc
z
m
J �
E
ll
011
0 � r
r- 06 ,
a
t�
r
vr'
I Ly
.actu
8
�
oa
IL
49
R
.�
.. � �
ait
° � `
�S a�
Q�
r.,
iL
o
��'
�s.
i5��
�` �'
�y_
t►.
s
°�
� � � � �
� � � � `
a
� �- �
,,. � �
� �
en �, � �
��►
�, �, t%
� �'
v
G �: +�
t�.3 N ' �'
th
��
��
��
� � ��.� �� `�
��-"
:�.
�.
t
CI
COD
r u'i00
C
N
cis u. � '
-,
c
S4
x
al
It c
All
C
V LO
so
�.
40
4d, 0
19 ZIZ
IS
o _
r
Das
r V '
Cq
�:
cd