HomeMy WebLinkAboutMINUTES - 11141995 - D.6 0. b
TO: BOARD OF SUPERVISORS
FROM: VAL ALEXEEFF, DIRECTOR
GROWTH MANAGEMENT & ECONOMIC DEVELOPMENT AGENCY
DATE: NOVEMBER 1.4, 1995
SUBJECT: EAST COUNTY SCHOOLS' FACILITIES
SPECIFIC REQUEST(S)OR RECOMMENDATION(S)&BACKGROUND AND JUSTIFICATION
RECOMMENDATIONS:
DETERMINE East County Schools' Facilities' policy requirements and compliance criteria; and
DETERMINE appropriate fees to be paid to schools consistent with "will serve" letter intentions,
following the hearing that enables individual applicants and respective school districts to speak. The
Board may indicate appropriate amount based on testimony.
FISCAL IMPACT:
May result in additional application processing responsibilities.
BACKGROUND/REASONS FOR RECOMMENDATIONS:
The purpose of this item is to resolve school fees for projects approved between September 1992 and
September 1995. The fee set by the State is $1.72 per square foot ($2580 for a 1500 square foot
home), which the schools feel is inadequate. The schools have adopted $12,466 as a one-time fee
for a 1500 square foot home for high school and elementary districts.
Attachment A represents a series of background documents in prior staff reports. Attachment B
includes the appropriate County General Plan provisions and facility needs' reports submitted by the
school districts. Attachment C includes the September 19, 1995 school facilities funding and
mitigation agreement.
CONTINUED ON ATTACHMENT: _YES SIGNATtim,,:
_RECOMMENDATION OF COUNTY ADMINISTRATOR _RECOMMENDATION OF BOARD COMMITTEE,
APPROVE _OTHER
SIGNATUREN:
ACTION OF BOARD ON ���PPROVED AS RECONINIENDED_ OTHER X
See addendum for speakers list and Board action
VOTE OF SUPERVISORS I HEREBY CERTIFY THAT THIS IS A TRUE AND CORRECT
COPY OF AN ACTION TAKEN AND ENTERED ON THF.
UNANIMOUS(ABSENT ) MINUTES OF THE BOARD OF SUPERVISORS ON THE,
DATE SHOW
AYES: NOES:
A'T'TESTED
ABSENT: ABSTAIN: a _4VtL,_Amr
PHIL BATCHEL, ,CLERK OF THE BOARD OF
SUPE, 'I ORS ('OUNTl' IINISTItATOR
VA:dg BY DEPUTY
schlhrg.bo
Contact: Val Alexeeff(646-1620)
CC: County Administrator
County Counsel
GMEDA Depaf4ments
School Districts(via GMEDA)
BIA(via GMEDA)
ATTACHMENT A-1
PROJECT LIST
File # Name & Name & Consultant/ When Elementary
Address of Address of Engineer Approved School
Applicant Property District
Owner
-2736.-RZ 3-C Dev. Patricia John Wyro 6-8-93 Oakley
DP 3048-8!'- Co. Fraser, TRE The Wyro School
SD 6963 1160 Crow 1320 N. Co. District
Canyon Manzanita 105 Alta
236 Lots Place, Ste. Orange, CA Haciendas Version 4
100 92667 Orinda, CA
San 94563
Ramon, CA PH #254-
94583 5246
Ph #830-8700 Engineer -
D.K. Assoc.
1440 Maria
Lane, Ste.
200
Walnut
Creek. CA
94596
Ph #932-
6868
2917-RZ KLA-Bryan Lesher .. Patricia ------- Oakley
DP 3031-90 & Murphy, Communica Curtin School
SD 7588 Inc. tions, Inc. Gagen, District
(Lesher 5000 C/o John McCoy,
Lakes) Executive Zenai McMahon &
Parkway, 2640 Armstrong
(571 Lots) Ste 125 Shadelands P.O.Box
San . Drive 218
Ramon, CA Walnut Danville,
94583 Creek, CA CA 94526-
94596 0218
Ph 867-
3380 Ph 935- Ph #837-
5900 0585
2918-RZ Three A. J. Engineer - 6-8-93 Oakley
DP3032-90 Sisters Solomon/ D. K. School
SD 7562 Trust Chartered Associates District
(Cypress 101 Land & 1440 Maria
Lakes) Ygnacio Cattle Co. Lane, Ste. Version 1
Valley 101 200 Version 5
(1,330 lots) Road, #400 Ygnacio Walnut
Walnut Valley Rd. Creek, CA
Creek, CA Walnut 94596
94596 Creek, CA
94596 Ph 932-
PH 947- 6868
1047 Ph 947-
1047
699117
-589 Hd
9991176 b'0
'6ingsll!d OM76 `d0
an!aa `pioouo0
I uotsaa� ap!s�ooJ8 001# "PM8 s101 6£
180E puowe!a
J0uIs!a Isnil 06ZZ 189L (IS
IooyoS Al!wed saIe!oossy 16-££OEda
Aql�e0 t76-81-1 --------- ou!ln0 12 !0091198 Z�J-OL6Z
(slol
ZZEO bZE - Aluo
-998 Hd I 9se4d)
(panoidde
}0!ijs!Q E851176 OM7 Ted)
IooyoS VO 'uowe-d -Z89 4d s}!un 000`Z
uasly6!uy1 ties E 1,9t76 d0 (`ddO
UI t7/l, 4lJoN OSZ# 'a0eld `poOmlu9J8 ZZ9b6 d0 seH) (}saM
uoAue0 L5L `pioouo0 Ae8 o0s!a)
J0uIs!a sl!un moj0 OOOZ Xo8'O'd Z06
IooyoS bZE (Aluo -oul `uosq!O uewlled 'N xo8*0'd 589L CIS
uojAq I aseyd) R aagje8 euPB '8 '00 '00 16-9ZOE da
u! AI}solN 56-SZ-L `uoslje0 uueu.wJOH uuewJOH Z�I-E96Z
t7180
-886 4d
565b6 slot SLS
585b6 `d0 b'0 VaJ0
'A}!0 u!nsnS InuleM (a9ni>{
u-1 sajoy E 1ZZ 41noS)
uaaJO L5L 1 X08 '0 'd
�0u�s!a s6618 0ul `'�aa 88tiL (IS
IooyoS al}olaey0 CBIS auol 16-9ZOE da
uasjy6!u>{ ---------- ---------
2 paennp8 sauo8 w!f ZH-996Z
0058-E8E
(916) 4d 695117
-589 4d
92856 VO
oluaweJoeS OZSb6 `d0
_ 091# "PA18 4pjo0uo0
I uozsJaA woslo,I 001# "P^18 s}ol OZZ
616L puowe!a
J0!JIs!a .00 -Isuo0 06ZZ L99L (IS
IooyoS 18 'naa s91e!0ossy 16-01,0Eda
Agl�e0 E6-6-Z ---------- Aeawe0 IR !0091198 Z21-156Z
iaumo
Aliedoid lue0!Iddy
looyoS panaddy a99ui6u8 10 ssaJppy 10 ssaippy
Aiejuawa18 u9L4AA /luellnsuo0 'g aweN '8 8WEN # 9lld
File # Name & Name & Consultant/ When Elementary
Address of Address of Engineer Approved School
Applicant Property District
Owner
2985-RZ Bellecci & Monte & --------- 5-18-93 Byron
DP 3005-92 Associates Lucia School
SD 7679 2290 Albers District
(Albers- Diamond 1400 Deer
Centex 1) Blvd., #100 Valley Road Version 4
Had GPA Concord, Brentwood, Version 6
CA 94520 CA 94513
288 Lots
PH 685- PH 779-
4569 0397
2987-RZ Bellecci & CBM, et al ---------- 1-24-95 Oakley
DP 3008-92 Associates 351-C St. School
SD 7689 2290 Mary's St. District
Diamond Pleasanton,
225 lots Blvd., #100 CA 94566 Version 3
Concord,
CA 94520
PH 685-
4569
2991-RZ 3C Dev. Co. Gary & Bellecci & 7-1-94 Oakley
DP 3011-92 Bishop Clair Chase Associates School
SD 7797 Ranch #8 246 Las 2290 District
500 Quebradas Diamond
114 lots Executive Alamo, CA Blvd., #100 Version 2
Parkway, 94507 Concord,
Ste. 490 CA94520
San Ramon,
CA 94583 PH 685-
4569
Ph 830-
8700
2998-RZ Bellecci & SEECON ------------ 12-14-93 Oakley
DP 3024-92 Associates P.O.Box School
SD 7662 2290 4113 District
Diamond Concord,
251 lots Blvd., #100 CA 94524 Version 2
Concord,
CA 94520
PH 685-
4569
3003-RZ Hofmann Same --------- 6-7-94 Oakley
DP 3007-93 Co. School
SD 7837 P.O.Box District
(GPA) 907 Version 2
Concord,
81 Lots CA 94522
PH 682-
4830
OO 9
-LZ9 yd
OZ9t76 VO
'pioouoo
099# '*PAIG
AemajeE)
SGWOH
xGlueo
L60 69917
-6LL Hd -929 Hd SIOI L6
C 69t76 VO OZ9t76 VO (VdS)
PON\OIU9J8 I Pio0uoo (1) xel
-pal AelleA OOL# '*PAle uao/sjaqlV)
17 UOTGJ@A J990 OOt76 puoweic]
sjaqlV 06zz ML (IS
looqos eionj sele'OOSsV MOWS dC1
uojAe 176-C 6-Z ---------- a eluovi ? !0081198 Z2I-L60C
99ZO-L6E
(960 Hd
VO L t76 VO
toosiouej-i shun 000-9
Ues
OLGZ (P914 VdO)
UOTSJaA (Ljoue�
Ajawo6juoV4 119moo)
joijlst(] OZ ML (IS
IOOLIOS uoilepuno_A MMC dG
poomivaJI3 ---------- --------- 9weS 119mOO'H'S ZU-j7 WS
J9UtAo
lolalsiQ AljedOJd jueoilddV
10OL40S p9AoiddV J99ul6U3 10 SSGJPPV 10 ss9JPPV
AJeluGWG13 u9L4AA /luellnsuoo 'R 9weN IR GWBN #91!-A
D
D
n
� 3 2
C's45 0
3
Cd ct
cn
00
cd
� 3
a � � "6 � �.
M M
00 C�
b 'd
N N
C7
64
W W
U U U U
V1 4
Q Q Q
cd 4:1IL) N O
� 4; .--+
U
cz
WSW � W aW p, + �
o
ami � Irl
M i U U i U
' 0 Q+
rn
c
0
i
p v� O00
o
00
kr) 00
00
C> CIN rn
(� Q °° � � Q � NQS
cn Q
Q
N
N ^�.^ N N ,^�, N
. ' ' �
J tydC/� d0�o vn
CD d b , d b , n d b ,
� w � C4
o
n o a 0000 N
8 1�0 00 CD "o v, w o� v,
a N CD
� CD
t--i cn
c
N
A
Vi
`"
N p ,
N
00 �D
r- W rr N
�-r
O
c� 00 n
O
n
`CD `CC
CD C
O
t7 O
O CD �Ct-
r„ < b
CD
CD CD CD CD CDa
n C 'TI d � C n cD `� 'd `d
cD �. o o �' a o 'd o
,CD
p CD
C4 a <»
P. w
d d Gr
�• �' O N
O •P
o dbcl�
n
CD to
o 0
CD d ' pCD CD
rr In ^
'da CD CD v' v' ►da b t--' O NCD
CD p CD CDCD
O p,
w O ,
CD p� O O {�.i d'G N
CD 'CJ �. `� p,, to
p }^p0:1 00 00
�O
W CD
0
O
9 C� o �
a aha
C;
o- ►+� o. CD
CD o ' 'd ►d d> cD cC�
G C .d C�•b O0 b y
v' "o
5 0 o 00 0 a. ''< <
CD
CD
oCD
CD
►
CD n ,�- ''d CD d O J
.;
O vii o. O ' ,
> >
� 00
�En
r�
CCD C ~ p
. 'C A� O CD
,
'C3
�--�
CD
H Q
«» >
<>
a W 0
'd
03
00
t[ a�
7b a,
o a� d
v, oo
U
r � M
............
M
cu
°
a) >
O
W
U U U
"V 4--'
U
R
r.
N c�
Q Q Q a U
o
1-4
0 0 �
w a w a w o O
a~
r. 0 0
o a�
M
O � �
O
,� a)
rt oo
ct
F••-1 O
N Nall
ON
Nt C114 00 7�
O M cn 0 C14 00
aQ ooA-4 �, a, Q � � P1Q 3Q � P-4
rn o rn 0
0 O
C7 U C7
C
C) tzl Cdi
ao O WCD
w p W
(D W N W a pp
tzLn
v, zzm
b
C� Oo� n O �* o ht�
C1 � � o ld d
C) -+,
x a' En
�.
o � o .o cu CDD � � � o c� � o .° � cr�
CD 0 CD CD CCD CD CD CD �C '� CD CCD CD CCD CD
En IID
tzg
t g •
up (rQ
CL al CD _ a
CDo
►s ►�
CD
CD
o y
CD
CL
b �
ZO
y
CL P- a a
0 0 0 0 0 0 ><>
CL a P.
Q >'
�-. O n
v, v, ►""
> 0
n
' C17
O o m
o:
H;
N O N O N
U U U U U U
4.
C% ►U, C/� ice, V] iU-a
ss
Xi
i
i '=
� Ln
� b
ab a a, � b
ct
� a
0
Z
a�
o vj a�
C,3
71
W... ° rA
o v,
0
" .
``i C2 cd
co
� 3on 0
a
ATTACHMENT A-3
The school facilities -general plan.amendment adopted on December 15, 1992. Since
that time, projects had"will-serve"conditions. There are several versions of the conditions
as indicated below.
Version 1: Prior to recording a final map for Phase I of this development, "will-serve"
letters from the Oakley Elementary School District and Liberty Union High School District
shall be submitted to the Zoning Administrator. This condition was given to 2736-RZ,
2918-RZ, 2970-RZ, 295 1-RZ.
Version 2: The applicant shall secure a "will-serve" letter from the Liberty Union High
School District and the Oakley Union Elementary School District prior to filing the final
map. This condition was given to 3003-RZ, 2991-RZ, 2998-RZ, 2951-RZ, 2970-RZ.
Version 3: Accommodation must be made of the additional enrollment of students that
may be added to the Liberty Union High School District and the Oakley Union Elementary
School District due to the changes that would be allowed by the site rezoning. This can be
accomplished by several arrangements or combinations thereof, such as payment of school
impact fees plus other contributions from the developer, provision of new facilities or
formation of a funding mechanism such as a Mello-Roos District. Payment of school
impact fees alone would not reduce this impact to a less than significant level because such
fees are not sufficient to cover the cost of constructing new facilities. The contribution from
the developer could take the form of portable classrooms, construction of facilities, or an
additional fee, as is satisfactory to the Liberty Union High School District and the Oakley
Union Elementary School District that has been agreed upon with the development
community. This'shall be accomplished prior to recording the final map for the project or
any phase of the project. This condition was given to 2987-RZ.
Version 4: Prior to recording the final map for this development, a"will-serve" letter from
the Liberty Union High School District shall be submitted to the Zoning Administrator. In
the alternative, submit evidence satisfactory to the Zoning Administrator that the applicant
has complied with all legally established school facilities funding requirements.
Prior to issuance of the building permit for each residential unit, applicant shall pay to
Byron Union School District a fee of$2.75 per square foot of Assessable Space within the
residential unit. the fee would be full satisfaction of the applicant's obligation to the School
District pursuant to Sections 65995 et seq. of the Government Code for that unit. This
condition was given to 2985-RZ (RZ933017) (FDP93020) 3017-RZ,
Version 5: Prior to recording the final map for Phase I of this development "will-serve"
letters from the Oakley Elementary School District and the Liberty Union High School
District shall be submitted to the Community Development Department. The applicant and
the Oakley Elementary School District are encouraged to enter into a short-term funding
agreement prior to recordation of the subdivision map for Phase 1. The .igreement could
ensure that matching funds are provided for the completion of construction documents
necessary for the District's application for State funding. The amount of short-term
funding would be credited to the applicant's fall school impact fees which are paid upon
issuance of building pen-nits. The school site shall be acceptable to the Oa kley Elementary
School District. This condition was given to 2918-RZ.
Version 6: Prior to recording the final map for this development, "will-se(we" letters from
the Byron Elementary School District and the Liberty Union High School District shall be
submitted to the Zoning Administrator. In the alternative, submit evidence satisfactory to
the Zoning Administrator that the applicant has complied with all legally e,,tablished school
facilities funding requirements. This condition was given to 2985-RZ.
VA:dg
school.con (8/95)
ATTACHMENT A-4
CONTEXT FOR EAST COUNTY SCHOOLS FEE
On July 25, 1995, the Board of Supervisors accepted the agreement reached by the
East County school districts and the BIA as a means to satisfy school mitigation
conditions for the present Hofinamn approval, fiiture entitlements, and entitlement
approvals that carried the condition of "will-serve".
Since the development community and the school districts in East Contra Costa
County have come to an agreement regarding school fees. The responsibility of the
County and the Brentwood School District will be to incorporate this agreement
within the process of development approval as permitted by law. The purpose of this
paper is to provide an outline of issues and procedures for the circumstances
pertaining to this agreement. An overview, prepared by the school district, is attached.
CURRENT PRACTICE
State law (Section 53080) has established the current rate of school reimbursement at
$1.72 per square foot. It is acknowledged by all parties familiar with capital facility
needs of a growing school district that this amount is inadequate. A growing district
describes a situation that there is inadequate capacity districtwide rather than a shift
in population from one area within the district to another.
Disagreement remains regarding who should fund the district capital facilities and at
what amount. Most agree that the State has accepted primary responsibility, but does
not have the funds to back it up. The demand for new facilities due to the growth of
school age population has overwhelmed the financial resources coni pitted to schools.
Sentiment exists that this is the State's problem, let the State solve it. While such a
posture may be appealing, not many are willing to sacrifice their community or their
children to prove a point. The problem in growth areas has been 'left to the local
interests.
A major hurdle faced by local entities is the politization of the process on the State
level. There exists no clear procedure in statute or in case law for adequate school
finance though specific points can be found in statutes and decisions. Representatives
of different positions extract specific aspects of the law that may defend particular
positions, but do not provide a definitive solution, process for school development, or
complete rebuttal of other positions. CEQA has become the forum for identifying
mitigation concerns and implementing general plan policies. Countywide general plan
policies are insufficiently detailed to set procedures for each district, therefore, they
must be worked out on the district level.
SCHOOL DISTRICTS
The school districts' perspective is oriented to seats in the school facility. There are
practical limits to classroom size and school capacity. Experience with overcrowding
demonstrates rapidly diminishing quality of education and safety on campus.
Evaluation of campus and classroom capacity can be made to determine what are the
limits of this factor. Double sessions and year-round schools also expand capacity.
