HomeMy WebLinkAboutMINUTES - 02271996 - C55 AUDITOR-CONTROLLER USE ONLY
l CONTRA COSTA COUNTY FI AL APPROVAL NEEDED BY: ,
/�Z APPROPRIATION ADJUSTMENT 660ARD OF SUPERVISORS
T/C 27 ❑COUNTY ADMINISTRATOR
ACCOUNT CODING BUDGET UNIT: Public Works- _. -_...
ORGANIZATION EXPENDITURE EXPENDITURE ACCOUNT DESCRIPTION <DECREASE> INCREASE
SUB-
ACCOUNT -
ROAD CONSTRUCTION-ROAD FUND (110800)
0662 2120 1) Utilities 500 00
0662 2282 Grounds Maintenance 200 00
0662 2305 Freight Drayage Express 200 00
0662 2310 Professional/Specialized Services 179,085 00
0662 2319 Public Works Contracts 4,000,000 00
0662 2470 Road/Construction Materials 2,000 00
0662 3540 Rights of Way&Easements ' 1,200,000 00
0662 3541 Right of Way Development 3,000 00
ROAD MAINTENANCE-ROAD FUND(110800) I I
0672 2131 2) Minor Equipment 2,000 00
0672 2250 Rents&Leases-Equipment 167,200 00
0672 2310 Professional/Specialized Services 770,205 00
0672 2319 Public Works Contracts 1,000,000 00
0672 2360 Insurance 8,000 00
0672 2470 Road/Constrution Materials 580,000 00
0672 2490 Miscellaneous Services&Supplies 200 00
0672 3541 Right of Way Development 10,000 00
0672 3550 Judgements&Damages 1,000 00
TOTALS 8,106,205 ; 00 15,887,725 ; 00
APPROVED EXPLANATION OF REQUEST
AUDITOR-COOLLER 1)To budget and revise Construction ($6,582,940) Road Funds with
BY: NT DATE ?Q� anticipated corresponding revenue and to transfer carry-over funds
C 06N A NIST OR from Construction (-$1,556,525)to Maintenance and Administration
BY: DATF2—�f"�6 to reflect the appropriate categories for estimated expenditures for
BOARD OF SUPERVISORS 1995/96.
YES: . SUPERVISORS SMITH,BISHOP 2)To budget and revise Maintenance($1,402,580) Road Funds with
DESAULNIER,TORLAKSON,ROGERS
�' Done anti 'p �dcqrre n ing revenue and to transfer carry-over funds
Phil 3alchelor, Clerk of the Board of DEPUTY DIR. 2/1/96
pervi,5ors an ounty Administrate NATURE
TITLE DATE
B -DATE FEB 2 71,1196
vu- APPROPRIATION APOO
ADJ.JOURNAL NO.
(M 129 Rev.2/86)
TC27 Page 1 of 2
AUDITOR-CONTROLLER USE ONLY
CONTRA COSTA COUNTY FINAL APPROVAL NEEDED BY: '`c
APPROPRIATION ADJUSTMENT ❑BOARD OF SUPERVISORS 7J
T/C 27 1
❑COUNTY ADMINISTRATOR
ACCOUNT CODING BUDGET UNIT: Public Works- . "-
ORGANIZATION EXPENDITURE EXPENDITURE ACCOUNT DESCRIPTION <DECREASE> INCREASE
SUB-
ACCOUNT
ROAD ADMINISTRATION-ROAD FUND(110800)
0676 2130 3) Small Tools&Instruments 100 00
0676 2260 Rents&Leases-Property 300 00
0676 2310 Professional/Specialized Services 145,400 00
0676 2360 Insurance 340,000 00
0676 2470 Road/Construction Materials 21,000 00
0676 2479 Other Special Departmental Expense 500 00
I I
I
I I
I I
I I
0993 6301 Reserve for Contingencies 7,781,520 00
0993 6301 Appropriable New Financing 7,781,520 00
TOTALS
APPROVED EXPLANATION OF REQUEST-Continued from page 1
AUDITOR-CON OLLER from Construction to Maintenance($1,136,025)to reflect the
BY: DATE_ appropriate categories for estimated expenditures for 1995/96.
CO(5NTY DMI IST TOR 3)To budget and revise Administrative(-$204,000) Road Funds with
BY: j" DATE2--�F-%6 anticipated corresponding revenue and to transfer carry-over funds
BOARD OF SUPEF&SORS from Construction to Administration ($420,500)to reflect the
YES: SUPERVISORS SMITH,BISHOP appropri, a cat go ' s r stimated expenditures for 1995/96.
DESAULNIER,TORLAKSON,ROGER$
NO: PNO Batchelor, Clerk of the Board of DEPUTY DIR. 2/1/96
Suoe;AAWand Con Admini'r. [ S ATURE TITLE DATE
BY DAT
SLB 27 1
• APPROPRIATION APOO
ADJ.JOURNAL NO.
(M 129 Res.2/86)
TC27
Page 2 of 2
CONTRA COSTA COUNTY • SS
ESTIMATED REVENUE ADJUSTMENT
T/C 24
ACCOUNT CODING BUDGET UNIT: Public Works Department
ORGANIZATION REVENUE REVENUE DESCRIPTION _ INCREASE <DECREASE>
ACCOUNT
ROAD CONSTRUCTION-'ROAD FUND(110800)
0662 9124 Franchise-Transportation Impact 00 136,000 00
0662 9181 Earnings on Investments 100,000 00
0662 9350 State Aid for Construction-Other 379,280 00
0662 9523 Federal Aid Highway Construction 2,228,940 00
0662 9595 Miscellaneous Government Agencies 1,430,130 00
0662 9755 Miscellaneous Road Services 2,363,680 00
0662 9967 Contribution from Other Funds 111,910 00
0662 9921 Sale of Real Estate 105,000 00
I
ROAD MANTENANCE-ROAD FUND(110800)
0672 9375 State Aid for Disaster-Other 117,060 00
0672 9531 Federal Aid Disaster-Road Damage 1,244,520 00
0672 9755 Miscellaneous Road Services 35,000 00
0672 9967 Contribution from Other Funds 6,000 00
i
I
ROAD ADMINISTRATION-ROAD FUND (110800) I I
0676 9523 Federal Aid Highway Construction ; 214,500 ; 00
0676 9595 Miscellaneous Government Agencies 17,500 ; 00
0676 9755 Miscellaneous Road Services ; 7,000 ; 00
TOTALS 8,139,020 ; 00 357,500 ; 00
APPROVED EXPLANATION OF REQUEST
AUDITOR-CONTROLLER Appropriate revenue for rebudgeted and revised 1995/96 budget
BY: ORIGINALSIGNID$Yt DATEfEB o 7 1996 projections for Road Construction ($6,582,940),Maintenance
COON A NIST ($1,402,580),and Administrative (-$204,000) Projects as estimated
BY. DATE 2–ISS 96 thru 6/30/95.
BOARD OF SUPERVISORS
YES: SUPERVISORS SMITH,BISHOP
DESAULNIER,TUIRLNKSON,ROGERS
NO: None /
phil Batchelor,Cler of the Board of i(,� —DEPUTY DIR. 2/1/96
Suoervlsors and ty 91ME
SI URE TITLE DATE
B r CB �'7 REVENUE ADJ.RAOO bai
JOURNAL NO.
(M Z Rev.2/86)
TC24