In each case, the cost of operation increases substantially due to State educational
VA:dg
schools.fec (8/95) 1
Z (56/8) 00TS10040s
BP�HA
TOM LIaAmg u mipm S.IadojaAap jsSuouIE 4mllgulmba almbaI OI aIgELIOSEam Si iI 'SIOaga
popualinun anutl lou op IEtil siuoum nsui Sinouuug als mo of alquuosua.i si II •saulgouj
JO UO1i3nlisuo3 anlloajJa-Isoo pUu guiulul2oid lum!Ua puEmap of algEuosual si II
'(UOilnlos alqumA u IOU SI
Lualgo.id aql 2LIUOLI2I 10 2LIIpIOAE Imp 2UiumsSE) Slouisip �Sail[IiOEj 10 Saab auIOii M2U
LIEgI lomSUE .iailaq E tilim do owoo IOU aAuq aM `luTod Sigl id 'SauUl osoill OI uInla.i
P guiloipa.Id SI ou0 OR •Slotilsip Itmatussossu PUB SuOIlouxo `soaj Imp .iaipE.i Samsuoui
puoq puu saxul Spodold g2no iLp otauo 2umouuug £I do id-aid imp a" st II •sluopnis
Mau asnoq of soiliiiouj alunbopu 2uunsua OI aAtlEtuallu mu apiAoid Xotp ssopm sloogos
ioj Xud oI aAuq 1,Llpinogs Xoill XEs of s.ioplmgatuoq Mau loj olquid000mim uoaq sEq II
%iomsuu , .joioupilus u tnutua.i lou il!m �4i1iqulim000u jo uoily i2olui uoilEuip.i000
aliiq pm Soaj BUISua.Ioui 2um2.iutlo slopisip luapuadapui jo aAilEtuollu luasa.id
aril inq `«ou„ luot.ioiagm u si .iomsuu oqs Lciipqupioju of uoilnlos aql `saililiouj puu
saminias a1mbopum grim sluoutoual jo smoi aju `uoilsanb oa3 anlua aql Lit Lslooqos
JO aouasgE oy ui pa.Insuoui oq XIiliqup.mojjE two Moq `Xiiouduo IoOLioS olunboputli
Xlrul si a.iagl.II •ss000id aLll to Iougsqu sauiooaq 2uisnoil olqup.iojju jo uoilou oqZ
sisuq Isoo-Isual u
UO paloalaS aq llim Xagl uagl `aAiiiladtuoo o iow on puu s ialuoo Iumaolduma of smil
oinwwoo .mupuns i(IaAQUI0 I aAuq uolEosg JO `uOS.iailud `uox'G `SOUEg SOI `31MBOEA A
'pannbai oq oslE Xuw soaj uoiiuStlitu ogpods
`U011ippE uI •soaj aSumvip ptmu `soaj ono pligo `soa3 plied `soaj Iopisc) Diu `saaj ooilod
`soaj do xooq .Tomas pUE .iomm `saaj omwu q pasua moui OI uOmlmppu ui aumoo saai lootlos
aqZ •puolsui Ilos IIIM sosnoq angiloduioo a.mow `popaaoxo st ogtmi imp jI •asuu.i
ootid Limpoo u unpim Ilos Ipm lonpoid .nagl .maglatlm si siaplmgauioL3o tuaouoo aql
UINl1L N0,9,LN7NJ07-7AHG
•ouil tIi sisoo daaN of f ressaoou an soilipouj mau 3o luatudolanap LTi
sluouoduioo luouio2uuuui uoilorulsuoo tll!m sluouodtuoo umEBo'ld lootlos jo Sui2iaui
V •loiluoo .iapun sisoo dooN of Xjgqu sl! Xq SOAL ms ,,l!Lmtutuoo luouidolanap atls
•suomldo aAiSuodxa .ioj somsap of aouuluq puu ltl2is.iano alunbopu apiAoid of litupodumi
sI Il •sun-uz)Ao Isoo �jgpuj lootlos to punogE saouauadxo olduid •uoporulsuoo ut
aouauadxa alipil inq `uminoumo Buiilas ui aouauadxa iuuog!dhs aAuq sloulsip loogoS
L03U01I SROX )4WMI
ua.IE Sail UI IUOUIISDAUm all Ol uodduil ll!m I t,M •LIOIIEIndod aqI jo ft!h' of anp umop
paSOlo aAEtl sloUlSip fqunoD ioLlio LII SloogoS aouiS ulooUOO u Oslu Si UOquogpluoq
•paau Iuiluaiod salugop to salugui XISsO12 Jogltau IEip Bolopoillaui E Olui pod0lanap
aq Ism sopupimoq uoju puu `salu.i IajSUU.4 `salu.I IEAiA.mns pogoo `solus Inoplmg •Nonl
oumos puu IpNs alqujopisuoo swinboi `aminj oql ui .ialsauuos UOAl2 XUU Ul SatliiioEj
asagi ap!Ao id of suuaum atll 2uilEnluna puE saTliliouJ .i0J paau IMIJOE atp 21,11100fb id
LIOIASIp U2Ad? E LII UOIIEOnpo Ol LIOEO.iddu otp tit iolouj 2Umploop aqi aq sonssi Xjlpouj
pinoLIS •Saijipouj UO mol puu inm pau `suoijoillsai XIiunlioddo Iunbo `sluot maimbol
}
It is reasonable to seek other solutions and have new homebuyers a last resort rather
than first impulse.
CONTRA COST4 COUNTY
If inadequate school facilities exist,, development carinot be supported. The ultimate
response is for the County is to declare a moratorium until facility solutions occur.
The County wants to avoid such a response since it will effect everyone in the given
area.
The position of the County is strengthened with CEQA. An impact of inadequate
school facilities begs a clear mitigation, particularly at the time of legislative
entitlement. The school districts provide the expertise in this area. They are a
responsible agency and their solutions must be considered.
The County looks for needs' assessment and alternatives to be judged for efficiency.
Non-school solutions are also considered provided the matter is not s Imply deferred
to the State or future legislation. The County is concerned about the effect of the fees
on new homebuyers and is looking for the most efficient solution possible in facility
development and use.
The County procedures are affected by State statute, which, as mentioned previously,
are clear on some points, but not on others. Should an applicant come in for a General
plan amendment or rezoning, the envirortmental impact analysis will indicate an
impact, overcrowding, and a mitigation, through joining the community facilities
district. In order to proceed with the entitlement, the district must be joined.
hi the event there is a final map recorded with no conditions, building pen-nits can be
obtained with no legal requirements. In situations where there exists a "will serve
letter" condition or a tentative map that requires revision, a number of possibilities
exist that must be evaluated on a case-by-base basis.
Broader participation will reduce costs for everyone, but various stages of approval
offer varying rights and obligations. The following represents the basic processing
response.
Contra Costa Procedures
1. In the event a general plan or zoning is requested that may result in increased
units in the Liberty High School District attendance area, the application will
not be brought to final hearing, unless otherwise required by law or direction,
until a satisfactory agreement has been reached with the school district.
2. hi the event that a final map has been approved with no conditions for schools,
any fees required by State law will be collected by the involved school district
at time of building permit.
3. For projects that have a "will-serve" letter requirement, it will be assumed,
unless conditions of approval state otherwise, that the "will-serve" requirement
can be satisfied by entering into agreement with the respective school districts.
VA:dg
schools.fee (8/95) 3
ATTACHMENT A-5
TO: BOARD OF SUPERVISORS
FROM: VAL ALEXEEFF,DIRECTOR
GROWTH MANAGEMENT& ECONOMIC DEVELOPMENT AGENCY
DATE: OCTOBER 24, 1995
SUBJECT: "WILL SERVE" LETTERS FROM SCHOOL DISTRICTS
SPFCIFIC REQUESTS)OR RECOMMFNDATION(S)&BACKGROUND AND JUSTIFICA'I'lON
RECOMMENDATIONS:
ACCEPT update report as requested on October 10, 1995 in preparation for tile hearings on
November 14, 1995.
FISCAL IMP-ACT: Commitment of staff time to reconcile issues.
BACKGROUND/REASONS FOR RECOMMENDATIONS:
On October 10, 1995, the Board of Supervisors requested a series of hearings to be set for the
November 14 Board meeting, as well as a staff report on October 24 as an update in preparation for
the hearings.
The specific direction of the Board for the two meetings is as follows:
To set for a hearing on November 14, consideration of vesting tentative map
approvals which have as conditions of approval, the securing of"will serve" letters
from school districts. The Board also requested from staff, a status report to be
delivered in two weeks which will preview the November 14 hearing and report on
any progress that has been made between now and then with the parties or issues.
Options should include a possible ordinance to deal with different aspects of 1 he issue.
(continued on Page 2)
CONTINUED ON ATTACHMENT: X YES SIGNATURE,
RECOMMENDATION OF COUNTY ADMINISTRATOR RECOMMENDATION OF BOARD commiTTFE.
—APPROVE OTHER
SIGNATURE(S);
ACTION OF BOARD ON APPROVED AS RECOMMENDED— OTHER_
VOTE OF SUPERVISORS I HEREBY CERTIFY THAT THIS IS ATRUE AND CORRECT
COPY OF AN ACTION TAKEN AN!) ENTERED ON THE
UNANIMOUS(ABSENT 1 MINUTES OF THE BOARD OF St.11ERVISORS ON THE,
DATE SHOWN.
AYES: NOES:
ATTESTED
ABSENT: ABSTAIN:
PHIL BATCHELOR,CLERK OF Tit I BOARD OF
SUPERVISORS AND COUNTY ADMINISTRATOR
VA:dg BY DEPUTY
W1113Cr2.bo
Contact: Val Alezeeff(646-1620)
CC: County Administrator
County Counsel
GMEDA Departments
East County School Districts(via GMEDA)
BIA(via GMEDA)
.Iaaw lou pip sloulsip Ioogos pug
slado[anap `sass o laglo ul -sloulsip joogos puu sladolanap uamgaq pagovoi alarm sivawooiSg
`sasuo autos ul -spaau loilisip puu ioafold 1tagl of Suiumllad sansst Aii[iou3 anjos0.1
of sjuioggjo Ioul,ip pops Slim. Iaaw of s.iadoianap altnbw of sun. Iuowi aqZ •papullu
suns uotlipuoo «:►Alas [jinn„ u Ing `panolddu mann sluawaliiiug -aouujgq u jonos,ClunoD aqZ
'paAJosal sum anssi aqI jpun slgnolddu uo wnuoiulow u paiugn.ouo ON 'i
-glA.o1S mou olupoww000u of gSnoua IOU suns lips li Inq `Suipunj
loops a;elS3o slugs liogl Suiutuigo ui Irgss000ns flaA alarm sioulstp joogoS .q
.gW018 Mau aigpoutw000t,.
oI papaou sapipu3 l03 Ard of aignbopgui sum ioo3 airnbs lad (!do giiM)
99'1$3o aai loogos aqi `uoiiu[nolgo s,Xlunoo pug s jouisip joogos oql Ag I
'paAlosal
suns anss i loops aqI [pun loafold aqI SuLCUap of louadns sum astwoldwoo
siq.L •p�lsanbal suns log anilujsiSaj ou alogm . suor wpgns loj posodold
uaaq IOU snug suoilipuoo ,0A10s ll!M„ .lotllsip loops aqI pug ladolanap
oql mom laq possalppu aq oI SutpMololaAo tiguiplouma oql l03 `uoilipuoo
oql Suildnou Aq `poau aqI paSpajn.o"ou Inq `paaoold of uotlgoilddu
oql paluum. sluuoilddu `sasuo osogl ul -sSumozol pug `uu[d julauaS `slog
aAQVISIR I Suilsonbal suotluoijddu poloagu luo uoilunlis ,OAlas [[inn„ aqZ 3
-palnlonas aq p[non. IuawaalSu aA►suagaldwoo
L, m.og Irto painSg `slagio puu XjunoD oql `sloTilsip loops aql apgAm, do
pjaq sjunc>lddu ltagl luum. lou pip slappq puu `slaun.o A:padold `sladojanaQ •a
-siotllsip laglo oql
ioj IOU Ir q `soilgiouj IoulsiQ loogoS f iuluawalg poonnlua.ig loj sladolanap
Put, sjuio tjj0 Ioilisi(I joogoS siviowo AliD Suowu ivacuawsu ug sun. alaq L p
.sloulsip junpinipui aql Aq pagiluapi alarm spaau
Xlgiouj `1:)Aan.oq `lauugw aAtsuagaldwoo u ui signs sluotudojanap m.au puu
`Suiputg 'spuiop luug agl Ino pwpon. IOU puq sloillsip loops XiunoD Isug •o
-spuuwap Algiouj n.au glinn do dowl IOU p[noo Suipunj alelS -q
*Ijmq sl m. pasodold luawdo[anap oql Iluj! swj!pou.3 loogos l03 puuwap aqi
alupoww )oou of algg oq lou pjnon. sloops XiunoD Isug lugs un.ou3l suns II T
:siuiod Suimollo3 oql jo Suilsisuoo uwwajip
u Slim. paou3 suns pnog aqI `5661 `5Z Ajnf of Z661 `ZZ 'DgwojdaS'wolf poilad aqi Sui1n(I Z
.,, IuawgovnV ui an sldlaoxa uujd juinof) olgildolddu pug salnpaoold •pagsijqulsa
an, salnpaoold `salnsuaw uotluluawaldwl pug saioijod `sluo0 aqI uo pang •saili[iouj
loops of piuSal ,.Ilim. uuld julaua0 AjunoD aqi popuawg pluog aqI `Z66I `ZZ lagwaidaS u0 I
:sanssi bX
-suoiluoijddg ogioads of uoiiujal ui pluog oql Aq
uaNul uotaou aqi Slim suoiluoilddu ogioads uo uotlipuoo ,,aAlas jj!m,,agI;)pouooal oL
:Ioofgns Suin.ollo3 aqi loj sSuuuaq las oI siBuis jo lualui aqZ
(ponuiluoo) :SAIOI.LHQMgL1IW00aU UO3 SK0SVT&(j If100?I3dg
Z aSud
5661 `bZ lagolo0
slalla'I ,OAJOS ll!M„
"Will Serve" Letters
October 24, 1995
Page 3
3. On July 25, 1995, a solution was reached with the Hofmann Company wl ich was applied
to the recent approvals for Discovery Bay West. The solution was intended to encompass
five school districts and all facilities for the foreseeable future. The notion t]iat the plan only
considered the Hofmann project ignores every detail of the agreement, the process for
attaining the agreement, and the participation in the agreement. While it's clear that the
requirement would apply prospectively, it was necessary to develop the mechanisms to fairly
reconcile the agreement with approvals in 1993, 1994 and early 1995.
4. On September 19, 1995, the Board accepted the agreement developed for :he East County
school districts as adequate mitigation to discharge the conditions of i he "will serve"
requirement. This meant that the Board would accept the agreement reache I with Hofmann
as satisfactory for other projects as well.
5. It is necessary to expedite resolution of the "will serve" condition to enabe developers to
proceed with their projects.
6. Criteria for"will serve" enforcement.
a. Exclusions
I Project is designated for senior housing, very low-income housing as
designated by the Contra Costa County Housing Element, or studio
and one bedroom apartments.
` 2) An agreement has been reached previously between the d-1vel'oper
and school district to satisfy impact.
3) Need for school facilities was not provided at the time of project
review and approval.
4) There was no mitigation required at the time of approval.
5) No relationship was established between project impact and project
mitigation,
ATTACHMENT A-b
WILL SERVE" LETTERS (14124/95)
SCHOOL FACILITY IMPACT REVIEW PROCEDURES
COUNTY PROCESS
1. Review applications and other information to ensure there are adequate school facilities to
meet needs of development. (Burden of proof on schools to demonstrate need.)
2. Use environmental review process to monitor ability of schools to serve development.
3. Where nature and extent of need is demonstrated and justified, require General Plan
Amendments and rezonings ro incorporate adequate mitigation for primary and secondary
facilities prior to entitlement.
4. Review school facility inventories, facility plans, and capacity projections prior to project
determination. Recommend denial of entitlement if impact can be demonstrated and
inadequate mitigation provided.
5. Coordinate review of new development with appropriate districts, cities and service
providers in the review and approval process.
6. Provide method for adequate school notification of project application and review.
7. Incorporate residential unit description in project review to enable assessment of school
impact.
8. Review and ensure adequacy of district facility information to be used to ascertain impact,
including classroom size and opportunities for district boundary reorganization.
SCHOOL DISTRICT ACTIONS
1. Encourage multipurpose use of school facilities.
2. Demonstrate maximum use of existing educational resources and school facilities.
3. Demonstrate.efforts to seek State and Federal funds.
4. Demonstrate efforts to raise funds within the district by passing a bond issue, selling surplus
property, and other measures.
5. Develop facility plan for future needs, including:
a. Inventory of current facilities, capacities and uses.
b. Consideration of scheduling alternatives.
C. Use of portables.
d. Opportunities for boundary readjustments.
e. Evaluation of other means to demonstrate most efficient use of facilities.
f. Designation of future school sites.
g. Efforts to achieve designation of future sites.
6. Provide notification of inadequate facilities supported by sufficient facility information to
justify County action.
QUALIFICATION FOR FEES
Develop alternate mitigation requirements for the following:
I. Senior housing.
2. Very low-income households.
3. Studio and one bedroom units.
ADDENDUM TO ITEM D.6
NOVEMBER 14, 1995
On this date the Board considered the hearing on the"Will Serve" condition for East
County School Districts.
Val Alexeeff, Director, Growth Management and Economic Development Agency,
presented the staff report on the matter.
The public hearing was opened and the following persons presented testimony:
Eric Hasseltine, 3182 Old Tunnel Road#E, Lafayette;
Wendy Wiles, 4920 Campus Drive,Newport Beach, representing Liberty Union High
School District;
Robert Kingsley, 601 University Avenue, Sacramento, representing East Contra Costa
School Financing Authority;
Frank Bellecci, no speaker card submitted;
Maria Rivera, P.O. Box V, representing Fraiser Development.
The Board discussed the matter and took the following actions:
1. CONTINUED to November 28, 1995, consideration of the Will Serve condition and a
further report from staff on the status of discussions and agreements between the parties;
2. DIRECTED the Zoning Administrator to review the involved application files with the
developers and the school district and determine which projects meet the criteria for exclusion.
REQUEST FOR REVIEW AND/OR COPIES OF RECORDS
OF THE CLERK OF THE BOARD
Name ) %? oi d�A 6, Date
Address
City /� GGA State Zip yS�vZ �'--
Telephone No. o� ^ X31) —
Booking Review of;
if Lw (l�P t
Requests for copies. Requests for copies will be accommodated in accordance
with workload priorities and the availability of staff. Charges for copies:
so cents per page; S1.00 for certifying documents.
I request copies of the following (List below the Board agenda
Wate, the agenda item number, and the subject matter pertinent to
the documents you desire copies of) :
(Signature)
HASSELTINE BEST
Consultants in
Planning,
Development and 3182 Old Tunnel Road
Government Relations Suite E
Lafayette,CA 94549
(510)938-7870
(510)938-8045 FAX
November 13, 1995
Re: Agenda Item No. 6-D
RZ-2736, FDP-3048-87 and TR-6963
Applicant: Concept 82
To the Board of Supervisors of Contra Costa County:
In June, 1993 the County approved a rezoning, final development plan and
vesting tentative map for a 236-unit subdivision in Oakley, described as "entry-level" housing.
The condition of approval relating to schools provides that "prior to recording a final map for
Phase 1 of this development, will serve letters from [the school districts] shall be submitted to
the Zoning Administrator." The vesting date for the Map was February 24, 1993. The project
was approved on a negative declaration, and the initial study indicated there were no significant
impacts on schools.
The School Districts' Facilities Plan Indicates the Project Is Obligated to
Pay Only the Statutory Fees: Some question has been raised as to how the "will serve"
condition should be interpreted. With respect to this project there can be only one
interpretation: that the District will issue a "will serve" letter upon payment of the statutory fees.
The Districts' own document agrees with this interpretation of the condition. According to the
April, 1995 School District Facility Plan, vesting tentative and final maps approved prior to that
date "are obligated to pay only the State mandated $1.72 per square foot Developer Impact
Fee."
Despite this acknowledgment by the districts, it has been suggested that the "will
serve" condition should be interpreted to mean that the Board intended the fee to remain open,
and the developer would be required to satisfy whatever the districts demanded at the time the
final map was to be recorded. However, this interpretation would not be lawful.
An Open-Ended "Will Serve" Condition Constitutes an Unlawful Delegation
of Authority: Only the County has the authority to condition development projects. If the "will
serve" condition were interpreted as has been suggested, this would effectively turn over to the
school districts unfettered authority to establish the mitigation to be imposed on a development
project, there being no approval or oversight mechanism by which the County would review or
approve the chosen mitigation. Accordingly, under this interpretation, the district would be
acting outside of its authority and the Board would be abdicating its fundamental responsibility
to ensure that conditions bear a reasonable relationship to impacts.
November 13, 1995
Page 2
An Open-Ended "Will Serve" Condition Imposed on a Vesting Tentative
Map Violates State Law: The law also requires adequate notice of either the amount of the
fee or the method and/or mechanism for imposing or calculating the fee to be imposed on a
vesting tentative map. Therefore, the condition requiring a "will-serve" letter cannot be
interpreted to impose an unidentified, open-ended condition to be determined in the future.
The purpose of a vesting tentative map is to lock in place the ordinances,
policies, and standards in effect when the application is deemed complete. As stated in the
applicable statute: "The private sector should be able to rely upon an approved vesting
tentative map prior to expending resources and incurring liabilities without the risk of having the
project frustrated by subsequent action by the approving local agency . . . ." Reading this
requirement together with the nexus statute, the courts have held that "a local agency seeking
to pass along a fee increase imposed after a developer's rights have vested . . . must provide
reasonable notice of the nature of the fee and the manner of its calculation." The rationale for
this is to allow a developer, who will commit substantial time and resources to a project, "to be
able to predict with at least some degree of assurance what the fee will be when the time
comes to pay it."
Neither the condition of approval nor the record for this project contain any
documents or other information that would provide the applicant with adequate data from which
to determine the nature of the fee or the manner of its calculation. Except for a general
suggestion concerning the formation of a Community Facilities District, nothing in the record
presents or discusses any estimate, formula, cap or methodology for calculating a future impact
fee.1
Nothing in the County's General Plan Would Justify the Imposition of
Additional School Mitigations: The County's General Plan policies do not justify an attempt
to impose additional fees because the school districts did not satisfy the General Plan
requirements that would entitle them to imposition of additional mitigation under the General
Plan policies. For example, the policies include the following:
7-150 The County expects that all growth impacted school districts, where appropriate,
shall actively pursue state and/or Federal funds for school facilities.
7-151 School Districts shall demonstrate, in the school facility plan, efficient utilization
of its facilities. The school facility plan shall consider scheduling alternatives,
use of relocatable facilities and boundary adjustments.
Apparently a"Revised Demographic Analysis and Facility Study"dated October 30, 1991 was prepared
by the Oakley Union School District and submitted to the County at some unknown time. But the mere
fact that a"Study"was prepared and submitted to the County is irrelevant because there is no reliance on
or reference to that"Study" in connection with the approval of this project. In any event, the Study does
not even begin to meet minimal requirements for a proper facilities study. Indeed, the study itself notes
that in calculating the"per unit impact" it does not take into account the students being generated by
existing housing nor the changes in student generation rates.
November 13, 1995
Page 3
7-cv. The procedures provided in School Implementation Measures 7-cp [which
provides that the County will work with the districts to ensure that new
development contributes its "fair and full share of the cost of additional facilities
which are necessary"] 7-cs, 7-ct and 7-cu are to be applied to those school
districts . . . who provide both evidence of diligent participation in all state and/or
Federal funding programs for school facilities and sufficient district facility
information so that the County may determine the impact of a proposed
residential project on a district and determine any appropriate facility mitigation.
The record of this approval does not contain any documentation whatsoever that
would satisfy any of these requirements. Clearly, the General Plan contemplates, at minimum,
that the County will have adequate information before it to impose a fee that is reasonably
related to the impact of the project, as the law requires. This kind of information was not before
the County or available to the applicant either when this subdivision map was deemed complete
or when it was approved and the "will serve" condition accepted. Nor does the record contain
any school facilities plans or references to such plans that demonstrate efficient use of the
facilities, consideration of alternatives or active pursuit of state and federal funding.
It has been suggested that the districts did not have time to develop the data
necessary to comply with those relatively new General Plan policies before the map was
approved, and that such information would be provided in due course, before the mitigation was
imposed. Whether or not that is correct as a historical statement, it does not relieve the districts
of the responsibility of providing at least adequate information pertaining to calculation of a fee
at the time the map was approved. Moreover, after three years the requirements still have not
been satisfied; even the facilities plan which was recently prepared and disseminated as
support for the proposed "Fee Agreement" does not contain the all the necessary information.
The Project Was Approved Under a Negative Declaration and No
Significant Adverse Impacts on Schools Were Identified: The environmental review for this
project included an Initial Study which did not identify any significant impacts on schools. As a
result, no mitigation measures for school impacts were crafted or imposed under CEQA. The
statute of limitations for challenging that action has long since run. Accordingly, there is no
basis for the districts to claim that additional mitigations should be required under CEQA.
With Respect to This Project, The School Districts Have no Basis for
Demanding Mitigation Other Than Statutory Fees. As the earlier staff report pointed out, "in
situations where there exists a 'will serve letter' condition . . . a number of possibilities exist that
must be evaluated on a case-by-case basis." One of the noted "exclusions" for enforcement of
the "will serve" condition is that "no relationship was established between project impact and
project mitigation." That is clearly the case here. The districts were aware of the project but
presented nothing that established any quantifiable relationship between project impact and
project mitigation.
November 13, 1995
Page 4
In sum, based on the unique combination of facts and circumstances of this
project, the applicant respectfully requests that the County's resolution be clarified to reflect
that, based upon the record of the approval for RZ-2736, FDP-3048-87, and TR-6963 [236
entry-level units], the "will serve" condition is satisfied by payment to the School Districts of
statutory fees.
Very truly yours,
Eric Hasseltine
ATTACHMENT B
BACKUP
DOCUMENTS
BOARD
OF
SUPERVISORS'
HEARING
NOVEMBER 14, 1995
EAST COUNTY SCHOOLS'
FACILITIES
t�
SCHOOL FACILITIES GENERAL PLAN AMENDMENT
(AS AMENDED BY THE BOARD OF SUPERVISORS: SEPTEMBER 22, 1992)
7.13 SCHOOLS
INTRODUCTION
The provision of adequate school facilities and an effective education program is necessary to the
long range economic health and vitality of the County. The financing and implementation of the
school facilities is shared by the State, local school boards, and the Contra Costa County
Community College District.
Although the State of California has preempted the field of provision of school facilities through
exactions on development projects, it is the responsibility of local government to ensure that the
timing of growth is coordinated with the efforts of the school districts to provide school facilities. For
this reason, the Contra Costa County General Plan addresses the provision of the school facilities.
It is well recognized in California that all children have a right to equal access to quality educational
opportunities. It is therefore appropriate that the County General Plan address the changing needs
for educational facilities generated by the growth in population envisioned by this plan.
Private schools also exist in the County which provide an alternative to public schools for those that
can afford this option. Such institutions add vitality to the overall educational community.
Map of School Facilities
There are 18 school districts and one community college district in the County as indicated in Figure
7-9. Figure 7-9 also indicates sites for proposed new schools. Information was gathered from the
individual school districts which are autonomous and prepare their own district facilities plans. The
information is incomplete because not all districts have made long term plans for new schools, but,
instead, take part in planning for new developments when they occur. However, this General Plan
is designed to accommodate, through the growth management and land use review process the
new school sites as proposed by each district.
Currently, overcrowded attendance areas have been identified in many school districts in the
County. For example, in the East County area of Oakley, where much of the unincorporated growth
will occur, schools are presently severely overcrowded. Adoption of the General Plan will increase
existing overcrowding in the schools substantially. In order to accommodate the projected
population growth in the Plan and achieve State-adopted standards in the provision of school
facilities in all areas in the County, the following goals, policies and implementation measures were
developed.
SCHOOLS GOALS
7-AO. To assure the provision of adequate primary, secondary, and college
facilities in the County.
7-AP. To provide new schools in optimal locations to serve planned growth.
:ck 7-7-73
ckcp1.schools.gpa
7-AQ. To encourage the efficient multi-purpose uses of school facilities.
7-AR. To assure that primary and secondary school facilities are adequate
or committed to be adequate, prior to approvals of major applications
for residential growth.
7-AS. To maximize the use of existing educational resources and school
facilities.
7-AT. To assure that school districts are seeking and receiving their fair
share of state and/or federal funds for school facilities.
SCHOOLS POLICIES
7-140. The environmental review process shall be utilized to monitor the ability of area
schools to serve development.
7-141. To the extent possible, new residential development General Plan Amendments or
Rezonings shall,in the absence of the Planning Agency's satisfaction that there are
overriding considerations (e.g. provision of low or moderate cost housing), be
required to adequately mitigate impacts on primary and secondary school facilities.
7-142. The development of quality schools shall be supported by coordinating development
review with local school districts including such activities as designating school
sites, obtaining dedications of school sites, and supporting local fees, special taxes,
and bond issues intended for school construction.
7-143. The hearing body in reviewing residential projects shall consider the availability of
educational facility capacity.
7-144. School site donation by developers shall be encouraged through the use of density
transfer or other appropriate land use alternatives.
7-145. To the extent possible, the development of school facilities should be provided in
conjunction with and adjacent to local parks and trailways.
7-146. Adequate provision of schools and other public facilities and services shall be
assisted by coordinating review of new development with school districts, the cities
and other service providers through the Growth Management Program (see Chapter
IV), and the environmental review process and other means.
7-147. The county shall support efforts to create a branch state college on the Ygnacio
Valley site.
7-148. The County shall support efforts to build a new Community college in the South
County.
7-150. The County expects that all growth impacted school districts, where appropriate,
shall actively pursue state and/or Federal funds for school facilities.
ck 7.7-74
ckcpl schools gpa
7-151. School Districts shall demonstrate, in the school facility plan, efficient utilization of
its facilities. The school facility plan shall consider scheduling alternatives, use of
relocatable facilities and boundary adjustments.
SCHOOLS IMPLEMENTATION MEASURES
7-cm. Revise the Cdunty CEQA Guidelines to require that the impacts of
proposed new developments on school districts be identified.
7-cn. Lobby for State financing of new schools within the County.
7-co. In concert with the school districts, prepare an education facilities
plan amendment to this General Plan which recommends locations
for future school facilities.
7-cp. Work with the interested school districts to ensure that new
development contributes, to the extent allowable under State law, its
fair and full share of the cost of additional facilities which are
necessary, irrespective of jurisdictional boundaries.
7-cq. To the extent allowable under State law, specify in the County's
list(s) and criteria for development entitlement application's
determination of completeness procedure, that a development
entitlement application is not complete unless it contains satisfactory
written evidence that any involved school district has been advised
of and provided with the proposed application and requested to
provide its recommendations thereon to the applicant and the County
planning agency.
7-cr. The procedure provided in School Implementation Measure 7-cq. is
to be applied in those school districts indicating to the County their
current concern about education facilities and desire to participate in
the development entitlement review process. Upon the receipt of
any such indication, the involved and interested school district shall
be appropriately designated in the planning agency's notification and
contacts list for development entitlement applications pending in the
district's area.
7-cs. To the extent allowable under State law, specify in the County's
list(s) and criteria for development entitlement application's
determination of completeness procedure, that a development
entitlement application for a Rezoning or a General Plan Amendment
is not complete unless it contains an identification of the number of
residential units which will be subject to school facility mitigation. All
residential units except senior housing, housing for very low-income
households, studio and one-bedroom units shall be included.
7-ct. Develop, in conjunction with interested school districts and
residential developers, the content and format of district facility
ck 7-7-75
ckcp1.schools.gpa
information which will be used to identify the impact of a proposed
residential project on the district and possible appropriate facility
mitigation. The facility information shall utilize state classroom size
standards as a basis for determining the adequacy of area schools.
The facility information should include consideration of district
reorganization of boundaries to the extent possible.
7-cu. To the extent allowable under State Law, specify in the County's
list(s) and criteria for development entitlement application's
determination of completeness procedure, that a residential
development General Plan Amendment or Rezoning application is
not complete unless it indicates the manner in which adequate
mitigation for primary and secondary school facilities needed to
serve children generated by the new development is proposed to be
provided.
7-cv. The procedures provided in School Implementation Measures 7-cp,
7-cs, 7-ct and 7-cu are to be applied to those school districts which
notify the County that they may have inadequate facilities to handle
additional residential development and which provide both evidence
of diligent participation in all State and/or Federal funding programs
for school facilities and sufficient district facility information so that
the County may determine the impact of a proposed residential
project on district and determine any appropriate facility mitigation.
.ck 7-7-75
ckcp1.schoo1s.Qpa
• 1!
PLand Consultants
INCORPORATED
Real
estate &
facilities
consulting
for public
entities
EAST COUNTY SCHOOL DISTRICT
FACILITY PLAN
dated May, 1995
239 Main Street, Suite E, Pleasanton CA 94566 ■ (510) 846-7007 Fax: 846.5314
TABLE OF CONTENTS
SECTION PAGE
Executive Summary i
Introduction 1
School Funding 3
Background 4
Current Conditions 5
District Capacity and Enrollments 6
Enrollment Projections 9
New Facility Needs 16
Elementary Facility Costs 21
Secondary Facility Costs 23
Funding Sources 24
Conclusion 27
Recommendation 28
Attachments 30
f
EXECUTIVE SUMMARY
The purpose of this report is to evaluate enrollment growth generated by new residential
development in the East County School Districts. The amount of development described in this
document is based on information supplied by the Contra Costa County Community
Development Department, the City of Brentwood Planning Department, and the City of
Brentwood's General Plan.
Summary of Findings
1. All of the school districts included in this study have facilities that are presently
overcrowded by students that were generated from new residential development
or will be in the near future.
2. New residential development in the East Contra Costa County region, based on
active development approvals and pending applications, total 20,506 units. Most
of these units are Iocated in the Brentwood school district. in addition, this report
identifies 868 potential units in the Knightsen school district based on the City of
Brentwood's General Plan.
3. Based on the County's and City of Brentwood's General Plan, additional
development may occur other than what has been identified in this report.
4. The school districts have determined that all future schools, built to accommodate
enrollment growth from new residential development, will have the following
capacities:
East County School District Facility Plan i _
600 Student Elementary (grade levels K-5)
800 Student Middle (grade levels 6-8)
2,200 Secondary (grade levels 9-12)
5. Enrollment growth from new residential development is estimated to generate
3,954 elementary and 1,717 middle grade level unhoused students for the
Brentwood Union School District resulting in the need for 6.59 elementary and
2.15 middle schools.
6. Enrollment growth from new residential development is estimated to generate 722
elementary and 322 middle grade level unhoused students for the Byron
Elementary School District resulting in the need for 1.20 elementary and 0.40
middle schools.
7. Enrollment growth from new residential development is estimated to generate 692
elementary and 285 middle grade level unhoused students for the Knightsen
Elementary School District resulting in the need for 1.15 elementary and 0.36
middle schools.
8. Enrollment growth from new residential development is .estimated to generate
2,023 elementary and 867 middle grade level unhoused students for the Oakley
Union Elementary School District resulting in the need for 3.37 elementary and
1.08 middle schools.
9. The estimated cost for facilities per housing unit is $8,287 including land
acquisition costs for the elementary school districts.
East County School District Facility Plan ft---
' . r
10. Enrollment growth from new residential development is estimated to generate
4,032 secondary grade level students for the Liberty Union High School District
resulting in a need to construct Phase III of school number two, currently under
construction, and'all of school number three.
11. The estimated cost for facilities per housing unit is $4,737 including land
acquisition costs for the Liberty Union High School District.
12. The Districts should form a Community Facilities District to develop a
mechanism to fund construction of new school facilities. This can be
accomplished either by a mitigation payment or tax charged on new residential
development.
East County School District Facility Plan iii
INTRODUCTION
Preparation of the East County School District Facility Plan provides a strategy to ensure that
current and future students will have access to the facilities necessary for a quality education.
The purpose of the Plan is to communicate information regarding school facilities not only to
the local community but also,to the governing planning jurisdictions, both local and not local,
whose policies and decisions affect those of a school district's Board of Education.
The quality of a community is a reflective component of the quality of the public education
provided in that community. Overcrowded conditions in schools diminish the ability to provide
a quality education. The objectives and the needs of a school district become the objectives and
needs of the community.
This Plan includes the facility needs of four elementary "feeder" school districts, grades K-8,
located in east Contra Costa County and the secondary school district(high school),grades 9-12,
they feed in to. These school districts are as follows:
Brentwood Union School District (Brentwood)
Byron Union Elementary School District (Byron)
Knightsen Elementary School District (Knightsen)
Liberty Union High School District (Liberty)
Oakley Union Elementary School District (Oakley)
Facility needs are most impacted by enrollment growth created from the existing housing stock
and by the development of new housing stock. Facility needs are also affected by the
educational program and policies established by each district's Board of Education. The
educational program, although established by each district, is generated through interaction with
the community. The educational program and policies include the curriculum that is offered
East County School District Facility Plan J
which impacts school size, classroom configuration, technology, class size and enrollment
schedules, i.e. year-round education. Education curriculum is consistently changing to meet new
reform initiatives, such as technology. These changes will impact school facilities. To meet
these projected facility needs 'will require reconstruction of existing facilities as well as
construction of new facilities.
This Plan analyzes the need for facilities and associated costs. The Plan provides facility costs
in a uniform manner to create a level field for mitigation of these needs for all school districts.
The Plan model is as follows:
East County School District Facility Plan Model
*Residential Development Projections *Facility Costs
Projected New Housing Units Cost Per Student
Current Approved Projects Cost Per Unit
Proposed Projects
General Plan
•Enrollment Projections *Revenue Options
Student Yields Building Programs
Developer Fee
Mello-Roos
*Facility Needs General Obligation Bonds
Building Specifications Asset Management
Site Requirements Redevelopment
Class Size Standards Parcel Tax
Capacity Certificate of Participation
Mitigation Payment
Often a Facilities Plan is referred to as a Long Range Facilities Plan and is set forth under
guidelines established by the School Facilities and Transportation Division of the California State
Department of Education. These guidelines were published in 1972 and revised in 1973, 1976,
1986, and were established to; a) assist school districts in organizing and developing a long-
range facility plan; b) viewing a total educational system and using a systems approach to
East County School District Facility Plan 2
planning; and c) applying for State school building assistance funds. These issues apply to both
the Education Code of the State of California and to the Building Aid Law of 1952 and the
Leroy F. Greene State Building Lease-Purchase Law of 1976.
The Guidelines illustrate... "[A long-range facilities plan] is a compilation of information,
policies, and statistical data about a school district. It is organized to provide (1) a continuous
basis for planning educational facilities that will meet the changing needs of a community; and
(2) alternatives in allocation facility resources to achieve the District's goals and objectives. It
is used for planning facilities needs for either pupil enrollment growth or decline."
SCHOOL FUNDING
The emphasis of this study is on facility needs and not operational funding needs although they
are related. The more facilities a district has the more operational costs are realized.
Operational costs are subject to the Revenue Limits set forth by the State, based on each school
district's average daily attendance. Each school district must consider the impact operational
costs have on their future budget.
School districts receive funding for new school facilities either by the collection of Developer
Impact Fees (estimated to provide 25%-30% of funding needed), the passage of local General
Obligation Bonds, State Funding with local matching funds (50%), by the formation of
Community Facility District(i.e. Mello-Roos),by Mitigation Agreements with the development
community, or by the combination of the above. Timing of the funding is critical. School
districts are required to have all funding needed prior to awarding construction contracts. The
school districts analyzed in this Plan currently collect the maximum Developer Impact Fee per
square foot allowed by law on residential ($1.72)and non-residential development($0.28). The
elementary school districts split this fee with the high school district. The ability to implement
these funding sources continually changes based on the legislation process and legal challenges.
A funding source that is implemented today, allowing a school district to plan for the future,
East County School District Facility Plan 3
may not be available tomorrow, altering a school district's future planning.
BACKGROUND
The five school districts serve students living in the eastern portion of Contra Costa County.
The service boundaries include the unincorporated areas of Oakley, Bethel Island, Byron,
Knightsen, Discovery Bay, and the City of Brentwood. Land uses in this area of the county
have been predominantly agricultural in the past.
Residential housing development is being experienced in east Contra Costa County, specifically
in the Brentwood, Oakley and Discovery Bay areas. This area is undergoing a transition from
that of a rural agricultural community to a community serving the growing commercial and
industrial centers throughout the East Bay. Brentwood's General Plan illustrates substantial
residential, commercial/industrial development. This economic growth will result in a need for
more workers and population growth for the entire region. Ongoing residential development in
Oakley, Brentwood and Discovery Bay reflect this growth. The planned Delta Expressway and
the realignment of Vasco Road, when constructed, will enhance the region's housing growth.
New residential development is controlled by the Contra Costa County Board of Supervisors and
the Brentwood City Council. These jurisdictions are approving significant amounts of new
residential development. Students generated from these developments will impact these school
districts beyond their current capacities.
The school districts, except Knightsen, have realized enrollment growth from new residential
development. Knightsen also has realized enrollment growth, 38% since enrollment year
1987/88, however, it has not been from new residential development. It is estimated that
enrollment growth in Knightsen is due to child bearing families moving back with parents living
in the area due to the economy. As the economy strengthens this trend will change. Based on
the State of California, Department of General Services SAB 411 Enrollment Projections, actual
East County School District Facility Plan 4
enrollments in East County have increased by 18% since enrollment year 1991/92. The State
projects enrollments will increase by 35% between this enrollment year and enrollment year
2000/01.
CURRENT CONDITIONS
All of the school districts have built or are building new school facilities to accommodate
enrollment growth, except for Knightsen. In addition, portable classrooms have been installed
as a compromise to building new schools due to the lack of funding sources to construct new
schools resulting in overcrowding conditions. Portable classrooms have also been utilized for
interim housing. Byron and Knightsen each have an old facility that will not meet future
educational program or facility needs to house students.
Byron:
Byron's facility is located on 7.43 acres of land. Suggested acreage for an elementary
school of 600 students is ten acres and for a middle school of 800 students, including
physical education programs, is twenty acres. The size of the site is too small for either
grade level schools. The district owns property directly north of the site that is suitable
for a middle school of this size.
The current facility includes portable classrooms that the district leases. These
classrooms were added to accommodate enrollment growth. These spaces are not
counted in the optimum capacity of the school for these reasons. A permanent structure
on campus is in extremely poor condition as a result of water damage and dryrot. This
structure should be demolished.
Utility services are not sufficient to accommodate and support computer and technology
needs. None of the structures can accommodate and support adequate computer and
technology needs.
East County School District Facility Place 5
• r
Heating and air conditioning services are out of date and have operated beyond their
expected life. These units need to be replaced.
For the reasons stated above, this facility is not considered to meet long term elementary
or middle school enrollment growth of the district.
Knightsen:
Knightsen's facility is located on 9.2 acres of land adjacent to an active railroad. The
State would not approve this site for a school under current policies. The acreage
includes one acre for a community swimming pool and one acre for the school district's
transportation and bus garage. Additionally, the facility houses the district's
administration offices. Suggested acreage for an elementary school of 600 students is ten
acres and for a middle school of 800 students including physical education programs is
twenty acres. The size of the site is too small for either grade level schools.
The main structure was constructed in 1935 with portable classrooms added as needed
to house the enrollment growth. With the amount of enrollment growth anticipated for
the above reasons, this facility is not considered to meet long term elementary or middle
school enrollment growth of the district.
DISTRICT CAPACITY AND ENROLLMENTS
Not all of the elementary school districts currently operate their facilities under the same grade
level configurations. Oakley and Brentwood are the only districts that operate all facilities under
the preferred grade level configuration; elementary school grade levels K-5 and middle school
grade levels 6-8. Byron splits grade levels between facilities as an interim measure while new
facilities are built and/or a funding resource to build new facilities can be established. Knightsen
has one school facility and serves grade levels K-8. Brentwood is planning to split grade levels
next year as an interim measure.
East County School District Facility Plan 6 .,_
• M
TABLE I lists current enrollments and optimum capacities for each school district. The
optimum capacity is that capacity established by the Board of Education based on their policies.
The last column lists the difference between current enrollment and optimum capacity. A
number in parenthesis identifies a school district with a larger student enrollment than, facility
optimum capacity. In these cases,enrollments are accommodated in portable classrooms making
the school size larger than the school district's Board of Education set as policy. For the
purpose of this report, enrollments and facility capacities will be modified to match preferred
grade level configurations. For this reason, the same school name may be listed as
accommodating elementary and middle school enrollments (i.e. Byron Elementary School).
Student capacity for Byron's Discovery Bay Elementary School includes new classrooms
expected to be constructed by December, 1995.
East County School IlisMct Facility Plan 7
TABLE I
SCHOOL CAPACITIES AND ENROLLMENT
1994/95 1994/95
Enrollment Capacity Difference
ElementaryK 5
Brentwood Union
Brentwood Elem./Garin/ 1,589 1,650 61
Ron Nunn
Byron Union
Byron/Discovery Bay 597 625 28
Knightsen Elementary Dist.
Knightsen 220 213 (7)
Oakley Union
Gehringer/Laurel/ 2,618 2,400 (218)
Oakley/Vintage
Middle fi 8
Brentwood Union
Edna Hill 716 600 (116)
Byron Union
285 225 (60)
Byron
Knightsen Elementary Dist.
Knightsen 108 120 12
Oakley Union
O'Hara 1,048 800 77 (248)
Senior High
Liberty Union
Liberty 2,387 1,800 (587)
East County School District Facility Plan 8
As can be seen in Table I, Brentwood, Byron, Oakley and Liberty have a significant student
enrollment housed in portable classrooms. Liberty, Byron and Brentwood have new facilities
under construction to help relieve overcrowding conditions.
ENROLLMENT PROJECTIONS
Students From New Development
As stated previously, new residential development within these districts is prescribed by the
County Board of Supervisors and the Brentwood City Council.
The City of Brentwood's General Plan identifies a significant amount of new housing being
planned. New residential developments are conditioned to form a Capital Improvement
Financing Program (CIFP) to develop the infrastructure serving the community needs (i.e.,
sewer and roads). The CIFP does not include school facilities. An Assessment District that
includes the units to be developed becomes the financing tool to achieve the goals of the C1FP. :
The City has two CIFP's; CIFP 92-1 (aka CIFP 88-1) estimated to have 1,651 units remaining
to be built, based on Brentwood School District's Facility Plan, and CIFP 94-1 planned for
5,203 units. There are 1,383 units in CIFP 94-1 that are planned for elderly housing.
Contra Costa County Community Development Department, in an August 1994 memorandum,
identified 5,953 residential units in developments that either have final or tentative map
approvals. Nearly all of these units are within the Oakley School District boundary. Because
they have these approvals, these developments are obligated to pay only the State mandated
$1.72 per square foot Developer Impact Fee. The same report listed 9,082 non-senior
residential units in developments that have pending applications. Of these developments, 473
units are located within Oakley's boundary, 1,110 units within Knightsen's, 6000 units within
Brentwood's, and 1,499 units are within Byron's boundary. It should be noted that since the
County's document was produced, 570 units listed as having pending applications were granted
approval by the Board of Supervisors. The two largest pending developments are Discovery Bay
East County School District Facility Plan 9
West (2,000 units) and Cowell Foundation (6,000). If conditioned to do so by the Board of
Supervisors and Brentwood's City Council,these project and future projects should fully mitigate
their adverse impact on school facilities.
TABLE II illustrates the projected new residential units per school district based on the
County's Memorandum and the City of Brentwood's CIFP 92-1 and 94-1. In addition, 868 units
have been identified by Brentwood's General Plan Land Use as being possible within
Knightsen's boundary. Based on the County's and City's General Plan,more units are possible
than what is shown in Table II.
East County School District Facility Plan 10
TABLE H
PROJECTED RESIDENTIAL DEVELOPMENT
Brentwood
CIFP 92-1 1,651 single family units*
CIFP 94-1 3,524 single family units
Cowell Foundation 296 multi-family units
6,000 mixed units
TOTAL 11,471 units
Byron
Discovery Bay 345 single family units
Discovery Bay West 1,402 single family units
Centex 397 single family units
TOTAL 2,144 units
Knightsen
Discovery Bay West 535 single family units
Brentwood (General Plan) 868 single family units
Sandmound Developers 575 single family units
TOTAL 1,978 Units
Oakley
Contra Costa County Memo. 5,781 single family units
TOTAL 5,781 Units
Liberty
All areas 21,374 Units
TOTAL 21,374 Units
Based on Brentwood School District's Facility Plan
East County School District Facility Plan
Student Yields
Student yield rates represent the average number of students generated by newly constructed
homes. The yield rates that were derived for the previous facility plans still appear to be valid
and therefore continue to be used based on a Building Industry Association survey. These yields
are illustrated in TABLE III as follows:
TABLE III
STUDENT YIELDS
uigle Family Multi Painily
Grade Level Student Yield Student Yield
Elementary (K-5) 0.35 0.35
Middle (6-8) 0.15 0.14
High School (9-12) 0.19 0.09
TOTAL 0.69 0.58
The statewide average student yield is 0.70 for each new single family home.
Growth From New Residential Development
Utilizing the student yields described in Table III the estimated student enrollment can be
determined for each school district by grade level grouping. TABLE IV illustrates these
calculations.
East County School District Facility Plan 12
TABLE IV
PROJECTED NEW DEVELOPMENT AND NEW STUDENTS
Elementary (K-5)
Brentwood
New single family units 11,175
New multi family units 296
New Students 4,015
Byron
New single family units 2,144
..:New.Students 750
Knightsen
New single family units 1,978
New Students X92
Oakley
New single family units 5,781
New Students 2;023
Middle (6-8)
Brentwood
New single family units 11,175
New Multi family units 296
:.New Students 1,717
Byron
New single family units 2,144
New`:Students 322
East County School District Facility Plan 13
Knightsen
New single family units 1,978
New students. 297
Oakley
New single family units 5,781
New Students 867
Senior High
Liberty
New single family units 21,078
New multi family units 296
New Students 4,032
East County School District Facility Plan 14
TABLE V illustrates the enrollment summary by school district.
TABLE V
ENROLLMENT SUNEMARY BY DISTRICT
Students
Brentwood
Elementary (K-5) 4,015
Middle (6-8) 1,717
TOTAL 59732
Byron
Elementary (K-5) 750
Middle (6-8) 322
TOTAL 1,072
Knightsen
Elementary (K-5) 692
Middle (6-8) 297
TOTAL 989
Oakley
Elementary (K-5) 2,023
Middle (6-8) 867
TOTAL 2,890
Liberty
TOTAL 4,032
East County School District Facility Plan 15
TABLE VI illustrates the east county enrollment summary.
TABLE VI
EAST COUNTY ENROLLMENT SUM IARY
Students
Elementary (K-5) 7,480
Middle (6-8) 3,203
SUBTOTAL 109683
Senior High (9-12) 4,032
TOTAL 14,715
NEW FACILITY NEEDS
School facilities are analyzed for each district at each grade level configuration to determine
availability of classroom space, or available capacity for new students entering the district. Any
excess capacity, after students from the existing housing stock have been accommodated can then
.be utilized to house those students generated by new housing. TABLEs VII-M illustrate each
district's enrollment growth compared to capacity.
East County School District Facility Plan 16
TABLE VII
BRENTWOOD UNION SCHOOL DISTRICT
ELEMENTARY and MIDDLE GRADE
ENROLLMENT GROWTH AND CAPACITY
Elementary Middle
(K-5) (6-8)
students students
Enrollment Capacity (adjusted for fifth grade) 1,650 600
1994/95 Enrollment (adjusted for fifth grade) 1,589 716
Available Capacity 61 (116)
Available Capacity for New Housing 61 0
Projected Growth From New Housing 4,015 1,717
Unhoused Students From New Housing 3,954 1,717
TABLE VIII
BYRON UNION ELEMENTARY SCHOOL DISTRICT
ELEMENTARY and MIDDLE GRADE
ENROLLMENT GROWTH AND CAPACITY
Elementary Middle
(K-5) (6-8)
Students Students
Enrollment Capacity (adjusted for fifth grade) 625 225
1994/95 Enrollment (adjusted for fifth grade) 597 285
Available Capacity 28 (60)
Available Capacity for New Housing 28 0
Projected Growth From New Housing 750 322
Unhoused Students From New Housing 722 322
East County School District Facility Plan 17
TABLE IX
KNIGHTSEN ELEMENTARY SCHOOL DISTRICT
ELEMENTARY and MIDDLE GRADE
ENROLLMENT GROWTH AND CAPACITY
Elementary Middle
(K-5) (6-8)
Students Students
Enrollment Capacity (adjusted for fifth grade) 213 120
1994/95 Enrollment (adjusted for fifth grade) 220 108
Available Capacity (7) 12
Available Capacity for New Housing 0 12
Projected Growth From New Housing 692 297
Unhoused Students From New Housing 692 285
TABLE X
OAKLEY UNION SCHOOL DISTRICT
ELEMENTARY and MIDDLE GRADE
ENROLLMENT GROWTH AND CAPACITY
Elementary Middle
(K-5) (6-8)
Students Students
Enrollment Capacity 2,400 800
1994/95 Enrollment (adjusted for fifth grade) 2,618 1,048
Available Capacity (218) (248)
Available Capacity for New Housing 0 0
Projected Growth From New Housing 2,023 1 867
Unhoused Students From New Housing 2,023 867
East County School District Facility Plan -.18
TABLE XI
LIBERTY UNION HIGH SCHOOL DISTRICT
SENIOR HIGH ENROLLMENT GROWTH AND CAPACITY
Enrollment Capacity 1,800 students
1994/95 Enrollment 2,387 students
Available Capacity' (587) students
Available Capacity for New Housing 0 students
Projected Growth From New Housing 4,032 students
Unhoused Students From New Housing 4,032 students
Based on the above tables the need for new school facilities is a direct result of new residential
development. New school facilities that are needed for each school district based on residential
development illustrated in this report, assuming no other properties develop, are shown on
TABLE XII. New school enrollment capacities are established at 600 student elementary, a 800
student middle school, and 2,200 student senior high school.
TABLE XII
NEW SCHOOL NEEDS
BRENTWOOD UNION SCHOOL DISTRICT
Elementary (K-5)
3,954 Unhoused students 6.59 schools
600 Student School
Middle (6-8)
1,717 Unhoused_students 2.15 schools
800 Student School
East County School District Facility Plan ,9:—=--
BYRON UNION SCHOOL DISTRICT
Elementary (K-5)
722 Unhoused students 1.20 schools
600 Student School
Middle (6-8)
322 Unhoused students 0.40 schools
800 Student School
KNIGHTSEN ELEMENTARY SCHOOL DISTRICT
Elementary (K-5)
692 Unhoused students 1.15 schools
600 Student School
Middle (6-8)
285 Unhoused students 0.36 schools
800 Student School
OAKLEY UNION SCHOOL DISTRICT
Elementary (K-5)
2,023 Unhoused students 3.37 schools
600 Student School
Middle (6-8)
867 Unhoused students 1.08 schools
800 Student School
East County School District Facility Plan _-..20
LIBERTY UNION HIGH SCHOOL DISTRICT
Senior High
4.032 Unhoused students 1.83 schools
2,200 Student School
Brentwood's General Plan allows for more residential development than what this report
identifies. Additional new residential development is anticipated in the county as well.
Therefore, the new facilities calculated in this report will not meet the need for the school
districts at buildout of the City's or County's General Plan. More facilities will be needed.
ELEMENTARY FACILITY COSTS
School costs are estimated based on State Department of Education and Office of Local
Assistance standards. Estimated elementary costs, including land, are in TABLE XIII.
Detailed estimates of these costs are in the attachments of this report.
TABLE XIII
ELEMENTARY
FACILITY COSTS
Elementary $9,189,617
Cost per Student $15,316
Cost per Unit $5,361
Middle $13,683,542
Cost per Student $17,104
Cost per Unit $2,566
Not included in these costs are interim housing costs. These costs are estimated at$180 per unit
per grade level school division.
East County School District Facility Plan 21
f
Based on the above costs, a Summary of Facilities Costs per elementary school district are
depicted in TABLE XIV.
TABLE XIV
ELEMENTARY FACILITY COST SUMMARY
Costs
Brentwood
Elementary $60,559,576
Middle $29,419,615
SUBTOTAL $8999799191
Byron
Elementary $11,027,540
Middle $5,473,417
SUBTOTAL $16,5009957
Knightsen
Elementary $10,568,060
Middle $4,926,075
SUBTOTAL $15,494,135
Oakley
Elementary $30,969,009
Middle $14,778,225
SUBTOTAL $45,7479234
GRAND TOTAL $167,721,517
Not included in these costs are interim housing costs. These costs are estimated at$180 per unit
per grade level school division.
East Counjy School District Facility Plan 22
SECONDARY FACILITY COSTS
As stated previously, Liberty's second high school is under construction. Construction of Phase
II of this facility is funded by a.General Obligation Bond. This phase will house 1,600 students
including some of the current enrollment and future enrollment generated by new residential
development. A funding source for Phase III has not been established. Phase III will house 600
additional students. Therefore, a portion of the future facility needs for Liberty have been
funded by the General Obligation Bond. The portion of future facility needs that have not been
funded is Phase III of school number two and all of school number three. TABLE XV
illustrates the estimated facility costs for Phase III school number two and all of school number
three including interim housing costs.
TABLE XV
ESTIMATED LIBERTY FACILITY COSTS
Phase III of School #2 $12,703,152
Interim Housing $ 1,308,800
School #3 $52,785,555
Support Facilities $ 3,000,000
TOTAL $69,797,507
The capacity of Phase III school number two and all of school number three equals 2,800
students. Based on Liberty's student yield of 0.19 it would take 14,737 housing units to
generate 2,800 students (2,800 capacity divided by 0.19). Based on the total facility cost of
$69,797,507 the cost per unit is $4,737 ($69,797,507 divided by 14,737 housing units).
East County School District Facility Plan 23
FUNDING SOURCES
State Funding
Building Programs: The State Building Program still exists, however, its basic resource is the
passage of State-wide General Obligation Bonds by a majority voter approval. Although these
ballots have been successful in the past, they have not passed by a comfortable margin.
Additionally, the amount of the bonds does not meet, or is it believed that they will ever meet,
the funding need across the State for new facilities. The State has established a policy as to
what district is approved for funding over other school districts. They have determined that no
school district will be granted State funding unless they meet these policies. One policy is that
the school district implement Multi-Track Year-Round enrollment schedules to limit the need for
additional facilities. Additionally, the school district must be severely overcrowded in order
to qualify. State assistance for funding new facilities in the future is uncertain.
Since 1984, school districts received a small percentage of revenue collected from the California
State Lottery Act, however this revenue cannot be used for capital improvements such as the
construction of school buildings.
Local Funding
Developer Fees: In September 1986, Assembly Bill 2926 (Chapter 887/Statutes 1986) was
signed into law granting school district's governing boards the authority to impose developer
fees. This authority is codified in Government Code Section 53080 which states in part "... the
governing board of any school district is authorized to levy a fee, charge, dedication or other
form of requirement against any development project for the construction or reconstruction of
school facilities." The original fee was established at $1.50 per square foot on residential
construction and $0.25 per square foot on commercial construction. The current allowable fee
is $1.72 per square foot on residential construction and $0.28 per square foot on commercial
development.
East County School District Facility Plan 24 .
In order for school districts to levy the Developer Fees, a school district must establish a
connection, or nexus, between new development and the need for new schools. Developer Fees
can only be imposed on new development to mitigate the adverse impact that development will
have on the school district's fagilities. A Developer Fee can not be imposed to mitigate the
adverse impact the existing housing stock will have on the school district's facilities.
Developer Fees, even though a significant funding resource, are insufficient to cover the cost
of new school facilities associated with new development. Developer Fees generally cover
approximately 26% - 36% of the funding need for new school facilities.
Mello-Roos: Another source of funding mentioned earlier in this section is a Mello-Roos
Community Facilities District. A Mello-Roos is a tax assessed on homeowners, much like a
property tax, for financing specific improvements such as the construction of a school. A Mello-
Roos requires a two-thirds voter approval for passage. Since the voters are often the land
developers within the proposed Mello-Roos District, if approved the tax is placed on the housing
lot prior to the homeowner purchasing the property. It is believed that a home within a Mello-
Roos District is less marketable compared to a home within the same community that does not
have a Mello-Roos tax. For this reason, many land developers are not willing to establish a
Mello-Roos District for school facilities on their property.
General Obligation Bonds: School districts are now able to place local bond measures, General
Obligation Bonds, on local ballot elections for the construction of school facilities. If successful,
a tax would be collected on the property tax assessment for all properties within the school
district.
These measures require a two-thirds voter approval. In many cases a local bond measure can
not be large enough to fund the entire need of the school district based on the assessed value of
the properties within the District and the outstanding bond obligations. Additionally,the passage
of a local bond measure is difficult due to the economic constraints of the taxpayer.
East County School District Facility Plan 25
Asset Management: Asset management is another funding source. Asset management consists
of a school district either selling, leasing, or joint venturing surplus school property. In the
ideal environment, developing an asset management plan would provide the school district with
a long term revenue source. :In reality, most surplus school sites are not located in the
appropriate areas of a City or County with land use designations that allow for equitable lease
agreements. Due to school sites being located in residential neighborhoods, commercial
activities are not allowed. Residential development of the site is often the highest and best
alternative.
Redevelopment: Redevelopment Agencies are created by Cities and Counties to improve
blighted areas of the community. A Redevelopment Agency fixes property taxes and land values
within a specific boundary at a level established by a base year. As time passes, that fixed
amount is distributed to various agencies under a normal tax distribution formula plan. As
property values increase, and therefore taxes, the difference between the fixed tax and the real
tax is utilized to pay bonds that were issued by the Agency to make improvements in the
blighted areas. Redevelopment Agency, by law, is obligated to fully mitigate any adverse
impact it causes, including impacts to a school district. School districts, if successful in
establishing an adverse impact, can receive funds collected by the Agency for construction of
schools, equipment, or other capital improvements through pass through agreements.
Certificates of Participation: School districts have the option of participating in a Certificates
of Participation (COP) which is a form of lease financing. The Certificates can be used for
construction and equipment. The Certificates are secured by the district's revenue sources and
include:
General Fund
Developer Fees
Developer Agreements
Special Funds
Investment Income
Redevelopment Funds
Lease Revenue
Parcel Tax
East County School District Facility Plan 26
Since a COP is secured by funding sources that in time may diminish, the school district's
General Fund is the underlying security for the COP.
Mitigation Payment: Absent of any previously described funding programs, or in combination
with, a Mitigation Payment per residential unit is an option to fund new school facilities. This
would be a fee paid at issuance of a building permit providing the school district with that
residential unit's funding share for school facilities. These payments may not be collected in
a timely manner to construct new schools when they are needed.
CONCLUSION
All five school districts are or will in the future realize a need for additional school facilities as
a result of new residential development. The timing of this development is uncertain and is a
function of the market place. This report only identifies development that has approval or is in
the process of gaining approval, except for 868 units located in Knightsen based on a mid-range
development potential on the City of Brentwood's General Plan. More development will occur
other than what this report identifies.
All of the school districts have impacted facilities with little or no room for additional students.
Any excess available capacity can easily be used by enrollment growth from the existing housing
stock. This report is conservative in that it allows new residential development access to this
excess capacity, lowering the need for new facilities created by new residential development.
All of the school districts need new facilities to meet their future enrollments except for
Knightsen and Byron. Based on the general findings of this report, Knightsen and Byron would
only need to expand their middle schools in some manner since the amount of development
described in this report does not generate enough students for a new middle school. There are
two fundamental difficulties in this conclusion. First, there will be more residential development
built within these district boundaries.than what this report identifies. Therefore, there will be
more elementary, middle, and high school aged children generated than the amounts shown
East County School District Facility Plan 27
requiring additional facilities, beyond expansion of existing facilities. Both of the "existing"
middle schools are small, old, and located on limited acres of land not sufficient for expansion
or for a middle school program. Knightsen's facility is located adjacent to an active railroad.
The State Department of Education would not approve a school site, based on today's standards,
adjacent to a railroad for student safety reasons. For these reasons, the existing facilities should
be utilized as interim housing facilities until such time a new facility can be built. Knightsen
does not currently have a site for a new facility. Byron has a property for such a facility.
There is no known source of funds for remaining construction of the Oakley high school or for
high school number three.
RECOM ENDATION
It is the recommendation of this report that the school districts participate in forming Community
Facilities Districts to develop a funding mechanism to fund construction of new school facilities
as needed. This can be accomplished either by a combination of fees, Mitigation Payments or
taxes charged on new residential construction based on each district's cash flow requirements
in relation to students generated and related school facilities mitigation amounts. The findings
in this report support the following base payments per unit:
East County School District Facility Plan 28
Elementary School Districts:
Elementary Schools Grades K-5
Cost of Facilities $5,361
Cost of Interim Housing, Support Facilities 180
SUBTOTAL $5,541
Middle Schools Grades 6-8
Cost of Facilities $2,566
Cost of Interim Housing, Support Facilities 180
SUBTOTAL $2,746
TOTAL ELEMENTARY MITIGATION $ 8,287
Secondary School District:
Cost of Facilities Including Interim Housing, Support Facilities $4,737
TOTAL SECONDARY MITIGATION $ 4,737
TOTAL MITIGATION PER UNIT $139024
East County School District Facility Plan 29
ATTACHMENTS
600 Student Elementary School
800 Student Middle School
Phase III High School Number Two
High School Number Three
East County School District Facility Plan 30
SUMMARY OF ESTIMATE COST
SCHOOL PROJECT NAME:
600 Student Elementa School
A. SITE
e
800 000
price $
1. Purchase ce ofro
P
i I
000
3. Surveys
2.
Appraisals $5
,
z3
1
0 000
4. Geotechnical Report $10,000
:................. .
5. EIR/CEQA $
5 000 s•':. <»> `:' '>>>» < <`> '`.........
1
50 >�<< > > <�_< >`. >.
6. Other Costs(flood fees) $ 000 ::..::::.:..::::..:.......:....:......:.......:.......:.:.
SITE SUBTOTAL $980,000
B. PLANS
1. Architect's fee for plans $425509
" 5:::;:r;:;::i•
2. ORS plan check fee $
33 298
3. CDE plan check fee $2843
4. Preliminary test $5000
5. Other $25.000 .,,::::::�
PLANS SUBTOTAL $491,650
C CONSTRUCTION
1. Utility services $ ,
2. Off-site development $
200 000 > '><»< '«<>>>>r>>` >`:> >' `>><><'•,
3. On-site development, service $200,000
4. On-site development,general $600,000
»'
5. New construction $4,485,838
366 265 »`````< '` <><`< <>«` `'> ><'s>< >
6. Technology $ ,.._,..,;.�
209 292 >>liw$
7. Unconventional ever $
8. Other $0 :.;:.::: .::::...........::....::........................
CONSTRUCTION SUBTOTAL $6,661,395
D. TEST CONSTRUCTION $85,288
E. INSPECTION $85,000
F. FURNITURE AND EQUIPMENT $313,070
G. CONSTRUCTION MANAGEMENT $154,661
TOTAL: ITEMS A THROUGH G $8,771,064
H. CONTINGENCIES $418,553
TOTAL: ITEMS A THROUGH H $9,189,617
COST PER STUDENT $15,316
COST PER DWELLING UNIT(35 SYF) $5,361
SUMMARY OF ESTIMATE COST
SCHOOL PROJECT NAME:
800 Student Middle School
A. SITE
1
Purchase Price of
property $1,600,000
0
2. APP
I
raise s $5,000
3. ry
Su e s $10,000
<i
4. i I
Geotechn ca Report $10,000
5. IR/ E A
$ ,
E C Q 5 000
6. Other Costs(flood fees) $300,000 ::>:::<::>:::»>:::::»: ..... : ....
SITE SUBTOTAL $1,930,000
B.
PLANS
>!
1. Architect's fee for plans $596,701
7
2. ORS plan check fee 582
p a $4 ,
243 `'<`''> >'>`<'> '><»>`>} "''><? >><< > >
3. CDE plan check fee $4, ....:..,..:,
1. .
4. Preliminary test $5,000
5. Other $ 0 ...
>`<
PLANS SUBTOTAL $678,526
C. CONSTRU T C ION
1. Utility services $600,0 rvi 00
:>
v $200,000
2. Off-site detoment e
P
3. On-site development, service
$200,000
4. On-site development,general n
I $
750 000
ent e e
5. New construction
6936,n tion 691
c $
6. Technology $529,412
412
,
7. Unconventional en r9Y $
336,
835
s>
>< »
8. Other $0
CONSTRUCTION SUBTOTAL $9,552,938
D. TEST CONSTRUCTION $127,300
E. INSPECTION $98,000
F. FURNITURE AND EQUIPMENT $467,647
G. CONSTRUCTION MANAGEMENT $187,058
TOTAL: ITEMS A THROUGH G $13,041,469
H. CONTINGENCIES $642,073
TOTAL: ITEMS A THROUGH H $13,683,542
COST PER STUDENT $17,104
COST PER DWELLING UNIT(15 SYF) $2,566
SUMMARY OF ESTIMATE COST
SCHOOL PROJECT NAME:
600 Student Phase III Second School
A. SITE
1. Purr
hase «`rice of property 0 <;
P Pe
2. Appraisals $0
0
Surveys $
3. Su
s
4. Geotechnical Report 0 <���� > >> <�' >
P $ ......
5. EIR/CEQA so
6. Other Costs flood fees 0
$
SITE SUBTOTAL $o
B. PLANS
1. Architect's fee for plans $564,662
2. ORS plan check fee $44,859
3. CDE plan check fee $
3 976
,
r li ina test 0 `
4. Preliminary $
5. Other $
15:0-00j'::::
PLANS SUBTOTAL $628,497
C CONSTRUCTION
1. Utility services $
2. Off-site development $
3. On-site development, service
$88,500
4. On-site development, general $512,757
5. New construction $n 8,823,950
t
6. Technology $433,498
7. Unconventional energy $
236 000
€ '€<a
11
8. Other $112,000
>'< ' >> > << <<«<` '><`<< <>'>`<
CONSTRUCTION SUBTOTAL $10,206,705
D. TEST CONSTRUCTION $119,291
E. INSPECTION $132,000
F. FURNITURE AND EQUIPMENT $602,201
G. CONSTRUCTION MANAGEMENT $170,000
TOTAL: ITEMS A THROUGH G $11,858,694
H. CONTINGENCIES $844,458
TOTAL: ITEMS A THROUGH H $12,703,152
SUMMARY OF ESTIMATE COST
SCHOOL PROJECT NAME:
2,200 student High School Third School
A. SITE
o $
2r33509
7 <
r
1. Purchase P rice of e
2. Appraisals $0,
3. Surveys $0
4. Geotechnical Report $0
5. EIRICEQA $0 ''><::>::»::::::::::::>:::>::::.<:»:;:::::>:::;;::<:>::::;;::;>:>:<:::>::::>::;
a
6. Other Costs((floodod fees) $
(V
SITE SUBTOTAL $2,335,097
B. PLANS
1
2 44 729
r tans $
fee for >_'<> >_ <>`'�
1. Architects ,
2. ORSp lan check fee $189,235 :::::: ::>: :::<><;
3. CDE plan check fee
$17,244
4 Preliminaryt
est
$0
5. Other $68,250 `=> :r <>•::::::::::.r::::::;::>.:::::..:::.:;,.:...,
PLANS SUBTOTAL $2,419,458
C. CONSTRUCTION
1 Utilitys ices
$105,000
00
0
2. Off-site development
$
250
00
0 '
'sa
3. On-site development,service $2,491,218
4
91,
218
4. Onsite development,general $2,060,566
5, New construction $31,117,781
6. Technology $2,440,490
7. Unconventional ever $916,00 ..
8. Other ,
14 0 '
5 00
CONSTRUCTION SUBTOTAL $39,895,055
D. TEST CONSTRUCTION $517,306
E. INSPECTION $429,000
F. FURNITURE AND EQUIPMENT $1,860,071
G. CONSTRUCTION MANAGEMENT $750,000
TOTAL: ITEMS A THROUGH G $48,205,987
H. CONTINGENCIES $4,579,568
TOTAL: ITEMS A THROUGH H $52,785,555
BYRON UNION SCHOOL DISTRICT
SCHOOL FACILITIES STATUS
FOR THE PURPOSE OF FULL MITIGATION
IN CONTRA COSTA COUNTY
Dated: June, 1994
Land Planning Consultants, Inc.
0 Real Estate do Consulting For Public Entities 9
TABLE OF CONTENTS
PACE
INTRODUCTION . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 1
EXISTING FACILITIES . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 2
ENROLLMENT PROJECTIONS . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 2
PROJECTED NEED FOR SCHOOL FACILITIES . . . . . . . . . . . . . . . . . . . . . . . . 2
I SCHOOL STANDARDS . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 3
Inventory of Existing Schools . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 3
Classroom Data . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 4
Enrollment . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 4
Development Impact on District Boundary . . . . . . . . . . . . . . . . . . . . . . . . 4
Student Impact from Residential Development Growth . . . . . . . . . . . . . . . . . 5
New or Expansion of Facilities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 6
Budget for New Facilities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 7
II FINANCING OF SCHOOL FACILITIES . . . . . . . . . . . . . . . . . . . . . . . . . 7
Source of Financing . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 7
Effect of Financing Methods . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 7
Alternative Funding . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 9
III MEANS FOR UPDATING SCHOOL IMPACTS ON A PERIODIC BASIS . . . . 9
INTRODUCTION
Byron Union School District(District) serves elementary and middle grade students living in far
east Contra Costa County in the unincorporated area of Byron. Senior grade level students
residing in the District, attend Liberty Union High School in the city of Brentwood. The
District's boundaries extend north to Balfour Road, east to the county line, south to the county
line and west to Seller's Avenue, Vasco Road and beyond.
The county's General Plan describes the majority of properties within the District's boundaries
as having agricultural land uses, however portions of the District's boundary are being developed
for residential use. This clearly illustrates a transition from that of a rural agricultural
community to a community serving the rapidly growing commercial and industrial centers
throughout the East Bay.
Residential growth is generally isolated in the Discovery Bay area where an estimated 200 units
remain unbuilt. However, the developer of Discovery Bay has proposed a new project,
Discovery Bay West. Discovery Bay West as proposed will include 2,000 residential units,
1,465 of which will be within the District's boundary. In addition to these projects, other
projects have been proposed and are currently being reviewed. These proposals contain several
hundred additional housing units. Including the Discovery Bay projects, the total estimated
number of new residential units is 2,140. Buildout of these projects is anticipated to occur
within ten to fifteen years.
Along with economic growth occurring, student enrollment growth will occur simultaneously.
The District has reviewed its existing school facilities in order to determine those facilities that
can accommodate new students after existing students have been accounted. Based on the
District's analysis of future enrollment growth, the District will need additional facilities.
School Facilities Status for the Purpose of Full Mitigation 1
EXISTING FACILITIES
The Byron Union School District currently operates two school facilities. Discovery Bay
Elementary is a K-4 grade level school located at 14401 Byron Highway. The District's second
facility,Byron Elementary School,accommodates 5-8 grade levels and is located at 1700 Willow
Lake Road.
School facilities are analyzed to determine available student capacity for existing and future
students. In order to analyze student capacity, the District has established a classroom loading
standard for each classroom. Student capacity is then compared to current student enrollment
to determine an available student capacity or deficit, whatever the case may be. The District
has established a classroom loading standard of 25 students per classroom. Therefore, the
District's student capacity is 850 students. The District's 1993/94 enrollment is 857 students
or 7 students above capacity. Based on this analysis, the District does not have available student
capacity for students generated by new residential development.
ENROLLNUENT PROJECTIONS
Enrollment in the District has increased steadily over several years. Most of this increase is a
result of new residential development. As stated above, the 1993-94 school year enrollment is
857 students, an increase of 127 students over the past year. Enrollment is projected to grow
by 1,017 students in the next ten to fifteen years based on the estimated number of new
residential units to be built. Enrollment could exceed the enrollment projection should additional
subdivisions gain approvals and build beyond what this report identifies, which is likely.
PROJECTED NEED FOR SCHOOL FACILITIES
As can be seen by the projected enrollment growth and new residential development within the
District's boundary, additional school facilities will need to be constructed. The developer of
the Discovery Bay West project has an agreement with the District to provide a school facility
consisting of 10 classrooms and core facilities. Therefore, a ten acre parcel is designated within
School Facilities Status for the Purpose of Full Mitigation 2
the development plan as a school site. The agreement does not indicate whether the developer
has an obligation toward a middle school.
Based on the District's loading.standards of 25 students and the 10 classroom commitment by
the developer, 250 elementary school students can be accommodated under the agreement. A
250 elementary student school will not be sufficient to house all of the elementary students
generated by this project. It is estimated that the District will need one additional elementary
and middle school.
I SCHOOL STANDARDS
A. Inventory of Existing Schools:
DI O: B :;::::....::
SC VERY. AY ELE »:: ::>:............
:>
MENfiARY
Location: 1700 Willow Lake Road, Byron
Grade Level: K-4
School Year: Traditional
Classrooms: 19
Current Capacity: 470 students
B.YRON ELEMENTARY.SCHOOL
Location: 14401 Byron Highway., Byron
Grade Level: 5-8
School Year: Traditional
Classrooms: 15
Current Capacity: 380 students
School Facilities Status for the Purpose of Full Mitigation 3
B. Classroom Data:
District State
Loading Loading
Standards Standards
Byron
classrooms 25 33
laboratories - -
Discovery Bay
classrooms 25 31
laboratories - -
C. Enrollment:
School 93/94 Enrollment Capacity Difference
Byron 375 380 -5
Discovery Bay 482 470 12
TOTAL 857 850 7
D. Development Impact on District Boundary:
Approved/Proposed
Tentative/Final Map
County 2,140
City nia
TOTAL 2,140
School Facilities Status for the Purpose of Full Mitigation 4
E. Student Impact from Residential Development Growth:
Development occurring within the District's boundary mainly comprises of single-
family dwelling.units. As a result, this report will assume this trend will
continue. The District's Student Generation Factor (SGF) for single-family units
is 0.35 for K-5 grades and 0.15 for 6-8 grades. However, should multi-family
units be constructed, the SGF would be 0.25 for K-8 grades. The SGF will vary
over time based on housing mix, size, birthrates, and economics. Based on the
SGF and the development impact projected in Section D, the following student
impact can be anticipated.
Total #
SGF SGF of
Description Units K-5 6-8 Students
Total Approved Tent/Fin. Map 2,033* 1 712 1 305 1 1,017 11
TOTAL 2,033 712 305 1,017
*This assumes a 5% vacancy rate.
The chart below depicts student impact that new residential development will have on the
District.
School Facilities Status for the Purpose of Full Mitigation 5
CAPACITY AND FUTURE ENROLLMENT ANALYSIS
Current Enrollment (1993-94) 857
Projected Enrollment Growth 1,017
Subtotal Enrollment 1,874
Current Student Capacity 850
Subtotal Enrollment 1,874
Unhoused Students 1,024
F. New or Expansion of Facilities:
Expansion to the existing facilities has recently been completed. Further
expansion can not be done due to site constraint issues. Therefore, a 10 acre site
has been identified within the Discovery Bay West project. In addition, the
developer of Discovery Bay West is committed under an agreement with the
District to provide a 10 classroom facility with core facilities. Based on a 10
classroom facility and the District's classroom loading standards of 25 students,
the additional classrooms would accommodate 250 students. The additional
classrooms are not sufficient to accommodate future student impacts. Additional
elementary school facilities will be required.
In addition to the elementary school identified within the Discovery Bay West
project, the District has a need for one additional elementary and middle school.
Location of these schools has not yet been determined.
School Facilities Status for the Purpose of Full Mitigation 6
G. Budget for New Facilities:
Construction costs for a new elementary school is $4,300,000.00. The
construction costs for a middle school is estimated to be $5,500,000.00. These
costs include land costs.
II FINANCING OF SCHOOL FACILITIES
A. Source of F'mancing
(a) State Funding
(b) Developer Fees
(c) General Obligation Bond
(d) Special Community Facility Districts (Mello-Roos)
(e) Up Front Fee
B. Effect of Fimancing Methods:
(a) State Funding. Prior to the passage of proposition 13, placing an
escalation cap on property taxes, school districts generally looked to the
State for funding assistance for their facility needs. Since the passage of
Proposition 13, the State has realized an increasing obligation in providing
services with a decreasing revenue stream. Although the State provides
funding for school facilities through the passage of State-wide school bond
measures, future success for these measures is unknown and will not
accommodate all of the need. Additionally, school districts are required
to qualify for State funds and not all districts are able to meet the State's
qualifying guidelines.
(b) Developer Fees. The authority of school districts to impose development
fees derives from Section 53080 of the Government Code, and dates back
to the passage of AB 2926 in 1986. AB 2926 authorizes school districts
to levy development fees to pay for new school construction. The original
School Facilities Status for the Purpose of Full Mitigation 7
Y
maximum fees that could be collected under this authority were
$1.50/square foot for residential development, since adjusted for inflation
to$1.65, and $0.27 square foot for commercial and industrial space; these
figures can be adjusted upward to compensate for inflation. The District,
since it is not unified, shares these fees with the high school district on a
70/30 percent level, whereas the elementary district collects 70%.
It should be noted that the impact fees authorized under AB 2926 are
usually insufficient to cover the cost of new school facilities associated
with new development; school districts generally find that fees cover
approximately 26% of the cost of new school facilities associated with
new development.
(c) General Obligation Bond: As a result of the passage of Proposition 46
in 1986, cities, counties, and school districts are again empowered,
subject to voter approval, to issue General Obligation (G.O.) Bonds to
finance land acquisition and capital improvements. G.O. Bonds are repaid
with the revenues from increased property taxes (authorized by local
voters as part of the G.O. Bond measure). Approval by two-thirds of the
voters within the school district is required for passage of a bond measure,
a percentage which is often difficult to achieve, particularly in the current
economic climate.
(d) Mello-Roos: Establishing Mello-Roos Districts to fund expansion of
school facilities has been successful for many school districts in the State.
A Mello-Roos may be a tax on new homeowners as an addition to their
property tax, or the developer may pay off the tax upon close of escrow.
Forming a Mello-Roos District either requires the cooperation of the
development community or the conditioning and policing power of the
School Facilities Status for the Purpose of Full Mitigation 8
government jurisdiction approving new developments. This is one source
of financing identified in the agreement between the developer and the
school district for funding the new elementary school in Discovery Bay
West.
(e) Up front, An Up Front Fee is a fee that matches each new residential
units fair share cost of the new school. This fee would be in lieu of the
Developer Fee. As in the case of the Developer Fee, this fee would be
collected at the issuance of the building permit, not allowing the District
to collect enough revenue in a timely manner.
C. Alternative Funding:
"Turn key" construction is a means for developers to construct a new school
themselves, turning over the keys to the school district when construction is
complete. The advantage to the developer is that the construction costs would be
less for the developer than for the school district.
III MEANS FOR UPDATING SCHOOL IMPACTS ON A PERIODIC
BASIS:
Updating school impacts will occur as the State of California requires.
School Facilities Status for the Purpose of Full Mitigation 9
I.
W.
+•y+ .r - t r - ySr -.0 vh„f3:txt!' _u� J„�~,aa..♦�k4, !F e .aj.. 1 �S�'� t r it `d s z.c { .r t Jcj 9' 3 �4 ♦ t i.I°.Jfi
I y ✓ x. 1 K, tl y .- _i��!: +s'}i.-6 ..j1,,•,' 1.►. ,.J'.h ,l;F' ' r .'` J� f r7♦'^, ,' -° h
`;v rr( r` l t Tr l;: T ' ._, �s,Hwy'? r r� , .1 y,, x.rr t 1_,rr 'y rx 'jr}'}-6 �r mt .> , 3'` _? ?x'� i rf tit \ i i 3 � .j' i.
' e Irk `1 o> 1'
„'y ,'*\ 11. ,.1 fyr,i - '>? f /-s ,r '�yy t' ,7 ;s ay .n q•k,e r� .. 3 �' >' �. s} ,+Y Tt t �1, ��f-
!�,!-�,.", v r a I` .f i t sly •t4 cs S; ?t. i� 7rrba yf yt_ ,T ;; <sry r d r, Y, k> 51i./ x3`1"t,,a.x'>'S'•,T d.a,a Ji �:t L iv-
6• 'Fr'S,x r }- , '�' k S\•.dj '� jj•., r� rt"� Z° r t�xr= d, f-yam,,'rt:? 1 'i:1.1 p�\+: '}r MU• 3,n ,u p '"l 1 It rY R.
J'1:"
. ((c, .`. ° '�` w Lf� .r i' {w� ..t Yf',i •rb..',."�7 'y s i•;t�'R-r'ar.-?Eyy • ,}r~rr'{�? ' r 13 "� i�I:A - stn T; . .j.
`t•Y > 'T7 F i •'k r. .,IL 1 y�.a�S.�1 s `' r l r� ru fi '>l �v .�`..._� F TG:r t 1} I y, JAk_i O f .1 A
!.- N.•,, is str 1 JJJ r r r a s y c ri fr+ )a i 'N.�,ry`Y')'4' ,,j. 1.-;.'t-� �a �-'' V F1 T5{' :- 'j d.'*rt .�'.ty�'i't^u.. ni t 4 f iS 1 tii�{.� „♦.fi;6 «t JC'�_ I, i , 1' 1t. z,"'`
\" F Ap t )� 7F." •:� lr«t4�(EJ ' ➢ +r,�# ..+a_r' ' '.f,,.:��yrK :4 t ^�!z;F.(Y ufJ 'Y , :.p '*» a..
`> t-�?' 1^_e�:31'p>n `y„.':f °` 3t �4a1. `d'�4S.'`7'., g'rhr�-:,r '' .ol'� r!. �'� tkri:�LzyYCi'� :� 5 �ai '�' iLL+� '1 �h+ 11 Ut t�.
i 1 i, a -� `Sti t.' S- 77' :X••• �,,.. n:. 6�?�"y.'ln�t �., c s�a1 4 k � y p !'<S i°�/'-•,;l rrt ,g .i
y� ra Gtr Id'�i`WJtAxl• � 'S���kxe; t � i-4_L<.sdA � 'i^f �y�a '�S t# n+ +t Y'�` v + ix`�? •�x �r
ya,#, t: 1
L � ` � a ry
yT3r• F, n(^q J t � � T' .-'S s :> r,Q T 'F < G i r �' a t F Sl h T -*,Y+'i
��rr ♦♦ 1R.r 1 ;rF s E1n1 :'arc.. '. f..J t`( �'C.. R s'.y ° w'r ' L�' rpt f r ,y ',{V r rs,. ''
'
F,
I& !�.tW�.s � x� .1}. 34 ?hn.�T'� m ,1 A• , c .. 7 .:-{J �1.-,: ?5.�.4rKl Y�,Yvi g .,1 ."."' Y> T 1 s kr ).'
'. ' rf.: i�. .�r:i` 5... -rri; r'�.r y4'�.yF^ - ...4` <-j+v. 3 L 9-ic•�� yY;lu >Jti-,.Ftp' ,a it' v-`I.? ;"p� t
+ s M1, �y>I'�-•'v, '� '{. ',.+,r'"f av �:�. v�+ ! 'zt ii.�r'A' c - 1"r .:E.
7. ::').r T ,J \ Yd` a r. '-a } P , f. 5F- J'ter ) �� > u :" f�i�4�-.r i 'S G Ray i,
«r,Igd =/';r..; 14
mak {.Y,i :YS 4v`y.P"s'`i :r t�,. F•kr'f.',Y ''.�/.�t."4 :1;''.�u- �7•r :'ti'^s. t•''s' :,;t1',sCy s.. «r+iY -, :'.N; X xix`t-;•ti ✓tG, ,- �� .
I f,
11%
b. ��"�"„6'-W "C,JJY' j,ft �' I '" V43±1 4e' .1 * + �. _ ^� 'Ua 1 r - �fM s1J S., `fr4s ,fit` .
II I
/. , a' � r r ,Y �)"' .{ � r. a 1�:=>" F t.-Ii,r' 'fi 1+.��:J.,7t `�'ft6�f. 3 1 - - f' Yt•i.: 1 *1. .�
L".10-. .1�� r•+.}r~,I -3'is 'ri.'1 \ y r 't` � F X .rq s 1 F �Cyt-..
1 .�- V yf v� t V 4 ..1•� i, .. E .r.
'- ,� s' I.Y� :tel ` Y' s'1'�' { !t < t Y.f w i J.tNy���(. tx r+ r� .' :1.' c �� i,• t j.sj'�fsp �rY
} }Q < ''.w{ n. r '�,,`'+�� -, '�'j''1! Y'ert t " `r>;x'3}'j T 3's��rr aT(n..
1-�' art r Rte. < fJ"' '��'�,'�t.ri,•F��.FJF4 �-1�i!1�3/.fir=:.}J �- :.:.,�.,'. rL :� x..Jt.f t.;t°` j.,j7•'f'+`;t..t f
+f. J.A� ���. 'ryy."' •c i c ".+{"C✓ t; -:2e �i� ),aY,t,g'�+ `7 _ ¢ y .: ,. ,r •'['srE"'s yt Q. L F ..l�° •f @.'h„'.
4.
e.
>L Y;.'�* 4'.. 1,0r % 1,,- '` 2y F"s yipRf g{F� < q7a L .o-_ { r R f C d � � f r1R1(
� .:: y `jf> y - .. 1 ` \ fs ;Y y", , r. )iuJ{' � s sirr�' ♦. -'J ter ' ` h ( � _I .
�,y �. r i r,'r.'k-.y^ +E F 1 W K"•.,r \ ,j,,; { - P :i > r.. a .'r, r1 T 7 rrk:i r.. /� L,- I - rY �'--i -
r�ij ♦cT+� 3i':;' d.k�=t•F'3 t t.Z r--•?r;..4 r Fj.r Y '•' , :. 11 ;:. ' �y,aX'➢I x'^Llir�.J J.K.k +b S:r>;!
.. R• _1�{ i. y, J #(r T"y r: } s`rT F wj r I t Y Y h i .
L .i' t �1•: S i \r� .a3 � �*: "`Y'.. 4' '- r ``^ ' �`t ;= r� Ar`!c' .'fir P�"`��., '`}'�� r"r
p� ;r°'r9,` b .-N fi p + �'_wt{ a.,Li?^+7�x ""° ..:.a+'� .BT z t, r,dyrh -x >Y � t't r .$;an titif•-'A f'jC/c,T�
1t��} ti 1,at " .' ry� a�' :q _o: t5 r `_'4.Ms �`" '$ - ,,,,n, .r ,1li�t, +,"} p'i `°cad. "{/ �•,+�•` L)\."n�f 7s 7t
C'.t",I,..�y�' J, 'pk i , i K } r r^A f Y t$, .F d 6:�� L:vY' ': ♦ .
? w 1 Jti1 ?s '{w --.�'' 1.f \ d'j ,>-r rr l:4 r rt` 'l,J ,!t'' l lf,,, tr ,
,�� 'L I7.'
tl, r? � k t; ?,�;,,,�'x-`. >t` t �l -:.Fid'".f '.' � ,"'- ^.I +. - is�"�:,"�,'°�-�' -P�J��,v-'''><��v�r y,S.'�.""':Y"��t�J'1,--,4
�,
lv_r,, `'e�' �S p�1939. 1�1 \"!ILAr° .�
"0a i ,�Yc L.�►) `r'� x T.t. :A � elk(3.k w9�9'' r Q?ti rfi
.
! r$. ��pp, A. LL�����..cr�c.. `y
,,
_.4.S• ,'f1`,; 4 ,'•t,'1 �t� rat,.s ` :. -C�'�K1_. ^�`ZSJt a -KI . r '. ,: W�.`,
r rJ ! 1 z. C a. T C FF.Y K 7 F } l f/6� i.. I: `CH7'.
t��
..1� S�-'t�''-';t.^� r dy�y f +.} or»-tf�`y,ry. -A� .s+a„ 5.... - V, y+Fy-i N.•1�}( .t .',� .{. }. k:' ,v,, ��, `.'�"iF'i(.'lAt �� s .t'
ar`'rW. y >c t rp`�F>7 rr v iE" ,_� 4. xl.> E y a F," s(`4 ! �'<. RF. F "'.
,'r7,;F�• i `S,i'-- „ •.�-t +Jys ,,t ° r' `M tK,•�r �}�, =i t,E :�+4+� ( 4 di. ., ��s' v r tiK •L�v. .eC,f r-✓'
, v"' S .J''s�F"i't-: "y''e w't•'•i 2 +i tP r> �U°s J:-�' 3 t��a Y �X 'f+,y t l -,g,_","
td�4fS47' i r^r'4? y+..1>'.1.: . rt+yp `e� y;',
-i Y„ �}`� 1 Ta r!. y. L :7�.: S e ) r- e'-i' '1'.r �''�i
j�•f' * W,'4, x.tf't Y ,,- h r 1.^ `ft' °` + :'.'h r '`- (> r 'r -F' i.. pf / /' '4' { 4 ry. ➢ ��// _t
.a l ;. ..� r:I--a;.1 :"•.,r� c + ;r ';y r +'" v i ,' t a .d+_ / d'. h a« �.,5.:x' •� '`aK') z�`i
r1 r _,Y 4 r " N z! 'i'�L `': r, .,i ST f �* y., �+ t� 3 �' :rr_- '
`./+,ty_',' !' Y 4 .r.df r' t't_2 Ji,,�+� °k- °iri '. x7�,..e••c, 7. } + ,� a t� Q'2 i;t` d l 'Sf iA+.4w 1 I ! /,�°'
F.s.}k�.j /` K11�'s ` .K;,K r^t,'�4 t.•;.. '-S 7 -Y a ; ;. -t•'n�•.t.+{� .t • ;t c' ,) t.rt• 1 ..}, Q. .S T� :k 4 •r'
'qp%J vv-- / -r- -i�:'x-f-1-}' ''i '�'t3 i y s\ :> k"�, Y- }:r'Y' s` >=-V- , ^r -, S` .;- LY 1p,"- ♦!ky s .� r� 'f .7 'ry l., h ' -
Nt F�. 1 ! : {� qy"f' Y,3' 1' Y - 3. .1�. �,��, Y I l (/'..yT di 1•>; - - .k
{{��f,�\;f -o."' `A�.Y z, '1�raf {£. vt i n`'a,l z t7 -"v�d' 'I .`� ._s�, yI'��' ^b--xy ' \ 'di vW +' ,1(v -r h ,, �''�'-
�.k ,t J. 1 < 5,..-,�' r#'.,.�' "' Y, -.ter` .sr, •r, ,...: p }*^t :r. ,.s " i t,s ;r i t:r yy"'F } <•
�'.• t z. ��ra+ > .t, tom. cri .- ,� f l f�, 7 ay",;, r: rvI Y c
}i :},� m t x> ,.ty x E.r F 1 y<f F, f,A 5t'� f 1 f `� �"y x u a�
' e.�x t'h `�. '=>"3'+' ) ..r.Y 1' Y > e•� .d,1 A st .P" Vii% -:,t +4 Y•t }T.+r' ',
a>e a,.-t,}^f`^.'><°nth !-..+5 �r yly(`r+,�i+ `.,tSC _su',..-_L� '� f*1�'Gnr:�'t'�7E.�` e•Y+S�.. ,�:' ,� 5 :1!`� ..' - ...�',7�ne h i:' +#�1 N1. - , ,Yr1'..K..",1kr,:;.
�11�'. nT 9 y<'-i<t'� rC•�1T»:r.. 'Y.7. ?I�,,�y+ '� cA^'`l'Y C" ra'L -� ,5 '. ,~ �'..q' ''.{y� •`.�t «, { S•y.` t f.J,r^�'� .y�>=il'i
+', .''t' ,c+ s h 4+'- l ., Ja y. ,• F' Y p� ? °'i'.`+�k' + issEc :i.•. ,irr c 'Stt,;`.
<• :`-... I,.,. 1- t} � � Vii'" �ri f`� �' + i e''� a} �`°-,7�"4y *... 'Arm .�6 " r fr.a1 r,r>',, 3 t '` '..-1`.."�' _ x! 1.,1
,X30 ^;' �y A. :f.1' ,^.- _2°"> `5'r^-. at` Sx+ 'i t '32' -r- ,'I [> ti-;T;'� •r x" r}1'
L _:Li.n,5y. l�+r-t 1Y Y:t �s a?. f n.k.,. :, !�-, ,>\ r { ,. t) .. 2r}` ""5�'t -.f t�"� !
t F. J♦ `+ i_� Ji;�`�,y ?% Ir r.' r F:'� iY +y r.�l.ei�." -.-.- : "'� . is i °;#>'t 3-7;A Ctq -1�'{- }> -�..t 1�t f-`s- �.;e.'`).r. 4,Y,t.
).�1}�,: t l �` 4 'u'£`n - .,- c-�, f"'."_�''�✓y. ,- '_l I'lltiF S_y, 4 .+ 6jwi :f:F r'[` s j tj r. ,`,.`Y; ^
f ti. t4,; . .� 1' i� :s t > 'r•C�' ,. K,`.t 1>~=rat. ✓� 'fi g�1 f. ,sw. 7= s' ,.,. �d •,�-_
.y y. \ z;_Y tx1 ,'St,rr,��i��>?'.,y fi'-4, '''i z'Y ?-t-v.�"�r 3�" ',i 4`1f.> .: �t' ,,�rk'T.r 1 .t -_ v��, �� a F,}�`:. ri'. r .i� .r,
,.;�; , J �.r}c Er:y., S{} ,. -.'r `'?Y.;� Yr.t,-C.��i�`^' ;�:�! 1.,,�,�.7� r F � ,,; .� y,''i� .-a; - \,y,.-, '�'
// r.
1 N f ` \ Y -r + .'1 r Y .�, •4 t ) L Y k v s�a 4 t \R ~ ;�;4 a LJ \ a�:.,_
a� -.+a " F a s[,,-.s i S a-". ,tt, .,.tt'.�:,� �.d-':c /< r n <>�r..'1's ^r^ tLL Xu '�v -'1- t rs, j +:.t57
,' , ) v ' �!. , a<-. / .�/��] ` Via- ' :' ^,)r� f a s;7� '�� �i o c ,
"'tr�.. f''r `+ D tiJ' yY 3,I:;S ?,.w -r,brr r} t ,T F"" 4 t-,?•/tr`c Tui+ =C'F ti�^�>,�,. �. 11 + a.'ri..7 T F 'fr x � +...1:s.^;
i ")cT..1,y ..:/'�' ,.I' , y ri^ F .1'�,� t {' 4��e_'. .A, : S u �- � L a A. . a .t r ti wt. ��. � c f'
3 4 ) M t +, l 1 '1�+ /t T`!l .r c,.a,l 1 _ 1 't _ys -.j, 4
_ �'•` �,3 y !- A _/1 )'� :.9 't�1.iz1. � Y_ 33t�.,. S ('iF,r Y /�i..i s\6 .> --. w.+�
y ` M " . n-.t'G� {2 4..^ �, lt, '.jh >{ r� :.-, F 3� ., -i' y' - -i H'�,IF J R 'f' .^ .l fi.•�` 3
f"",
jF '.' :r _ .? ,� -.jamI. :�; X > Yf 1._rte 3:` S',� f Niel *F,.'ff �,1�.-2 E i C 1r �Lj^F<, �*�' r,�.,
\Y ",�,y :tit_r, pt 'a a+�:ti ', t;^/ \ ..�C i,rf c5 +��.' �, d. / ;q,•'( > r >� (:1' 1 a -jt., } ♦ +
Y r TI— I s t \ {r r r/ a �� k + "11i s t i. r r r d 1
C154 tooY- '7`.;a r s !`Y `•Y r t t� Z S» xr r.r.,�i'I, r„' 6'r 71- t 1
I
�o -^�Fc`'�R�' s '� �s(y �,hyI.,��� +h. �rYpyr`.c - '1 7R• -`�� '� 'i m,T' "' ,,-a.
1.
Y'% v_ { K '.yit y(/''Y} `{• ,`c' J' ^! a „S„ t / .lk+�w�Tr
1s-v �•+l ��` � -y '^,+:sy�i,, c{,. hu,. ,. a:bre 7�t '�'`' b-•� >2?e;.R`y:3S'F ,� ',[r " .r ''�`
.:,wk`s i-r+ > (�"" c r.F ", ..:v t5t�:3';ry�,' ti �,,.,,, �'' ', S-Ja; '#` d" :. +r ^, EI. s-/ � �'•
r.a '.! 1' 3..d t ,.,r �$ -,d.J.ti-:.h_ .l e ; - .r: r 4 :•'7_
l:`,� `,•'... ' �s� '°'� : rr ..k n. t �, \..,.r-�('-x�''-Vk fx .Fy -i. ,.-' r r4.=.� oc �:1� ct i �'�.53 �` r ..\
.r. 'Y.., .r Vic. �, w' >-�' r �ttt-�-J a'-;. } K' r., { ".. E ""' ,s'a "�,_ t ::1f7. �_-v ti.ra" h�-.G+s as?^E".:
,{ x-tI rye, h 4'4F-t , ;' ,' "� r ` `+`'T' ,�aM'er'i '�vy�1 r Z. .p-+t.:af'"�+3'�' >„�•.
-"'�„ '�7 ,� .57+.,lx'.'E , .'`ar.+ �t-t, ;,e.(�°�t'Y �+ /Y' ' +�",r-`+�$:(^.*y':�y .. `x'1. ,�..� ,r. `i.-ti- EKG i' '� -"�l+" , '"� s{,, ! z,
',u6 > tt' fi i;.ni.,1) tet,:)c\',-. -F,yf \�.. --.x{. _L.:^: 9S`'h1'-. 'A.' ,,�_ ++ d.`c'�,r`s-�YS .+ x ' �h!',r^L''1 i':c:.+ .h - ++r V., .cr,
/."e1.: •'i • t F:. 5:"). F r f"•'+'r �.RZ-'c, - 'S) A -" 'r J` �N-M\,y=': 'F" , r'vr f r, ,r7 �' a.`.?tut+f
v,,y. ,;.r>,-z , s�i-'�,'„`'vs��cy'��,'d,t'....e `,. i.�• r' i- '%' t }" .t f� j, ,'s �7 r�: I r '�yt , '2_ .�1--, t f h'1'. .
f-1:;i-`' 9g* ��`.ci•. <.._ :,i'sif`a'Sr:, 'k4 f'F'>.c ^P'=# @ct{g.�'t•.{4d `'�.5r., � i1 `,ih. �J3j + t'4sY tti�:,`ra ,r ''h„ '�.�°%'4 1• '•'�i'f h'"-,'
f T. J i - tF r\ .J+' :;) o f E w f '�' •F yl- "12SI.•.F y-4 3 c
i Z 1'.Lr r )XN._ .:�•r` `r' j-�a r� 'L' ✓> - rl 1s? }��tk :t-+ �r V, ' �: f.y w11 - '. ,;�. ). r,'
-;` / Y S f :y,y, t. �'- - i•-x�-; 'L- .y-VI j �E,i,:w -.� `; �. r i'•'�1�i, r as �7 �; i ,r ;._' `f� 2'._ flu�, 4 ti ,'
YON �,. 1 {- ' ;, r, S ' r' 7-. �, l q%. 3,�'a� + a",'t' /a�dl -t' l {: r� ,�.c ✓ t \1.'++ :,;\
1.. ""' -�� .j;';h`.i .tt- k1,+ .r,.;;.V t - iF -i.-rp. +, >.J�;"� ` '' t'3 fy ,,�+.z:�y d' u',t�.'S' :�+�'. '. ,P ••` w.ylyy�-.�-+,. t, .. T,ai.r, , r ��.
ft rl:: J. lxtc': \ , e-r •jf, `'�v l' ,i,'N ts.Ay w 4;,i,. r. 1' ti;. $.�e �,�t ..Y"�P'j lhs'r y `�i';�ata, C.4 fi:';',^ yy,'21'.". .}A'rf .it 4 •+
�'f1,,9r�"+ t11!\,+r-'� 'f'�,.k:T 1:' .-♦wo-SF.x"ir 7'r{ -.`rri�JY It 10- �h' `, �\'"5 F4 �r1.M;f:1 C r 1?` .k. J,C♦i% R 1P ,1-4-111 a.r _-� ,
l:•r J. ✓,7•` .,e y } -rr t - y- >r `�„ s rJ- �A' e \':. 'S 1' 1 i at,. t,,:4
t (' U .. i y y Lk e 7r r�{�(�y( *�r ark r p a r,-, a
� ' F2:'� 1 <Y r �r fi{Y...k. r. ,hX tom` . , '. ':1>.T7Y ." fc J .%.��uF rjt x' T'lo. -"E,r; '"+• CN, r ," l7 1.F .
t t k% 3'i'I1.rr.:`s•l Et> y.r-lit\n�.�R il�e"t,5 T.x-,:'C" ._�'F < ,.T" --r 4' `z. J) W '41-it,� 1 . i.. "-.;,�. y`q �
7 .' tri x h •r" f''7 �'ti lT x'}r� t' T° K 1 J._
.f -LVO� F l '} I y F ,
%
n 1 - ( �> - r .,� f tk c:• ` _;, �- '� rR:.. \t-` ;*to n L -'-% S �: Nr r-•9 As
"T, .'i1 .i^•+ ,, a '>r �. ,..a.!5,'Y �, y L .'' dti F�`."�,� 3' 4 W'. h , 4••1d r ^ -.. �-.t 1. { >9
?•r`t Jr +., K"r ..F lYl f�}_:.r. ri t ,..�'_ p F a :t Yht ' 'r}-e'�✓t'y, >•( � '�A�r '� :Vzfl Y+' `'t c Y 3�,. �
r :.s ` ^'A, y " A ?s '� _>-. �:Fl�., +x11 >1 `� P� '<J w'•'� ,etlt7 �.�d�{ i�'�zr ��4 :h �'r ;`_f �fiJ 4♦ t Ys + 1-'Y�r a: }, ',rA
t 11il l'C ,.-.4 � .%-_� j, ='� f w i. r� �y7• L-.�� t r -F� f �`'s�„�tt��-dR ��c-:"is F.?,4•;,iA _t(I l' �.. hF r1,% x FSs}1��♦C.�r�� 4r _ -,41 "I
i 1^
���Fa�. yi r� i ,Fr) -ir f� as g�. ,v} a• "yY '' '''..�k YtS't,'r�{�. '-a� ee '"� /♦y' I .. "tf`'v'c• ?l t'�,.. .\...,--.5 ' I-, j -
f ;t l:fsr`' r t�. '. ✓ { 1�{'-r -^! ', "F x '451 { X _.o 1. <� 4 ,t,- ,� �, _}' -."-- t ' sj
_IIIZI�.,,r.i. sl 3 y_d r t T-.-.SAYt b r T-r ��.M rr -d.y3n"'� •u .c+ r }q.- )'3 rY.;,'
s �� a r ,hp r \ Y rl 51,x+ a l t
l.' �t ',tet.:�,>r 9 `�. {♦ t .��•} ✓:',K h1�:;r 4"YFS .C:4+•-r'ci-+ t•,r-?µ /�•�nd %y;'"h• 't�4�f'rx 'Jb ti y-�F i n S.}h J\ T 1 k_i `S'-i-�^S ti.'i s s `f:.r.'i
'• }>' + .r,. t +,•_.e':' +` ti 's\r -+{' o". s 9......�,c31 1`.4 "�' a, r� .% ,..lo t,ry tr5`�. _ ti .��',T J• �.'}'\' a.�.,S"'X4 '� r:i..
T\, ,-i„ ,�a rf� ?b- -, ` ...lfd• '7 F, yf.✓". T- .;,r t i l/ Y 1G'j- 'ii;tib v1.3�:3,.b' r" 1.,;:,'Ln�' )c., N CIt, 1 �'.: 'l t_;+i .. 'y f t�'•1.,..
f r �y f 1 T j ( I c j y��� y�r *►� A�'( S } 7s Cif r I \ i a i
'?2y.y? l <_4r r s--G`�Y' sN 'ka't'lc /tc y,f ",7..e?ss�P�V' �VLTi''t*..�'� }..- ^� .7 \, J? •mit ;F {, ,x,t, ; ,_;.,`i-
qw.c
r J:" �1� r f r Ate, 4 j 5 `F'1t-11f `ii+�R(� -`�-�`"iL�U3�AMR,I B;Mtiool 4 I._�. K,r. z �ltr y�!t ''� z}, \ �-v��
Sh 1. - y n > k !•.r T .5 r"2 C`. 'i r t 1- 'j`. +� a �"'"' 1 1 '`.
-00�f ,y. ( .a zA-ti.)'_ '}S 5C2�" a ^i „`.-Lf) c k trl f!^l-. t 3.:. r .�;u�.'%, .�,.' Sr�',�% t 'L. r �y �' (1 t..
y: 4.. F rpt `_ *J c t -?r c r 3 .S J.. i 7S r . 1.t = r �.� ty
_ •"1•(,lF., �'..-�a «i - zlw :,`- rtRcl+..•:., Y >, , 1 ;1� w r' < a r 'v - �+,t 1'1117h''�'.,r,.,.y y rt' >r'e
t` Ht0 y� 'P v •�L'�t,`7 Y �l ro t1 A,y 3s:•��i�C�',.01, ;.'t.tf• `t'�...rs; , ; -� 'e a ,,a« y »c. �. i't�''�. +"i" is s�-�..F'1a t'r,is 3� ,- K Z',? . 3' i•.
� -.!^ `jJ{M'^i ;Y:I..-Lk�'k- r'4•k t"'.!'y"l.t 1`'':_.V ��,•c r�- s _, Ft''r�`�k _cgr:Y{y?•r ,.;-3t, f� jtl .l •. y}.C :jz'.4��(' ,'i., ;:r Lj�J +i+ ,. ,7:.'tri,
ftp'. � "� 3a ° ) e'S�Y'+' 'vS fi. 6 \< } .a �r cs_.�..a` ,.�'J 'c, Gt'...}-r' s. , '? . r5 ra w.. .x� P _ ti a ;
. / + a .I. ,'t li)1 Z , _4 r °- i 1 j F u r T"„ rv.�+`' �\ r rL ijta - , _'.
a ,C.' l 1- , f z k t t- .i ..-, s -f- >, 1•z r _ �. ,i 1 1c-•
...b r J t ti t i' <.,, ..`.t c , r. * 'v, * `2 v.r-e i`�4 }d �� '' '.c.. ) r \ �.� .sY."'j%, •{"c�"'T,.Fek "_•,
,:.`�.{ ' .�,,�7'"- f C;Y'�1.. .�>f Y'Z' � J'. 4 Y.. y,�, .,�-.t>=. , .`L 3�.irr y rJ, r . K + { i._.o r 4 -c a
.,�.. ": f, :.'i ,7 = r.:` re} it4`'r'.,i 'r� ' , ' -+":c Z 5.>_.,--- '>r`� r•}. ,.. 3'. v1.y". '�";( 1, �:r^,,.�t .'"t'- `�rY r _4i
� `f , t^ P . , zv- i ^, "h t_1 kkR,A3 ♦' 1 -� fi .S`'">:� a � z r c q,J Jp t. b4. _M
'{i
1:1�'S s ..`Ji.r1. - .. ti'.: ,;;V rJ ,w ..`c_1 F-z--.}}. ,�.� �...�4, .! :r,t .':1'i..u4S::_, Fl., er.;a ,1-,`y_.o, :.Y� ..��.�,';... �r .. �•...1...
w
Plan designations for this land, it is possible that more units can be built.
Assuming a five percent vacancy rate, combining the units identified in the county and city,
the District will realize 1,078 new residential units within the next plus or minus fifteen years,
representing 539 students.
EXISTING FACILITIES
The District currently operates one facility for general education programs, grades K-8,
located on Delta Road, Knightsen. The 1993-94 enrollment is 304 students which represents
an increase of 10 students from last year. The facility has been expanded with the addition
of portable classrooms and has a capacity of 380 students. The facility also serves as the
District's administration office.
ENROLLMENT PROJECTIONS
1 The District has expereinced an increasing enrollment for the past several years. Enrollment
increased by 10 students in 1993/94 from the total in 1992/93.
It is estimated that the District will realize an increase in student enrollment from the
existing housing stock of 48 students within the next several years. The District's facility can
accomodate this growth.
New development described in this report represents a significant impact to the District,
estimated to be 539 students. This assumes development in the city of Brentwood that has
to date not been proposed. For the purpose of this report, only that development that has
been approved or is proposed will be analyzed, i.e. Discovery Bay West. The District does
not have the capacity to accomodate this amount of enrollment growth from the new
residential development.
PROJECTED NEED FOR DISTRICT'S SECOND FACILITY
As can be seen by the aforementioned projected enrollment growth and the amount of new
residential development within the district's boundary, the District will need to construct a
second school facility in the future. The District does not have a funding source for the
construction of the facility other than the collection of Developers Impact Fees on new
residential and commercial development. The facility is estimated to cost$7,600,000 and the
estimated revenue from these fees is $2,284,153 representing a shortfall in funding of
$4,175,847. Additional development other than that described in this report will assist in the
funding, however,will also increase the amount of impact to the District. Developer Impact
Fees are collected at the time of issuance of a building permit.
School Facilities Status For the Purpose of Full Mitigation In Contra Costa County 2
I SCHOOL STANDARDS AND NEW RESIDENTIAL IMPACT
A_ Inventory of Existing Schools
KNIGHTSEN ELEMENTARY SCHOOL
Location: Delta Road, Knightsen
Grade Level: K-8 School Year: Traditional
Teaching stations: 13 Current Capacity: 380 students
B. Classroom Data
AVERAGE LOADING STANDARDS
District State
Knightsen Elementary
Classrooms 30 31
C. Development Impact on District Boundary
Approved Approved Proposed.
Final Map Tentative Map Tentative Map
Brentwood 7/93 0 0 0
County 6/93 0 0 535
TOTAL 0 0 535
D. Student Impact from New Residential Development
Student Generation Factor (SGF) for elementary grade level students is 0.50. This means
for every one hundred new residential units built the District will realize 100 additional
students. Using this SGF and the information from Section C, the student impact can be
seen in TABLE I.
School Facilities Status For the Purpose of Full Mitigation In Contra Costa County 3
TABLE I
PROJECTED ENROLLMENTS FROM NEW RESIDENTIAL DEVELOPMENT
Units SGF Total
Total Approved Final Map 0 0.50 0
Total Approved Tentative Map 0 0.50 0
Total Proposed Tentative Map 535 units x 95% (vacancy rates) x 0.50 = 254
TOTAL = 254
The above table does not take into account the 600 potential new residential units in the city
of Brentwood only those projects that have been proposed.
E. CAPACITY/ENROLLMENT
Available capacity is first used to house enrollment growth from the existing housing stock.
Any excess capacity available at that time is used by students generated by new residential
development. TABLE R illustrates this process.
TABLE 11
CAPACITY AND FUTURE ENROLLMENT ANALYSIS
Current Enrollment (1993-94) 304
Projected Enrollment Growth From Existing House 48
Projected Enrollment Growth From New Housing 254
Sub-Total Enrollment 606
Current Capacity 380
Current
Students 226
If the 600 potential new residential units in Brentwood were included there would be 511
unhoused students.
School Facilities Status For the Purpose of Full Mitigation In Contra Costa County 4
F. New Facilities
School: School Number Two Location: Unknown
School year: Traditional , Grade Level: 6-8
Current Capacity: 600
±
G. Budget for New School Facilities
School: School Number Two
Estimated Cost: $7,600,000
III FINANCING FOR SCHOOL FACILITIES
A. Source of Financing
(a) State Funding
(b) Developer Fees
(c) General Obligation Bond
(d) Special Community Facility Districts - (Mello-Roos)
(e) Up Front Fee
B. Financing Methods
(a) State Funding: The school district has not applied for State assistance. It is
uncertain whether the District would qualify. The State currently does not
have funding available. If there was funding available and the District
qualified, the District would be required to provide funding for a 50% match.
The District's only source currently is the Developers Impact Fee, which in
total would not provide the match needed. Additionally, the fees would not
be received in a timely manner since they are paid at time of issuance of
building permit.
(b) Developer Fees: State Government Code allows for unified school districts
to collect a $1.72 per square foot fee on new residential construction and a
$0.28 per square foot fee on commercial/industrial construction if these fees
can be justified. The District has justified both of these fees and collects the
School Facilities Status For the Purpose of Full Mitigation In Contra Costa County 5
maximum amount allowed although there is limited commercial/industrial
development. The district, since it is not unified, shares these fees with the
high school district 70/30 percent level, whereas the elementary school district
collects 70%.
(c) General Obligation Bond: Bond measures require a two-third's voter
approval. It is uncertain whether the existing registered voters within the
district boundary would vote for a bond measure to construct a new school
needed by future students generated by new residential development. It is not
anticipated, even with an approving vote of the registered voters, the bonding
capacity would be large enough to fund the entire school.
(d) Mello-Roos: Establishing Mello-Roos Districts to fund future school facilities
has been successful for many school districts in the State. A Mello-Roos tax
on new homeowners is an addition to their property tax, or the developer may
payoff the tax upon close of escrow. To form a Mello-Roos District either
requires the cooperation of the development community or the conditioning i
and policing power of the government jurisdiction approving new
developments. The City of Brentwood has approved Ordinances requiring
school mitigation from new development and the County has adopted General
Plan language that would allow for such conditioning of new development
approvals.
(e) Up Front Fee: An Up Front Fee is a fee that matches each new residential
units fair share of the cost of the new school. This fee would be in lieu of the
Developer Impact Fee. As in the case of the impact fee this fee would be
collect at the issuance of the building permit, not allowing the district to
collect enough revenue in a timely manner as to award construction contracts.
I
C. Alternative Funding
'"Turn key" construction is a means for developers to construct a new school themselves,
turning over the keys to the school district when construction is complete. The advantage
to the developer is that the construction costs would be less for the developer than for the
school district.
III MEANS FOR UPDATING SCHOOL IMPACT'S ON A PERIODIC BASIS
Updating school impacts will occur as the State of California requires.
School Facilities Status For the Purpose of Full Mitigation In Contra Costa County 6
°o i"'3aN
y4 w ys rF,+s h`t
+c I aYe t -f t e a •ras'� 2f�F• i`Sy, , x K ` t G.
��� �'`� �{i ?�' d�� �.,..- P� t .`` y r� fi�Y i rfis N':� i J � §}-.� �Y.:Ci ;v J r R ty � y "`�, s•sGj i if.
i ;y,1 ra y.. � , � r S 7••°i a ;..t h 3��.b k �' t. 'S �e� � � `t :.',n' i y"d i :>
I a.y. 4 �{ s} .o� � �- z t r - w..:. t f "\.> _: " s'•K � � + J t y- r. � C R _ "��,, rk�7..�
SFJ14,
}�{ ,} '�y¢Y '. I +, �ra � Y 4 ��,� � f r��.ait } + t 4 a� t t t 'P•1' y::
y •I s:_C fi{+...w.Y 7 S A t '`�`!,z t, a ,si7R -`Z �+it t,.r a s '��:" r •-i v M 4 < T'z m :. 's•tT
3t r :��:, •a q g-r r r tet- e�q ,•u •oty, T >l. ,�, t •S°
3r'tws t rSi 3 r ¢ a t J'Sf' + y a r ._- r ; ' °.✓`k S^
.�j"�1-"!^�9'� '•sm, -!•e a cYyc�..s� S .i.�•� ;`� ��'. •t'i} %. � as `+a.+t'S:,� ; c`'rS.��' 4 �yj't a;�� � t,,y� _ -t 't^R� r_
�#,� � "a``•a'r�4''"..•� 'r'e+a•1Y' � <2 .tB°.t� 's '� a '�.'t �'t.R r+i,.:s''.'�f,.y„ i-ssk`� {'1 >�avY {�+'y„7*• 'IR�'�,.w r� 'Ssµ'r,r^;s{,y.r+N� .,q 'e Z x i�f�?- F•
'p ,SN s +'" s� �..� ••s x t ti Y' .,r {,�Y.., s 94 rw 'So-°
.k i>v ""*�$y5.i'� F+�7/�,'7Lef rr�x � �`��`cs�'ii�t�^2a�'i�-S' !'k''{°+ySP± i��'�'���h t�r � �.?"..t-wk� Fu}.�` f a''4 dp, u'�t^y�` - - •.
4�t# °T6 [. 5.T 5 .? 2 �7�i0 ..h' L_ ,� "S 5 f f !'T SF^•S.P�"� 4 : � f ->. �!
.,� �. �, sYC.�{� '�'�N ?"tk "'s.V�b� G '�•1^ ,,,,. r •F �, •�' � ..- C 5 �.�a,, � -;"1 y � cY ei>r D'"� �' t u � t .:. �
�F t„ .{� ., yT r 7< *t•9 �r: iy+P �i->4-7z t�t`,�` ti 1 f,��4` � L •..rt{ �s��y� Q'.
°ai's- :Ffi .1R k� •��G�a X58 a ,r,il".. ,r �° yi � d 5 'z "`int" `�4s� ;dx j
�ggbh' �'� �j i a iCs "'{ .ti,° r <.�IS A � pu Y a-,�r.'.:v;#e,�+ti'` �j'4 r. � .. �. �• � � x.L �� i �u
:IM
r��kAmwm
gi
t•f- d�^� @ �:.srrr ��l< r'f:,•3S�s,& a- :1 u kk'��i ���t`i *'i` �+t f•{*r�y�."�fi R4 tfi � ^ ,�"� 9�y y ,s - ; �'��".
a .r!+s� Uc k g�'z: s e ',�t.c1":si - g� � �+'i'Y�,y, .✓': _ !<Z- 2 a S.,r r5 ;r; s,`"' n .,y aY dint
h 1iKT 4 .y. •i� 5.t is .� �',.. +. ., t_` 6. ; 1 � .. ",�,i's'
� ��ra�;a `e �' t Y ' yq- s{= -F•d,� ... ♦ k'�:%�, �f fs ski- r :.K,i �apx f sTa��'� L c
i� fi"","�"F. ,�,4�� �.�' "' ]psi t :�S4" �jls� �� �1^�-�`'•s.Az� � F� .qq s"`e�,Y`: �� ��� `�� ��
a'`a�y p��c.� .r "�` >tr }t'"��.. ,s ��.k- a � - " ' r�� °r' ;�uf',r c¢��7'•rr��i_•
�._ ytr;�c+r �. _ �.;tip �;.:y. �t� Tr � :y1r#r i._ •_,� 3",.
d
i
''J _ •. s�'�"�='E. h. E7.Y�++'tt rA� ,�at'�j :•.� 1' ����a{{�� �y;,a. .
}
yf4, �ry.`r•: .•i+' ' ox i i, �f% 'f t�;�;��f�.. { ,;4i-C.,s i.y r �;�-*4.__
_ �,•� � ,ga.t,g� s � +'sir t ,�,yrtr,�:z.�...a�,,� �4'+�-�t�^�'���;�, �`"
�+ �q•"` - M1..tl"�"'�'`. R �.F�i'�yd YatiC'"`°',.�J:�. fe Ip y�!�
1. - �.T.;.`. ' V7���:�j',,. .z •'�` �"-# g��L6...�_`d� � ���+��� � J
- 4E= .Y i'�`{ •{ ".�{' �°i;'��ir. l-. ._:."+ro..{ _,y+� y,` Y, yJ,� ''.2r�� :i Y�' 7-*;0�� ;
d'.: �}"�c�zvs/^`�'r x?�£'fC �+k'W� `t>a�� "�'{,'Sh\ .q,`.rY:S }� s� e .st �..w�c.ya �•iE �-� � �::
� -�- Ri .,�,.k��,,tt„ _ •F.
INAK
f > { E +N".0
„`� ,� z+. a >:; •�"�' ' t,w''�" 's"7
��„}� �-� _ rIl 1 i t v.•�.rr •t.i�r y1� yy��.. s� a' ,�''r "." '�,�" {4� yk��. '�.,.5 w-t �.f` ��'tit
![P jXi� •.8' ��mt� �CTS�K •?1 itti�Yh,�'Gv t.'�# "'Y / x ? $S ti�.JY. ��'•L.w" '.-
�1�S.y'••. L6'. � �AY ���.�y'�'f<or_d` X] � r�'R��� ��e. ��� A'i �+ 1 "§•fix k.�'[� �Y..(�•R
•f'.'C.. - � i - iY �l i `r �ifi,e� � T, tLt•
. ate �•,�,,.a.,, »a�n��ti���11„Tn-�-�
F� . r. r :� iF z� r i � t � t 'f �itit•,,`'� }��'ca F�'�`�.s�v{�4�3d�v"'l
� � �•�
ar a
'� �r - ���% l,, . +F•�1= yl 'S!.�..Y.� �1' ci � �'i� b n{ °l i \,i 3 „2* b � *i�r i.eY"t i t ,�,. �,7�y� �f-d ..
ay `+ £ s-.� ,�-t 4 4 '�A��"ft# t'�t"w.. r c. a:<tj� c-,, `�5�,j���a3� 3 't;��3•�iA.
# dF•�-<f-:�' -. c {{.�` '�£ �_ °t'��:.f� ���:f a�.�°•�: ` " 5 � ti '�$�R.�•.,Fi a�'c3r y''s`' � x
s.
;,�. - '������''"'`a,}, r"�„�`''�� 3-`���i,-. fi{e�.-t.. � FC.v:.a*'�f.eA k•�` �ty�"3 �'��.d� tic. c ,Z � ..2,,,�. y�:
''� � �'3.o---r�8�. -p -�C"Sj�•. - � Y � � i r''� �' 5-a r 7 a� „s..
SUMMARY
This report documents findings that justify the Liberty Union High School District's
collection of Developer Impact Fees pursuant to California Government Code Section
53080. Developer Impact Fees can be collected on both residential and non-residential
development. This report identifies that enrollment growth will occur due to both types of
development creating a need for additional school facilities. Growth is analyzed for the next
fifteen years.
ENROLLMENT GROWTH
During the next fifteen years the Liberty Union School District is expected to realize an
increase of 4,256 students,both from existing housing and new housing, requiring new school
facilities. New housing development is expected to create 3,124 students. Developer Impact
Fees on residential development will attribute 27% of the funding needed for facilities due
to students generated by new residential construction. Enrollment growth will be realized
from new residential construction beyond fifteen years requiring additional facilities not
addressed in this report.
i .
2
NEW HOUSING DEVELOPMENT
It is estimated in this report that there will be approximately 19,522 new residential units
built within the next fifteen years depending on economic market conditions. This number
includes projects that have approval within the city of Brentwood and/or are proposed based
on their Project Status Report. Projects in the county are also included. Brentwood's
General Plan outlines that at buildout, the city will have approximately 25,000 more
residential units than currently exist, therefore, this report is conservative in the analysis of
impacts to the District. The total does include units from the Cowell Foundation Project,
a residential development proposal currently in the county.
COMMERCLAIANDUSTRLAL DEVELOPMENT
This report estimates, that at buildout of the city of Brentwood and the Cowell Foundation
project, 13,206,860 square feet of commercial/industrial space will be developed.
Employment growth is a sign of economic growth, either by the expansion of existing
business or the development of a new business.As economic growth occurs more employees
will decide to remain in the area or move to the area,resulting in added population and new
housing. Growth in both areas will increase the enrollment for the local school district,
creating a need for additional school facilities.
3
Developer Impact Fees on residential development are not sufficient to fund the entire need
for new school facilities generated by new residential development. Therefore, fees on
commercial/industrial development are reviewed to fund the unfunded portion of the
residential fee based on land use categories.
COST OF NEW FACILITIES
The total cost of new school facilities is estimated to be $65,500,000 for the 19,522 new
residential units contained in this report and the increase in students generated by the
existing housing stock. The facility cost associated with the students generated by new
residential development is 71 percent of the total, or $46,505.000. These costs include the
Architect's estimated cost for the new Oakley High School, without land cost, and one
i
additional high school that includes land acquisition.
i
CONCLUSION
r
The law has established the maximum school impact fee at $1.72 per square foot on
{{ residential development and $0.28 per square foot on commercial/industrial development.
i
.New residential development is expected to generate$12,810,087 in fees with a facility need
of$46,505,000, or a short fall in funding of$1,817 per unit. Therefore, fees are justified on
residential development. Fees on commercial/industrial development are expected to
generate approximately $1,109,376. AB 181 states that school districts must base findings
4
L
1.
that justify impact fees on commercialrndustrial development on either: 1) individual basis,
ti
or 2) land use categories. This report evaluated the latter. This report established that the
fee is justified in all land use categories except self storage. The findings of this report
support the District imposing the maximum fee per square foot for residential ($1.72) and
commercial/industrial ($0.28)development. The District must determine a fee on a case-by-
case
ase-bycase basis for land uses with the similar employee per 1000 square foot category as self
storage.
f
i.
1
c .
S
i .
TABLE OF CONTENTS
Executive Summary . ....................................................... 2
Enrollment Growth ....................................................... 2
New Housing Development ....................................................... 3
Commercial/Industrial Development ........................................... 3
Costof New Facilities ....................................................... 4
Conclusion ....................................................... 4
Table Of Contents .......................................................
ListOf Tables .......................................................
Section I. Introduction ....................................................... 6
Legislative History ....................................................... 7
Purpose Of The Study ....................................................... 9
Section II. Relationship Between Economic Growth And
Enrollment ....................................................... 10
CommunityGrowth ....................................................... 10
Commercial/Industrial Land Use ........................................... 11
Economic Development ....................................................... 11
Employment ....................................................... 11
Employment Sites ....................................................... 11
Housing ....................................................... 11
Retail Services ....................................................... 12
lResidential ....................................................... 12
Summary 13
Section III. Housing and Enrollment Projections .................. 14
r
! ; Projection of Housing ....................................................... 14
StudentGeneration Factor ....................................................... 15
Demographic Analysis - Enrollment Projections .............................. 16
Cohort ....................................................... 16
Birthrates ....................................................... 17
i . New Housing ....................................................... 17
l-
L
Section IV. Facility Capacity and Need For Future
Facilities ........................................... 19
r
ExistingCapacity ....................................................... 19
Section V. Facility Costs ............................................ 21
Section VI. Projected Residential Fee Revenue ................. 23
Residential ....................................................... 24
Non-Residential Estimated Revenue,Commercial/Industrial ........ 25
Unfunded Cost of Facilities Per Worker .......................................... 27
Conclusion ....................................................... 29
Appendix .......................................................
s
s
I
�1
UST OF TABLES
III-I Projected New Residential Construction .................... 15
III-II Students Generated By New Housing .................... 16
III-IV Projected Enrollments .................... 18
IV-1 Enrollment Growth and Capacity .................... 20
V-I Estimated Facility Costs .................... 21
V-11 Cost of Facilities Per New Housing Unit .................... 22
VI-I Revenue From New Residential Development ....... 24
VI-11 Non-Residential Fee Revenue .................... 25
VI-III Total Projected Revenue From
Development Impact Fee .................... 26
VI-IV Employment Density .................... 27
V-IV Mitigation Fee To Employment Density .................... 28
t
r
SECTION I INTRODUCTION
The Liberty Union High School District (District) serves high school students living within
the boundaries of the Brentwood, Byron, Knightsen and Oakley Union School Districts in
East Contra Costa County. The District's boundaries encompass the city of Brentwood and
its sphere of influence, a portion of the city of Antioch and its sphere of influence, Bethel
Island, Oakley, Knightsen, Byron and other unincorporated territory. (Spheres of Influence
are unincorporated areas surrounding the cities where annexations are expected to occur).
The District is experiencing a transition from that of a rural agricultural community to a
"bedroom" community serving the rapidly growing commercial and industrial centers
throughout the East Bay. At the same time, the District is starting to experience local
economic, commercial and industrial development. Availability of new quality housing at
"affordable"prices could also result in higher percentages of current local employees moving
into the district, thereby impacting enrollment and creating additional demand for housing.
The District currently has an enrollment of 1,979 students, excluding special education and
continuation students. To house its current enrollment, the District has one comprehensive
high school (Liberty High School) and one continuation high school (La Paloma). Voters
within the District approved a Measure A bond in 1988 in the amount of $10 million.
Proceeds from this bond were used to purchase a new high school site, expand the present
6
campus located in the city of Brentwood with a Library/Instructional Media Center, a
performing Arts Center, eleven additional classrooms, and rehabilitation of some existing
r facilities.
LEGISLATIVE HISTC)RY
During the 1960's, 1970's and early 1980's, school districts primarily looked to the State for
assistance in funding modernization, reconstruction, expansion, and new construction of
schools to accommodate enrollment growth. With the passage of Proposition 13 placing an
escalation cap on property taxes, the State's ability to meet funding obligations for schools
and other services has been diminishing with increasing costs and decreasing revenues. The
State has passed school bond measures, however, these bond measures will not, and were
not intended to meet the need for funding new school facilities. Additionally, not all school
districts can qualify for State funds based on qualification standards.
In September, 1986 the Governor signed into law Assembly Bill 2926 (Chapter 887/Statutes
1986)which granted school district's governing board the authority to impose developer fees.
This authority is codified in Government Code Section 53080 which states in part "... the
governing board of any school district is authorized to levy a fee, charge, dedication or other
form of requirement against any development project for the construction or reconstruction
t .
of school facilities."
7
i.
Since the adoption of the 1986 code, AB 1600, AB 181, and AB 530 were adopted that
further delineated the documentation requirements for school districts to impose a fee on
new development. These development fee statutes limited a school district's authority to
collect fees at $1.50 per square foot on residential developments and $0.25 per square foot
on commercial non-residential development. These fees have increased to the current level
of $1.72 per square foot on residential developments and $0.28 per square foot on non-
residential development. The District currently collects $1.65 per square foot on residential
development and $0.27 per square foot on non-residential development. The District is not
a unified school district, therefore, splits the fees with the elementary school districts at
30%/70% rate.
AB 181 requires that commercial/industrial fees be based on an analysis that is either (1)
project by project or(2) categorical. Project by project requires the District to analyze each
non-residential development individually to justify a fee based on employment density, and
other factors. Categorical approach avoids individual analysis by classifying projects by land
use. AB 530 specified that a District could either determine local employee generation rates
or use data from the January 1990 edition of San Diego Traffic Generators (San Diego
Association of Governments, 1990).
The California Legislature found that the"levying of appropriate fees by the school district's
governing board is a reasonable method of financing the expansion and construction of
i
school facilities resulting from new economic development within the district." The
Legislature further stipulated that the fee to be paid bears a reasonable relationship and be
limited to the needs of the community for elementary or high school facilities and be
g
L_
reasonably related to the need for schools caused by the development. These statues
require findings be made establishing a "nexus"between the fee,enrollment growth and new
development.
PURPOSE OF THE STUDY
The purpose of this study is to show a reasonable relationship between residential,
commercial and industrial growth and increased student enrollment in the District's facilities.
This study will also compare the funds generated by impact fees on new development and
the costs of the new construction and reconstruction needs of the District to meet their
needs. The study analyzes growth for the next fifteen years.
The study will identify the following:
1) The nexus between new residential and non-residential development and
future student enrollment.
2) Identifies the capital facilities costs associated with the need for future
facilities.
3) Determines the justifiable fee on residential development.
4) Determines the justifiable fee on non-residential development based on land
use categories.
5) Identifies a fee for "full mitigation" of the District's capital facilities costs
associated with new development.
i
f
E
9
t
SECTION 11 RELATIONSHIP BETWEEN ECONOMIC GROWTH AND
ENROLLMENT
COMMUNITY GROWTH
The city of Brentwood and the unincorporated area of Oakley has a rapidly increasing
population. The city offers an increasing job base for retail,manufacturing, distribution,and
service industries. The city's Commercial/Industrial July 1, 1993 Project Status Report
illustrates 75,108 square feet of commercial/industrial space either under construction or
planned for construction.
As commercial/industrial economic expansion is realized,requiring an additional labor force
more than the current population will support, workers will come from outside the city,
increasing the city's population. This economic expansion may be the creation of a new
business or the expansion of an existing business. As the city becomes an attractive
employment center,in terms of population, available workers and housing, it may attract an
existing business from outside the region for relocation purposes. As populations increase,
demand for goods and services will increase, resulting in additional economic growth.
Economic growth results in the development of new commercial/industrial space, whether
i
it is expansion space for an existing business or space for a new business to the city. In
either case economic growth with new workers and an increased population results in a
regional jobs to housing need. As the existing housing stock is used up new residential
development will occur, increasing student enrollments for the District.
10
Commercial/Industrial Land Use•Based on the above analysis,economic growth represents
an increase in commercial/industrial business resulting in an increased population. The city
has significant land available to accommodate this economic growth. The city's newly
adopted General Plan illustrates Economic Development Goals and are as follows:
1) Economic Development: Establish an economic development program and
redevelopment strategy that supports existing programs and encourages or
creates new activities which will support and induce balanced economic
growth.
2) Employment: Retain existing employment and balance economic growth
across a broad economic spectrum that includes service businesses, "clean"
manufacturing, agricultural and other production oriented industries in order
to promote a Jobs/Housing ratio of 1:1.
3) Employment Sites: Reserve and maintain adequate, appropriate areas for a
variety of employment generating uses and minimize land use compatibility
i
issues.
4) Housing: Provide a broad base of housing stock and local employment
i:.
opportunities for all economic segments of the community to achieve a
t
Jobs/Housing balance.
i
11
5) Retail Services. Encourage retail and service growth that corresponds with
local and regional demands,generates tax revenues for the city,and maintains
the historical commercial focus and vitality of the downtown.
Supporting and encouraging these goals will be the development and construction of the
planned Delta Expressway, a major circulation corridor that will ultimately connect this
region with major population and employment centers to the north and south of the city.
The city's General Plan illustrates several Professional and Business Office Parks as well as
Thoroughfare and Neighborhood Commercial Centers to help meet the Economic
Development Goals.
Residential - Clearly economic growth in the city creates a larger population. As existing
families mature, the young adults may decide remain in the community as economic growth
makes employment opportunities desirable. As the quality of the goods and services industry
increases, those who work outside of the city may choose to live in the city. This all results
in additionally housing needs either by families new to the area, or by the upgrading of
housing by existing families. The city has planned for this growth. The General Plan
illustrates a buildout population in year 2010 of nearly 80,000. The 1990 Census listed a
} population of 7,563.
i
1 =
4
i
I
12
1 .
SAY
The relationship between economic growth and enrollment is clear. As the employment
center increases, stimulating economic growth and expansion, additional workers will be
needed. As the need for additional workers increases beyond workers available,population
growth will occur. Population growth increases the number households and as the existing
housing stock is occupied, new housing is needed. As economic growth continues, making
the community a desirable place to live, additional out-of-city workers will choose to live in
the city, creating an additional need for new housing. As new housing growth occurs,
increasing the number of child bearing families to the District, student enrollments will also
increase creating the need for additional school facilities, forming the "nexus" between
economic growth and the need for school facilities.
i
i..
r
s
z
i
i - 13
L_
SECTION III HOUSING AND ENR
OIL.MP:NT PROJECTIONS
PROJECTION OF HOUSING
As stated in Section II of this report, the city is planning for several thousand new residential
units. The city's Project Status Report, contained in the Appendix, illustrates 6,654
residential units either approved, proposed, or under construction. Nearly all of these units
are listed as single family. The General Plan illustrates nearly 25,000 additional units will
be built. County records are less complete. It is estimated that there are 1,000 units either
under construction or approved for construction in the Oakley area. Bethel Island has 866
units approved for construction with an additional 2,500 units proposed for construction in
F
the east Cypress Road area. Construction in Discovery Bay is nearly complete, however, a
proposal for Discovery Bay West suggests at least an additional 1,400 units. Due to County
records it is uncertain if these are all the projects within the District boundary. These
proposals and approvals suggest the District will realize 12,420 plus units within the next
fifteen years, likely more. More are possible based on the city's General Plan. Cowell
i Foundation is proposing up to 7,102 residential units, 4,764 single family and 2,338 multi-
family. Although the Cowell Foundation project clearly illustrates a high percentage of
multi-family units the other projects do not. For the purpose of this report, an assumption
l:
of a 5%vacancy rate will be used. Housing mixtures will be calculated at 85%single family
i and 15% multi-family, except for the Cowell Foundation project. When these units are
r : realized is a function of the economic market. TABLE III-I illustrates the anticipated
housing within the District boundary.
14
TABLE M4
PROJEC 117ED NEW RESIDENTIAL CONSTRUCTION
Single Family:
12,420 total units X 85% X 95% (allowance for vacancy rate) =10,029 units
Cowell Foundation
4,764 total units X 95%n (allowance for vacancy rate) = 4.526 units
TOTAL 14,555 units
Multi-Family:
12,420 total units X 15% X 95% (allowance for vacancy rate) = 1,770 units
Cowell Foundation
2,338 total units X 95% (allowance for vacancy rate) = 2,221 units
TOTAL 3,991 units
STUDENT GENERATION FACTOR
Student Generation Factor(SGF)is the average number of students generated by each new
residential unit. The District's historic SGF is .19 for single family units and .09 for multi-
family. The SGF represents that for every 100 single family homes that are built the
District will realize 19 additional students. The SGF will vary over time based on housing
mix, size, birthrates and economics. However, the District's SGF is a reasonable
approximation to estimate the number of students new housing will generate over time.
TABLE III-II illustrates the number of students projected from new housing.
r
i
i '.
4
15
TABLE M-11
STUDENTS GENERATED BY NEW HOUSING
Single Family:
14,555 units X .19 SGF = 2,765 students
Multi-Family:
3,991 units X .09 SGF 359 students
TOTAL 3,124 students
DEMOGRAPHIC ANALYSIS - ENROLLMENT PROJECTIONS
Enrollment for the District has increased 539 students since the 1990/91 school year to the
current enrollment of 2,193 students including continuation school and special education
enrollments, (SAB 411 Report Date 2-1-94). In order to project total future enrollment
including students from existing developments, a Cohort Survival Method was established
for tracking the age of students on a year by year basis through the school system. In
addition, students projected from new development by using the SGF were added to
determine district-wide enrollment for each school year. The following discussion illustrates
the factors used in formulating the enrollment projections.
The methodology used to forecast future enrollments was the Cohort Survival Method
(Cohort), with assumptions regarding birth rates, student yields, and new housing growth.
Cohort: The Cohort is an ageing of existing grade level student enrollments to estimate
future grade level student enrollments. For instance, students in the current years ninth
grade class will form next years tenth grade class resulting in either additional students or
L.
16
less. students based on the District's past enrollment trends. Each future year enrollment
projection is based on the current enrollment less the senior grade class, however, adding
a new kindergarten class. Each school district experiences their own Cohort based on
historic trends. Cohort trends-will change over time as population and economic trends
change. Age of housing can alter the trend in the District's Cohort as well as the influence
of new housing. The projections made in this report assumed the average historic Cohort
the District experienced.
Birthrates: An increasing or decreasing kindergarten class will effect the District's Cohort
significantly. The projections made in this report assumed the same birth rates the District
has experienced during the past several years. As forecasts reach beyond the five year time
span of available data, assumptions were made as to how birth rates would change over
time. Birthrates need to be reviewed on a continual basis.
New Housing: As previously stated in this report the District is expected to realize a
significant number of new residential units in the next fifteen years and beyond. With the
assumptions made in this report regarding housing mix and vacancy rates, new residential
construction during this time period is expected to generate 3,124 students.
Given this information projected student enrollments are identified. In August 1993 a
demographic analysis was performed that identified growth without significant new housing.
f
17
t
TABLE III-IV illustrates projected enrollments from existing housing, utilizing the
projections contained in the District's 1993 report. Table III-IV also illustrates projected
students from new residential construction.
TABLE III - IV
PROJECTED ENROLLMENTS
1993/94 2008/09 Change
Existing Housing 2,193 3,325 1,132
New Housing 0 3,124 3.124
TOTAL 4,256
i
l
i
i
1
18
i .
SECTION IV FACILITY CAPACITY AND NEED FOR FUTURE
FACRIT][ES
EXISTING CAPACITY
School facilities are analyzed to determine availability of classroom space, or available
capacity, for new students entering the District. Any excess capacity, after students from
existing housing have been accommodated, can then be utilized to house those students
generated by new housing. The District has two capacities for which to analyze, Emergency
Maximum Capacity and Desired Capacity. Both utilize the District's student loading
standard at each grade level for each teaching station type (classroom, laboratory).
The Emergency Maximum Capacity is that capacity utilizing all available areas possible for
the installation of portable classrooms. Due to enrollment growth the District has
implemented construction to expand the campus to the Emergency Maximum Capacity level.
Desired Capacity is that capacity that reflects the District's desired school size based the
educational program. The District's Desired Capacity at their Brentwood campus is 2,078
students. For the purpose of this report Desired Capacity will be used when analyzing need
for future facilities. TABLE IV-1 illustrates the District's enrollment growth compared to
capacity.
19
TABLE IV-I
ENROLLMENT GROVt`TH AND CAPACITY
Enrollment Capacity 2,078 students
1993/94 Enrollment ZM students
Unhoused Students Current Enrollment 115 students
Projected Growth Existing Housing Stock 1.132 students
Total Unhoused Students From Existing Housing 1,247 students
Projected Capacity Available for New Housing 0 students
Projected Growth From New Housing 3.124 students
Unhoused Students From New Housing 3.124 students
TOTAL UNHOUSED STUDENTS 4,371 students
The District is currently planning for a second high school facility and would have a Desired
Capacity for 2,200 students. Assuming this capacity for all future facilities, projected
enrollment growth represents a need for 1.99 future schools. This number would increase
if additional residential growth is realized. Based by Table IV-I, 71% of the need for future
facilities is a result of new residential construction.
20
SECTION V FACILITY COSTS
r
As stated in previous sections of this report the District is currently planning for its second
facility estimated to house 2,200 students. The Architect's estimated construction costs for
this facility is $32,000,000, not including land cost. Estimated land cost for a 50 acre site
suitable for a 2,200 student school is $1,500,000. .
Based on the 1.99 need for future schools and the estimated facility costs, the total estimated
cost for facilities is illustrated on TABLE V-I.
TABLE V-I
ESTIMATED FACILITY COSTS
New School Number One $32,000,000
Land Cost School Number One 0
New School Number Two 32,000,000
Land Cost School Number Two 1,500,000
TOTAL $65,500,000
Table IV-I illustrated the number of unhoused students projected from the e3dsting housing
stock and new residential development. Based on this table 71% of the need for new
facilities, and therefore cost, is generated from new residential development, or$46,505,000.
21
As shown on TABLE V-II facility costs to accommodate anticipated future enrollment
growth from new development is $2,508 per housing unit.
• TABLE V-II
COST OF FACULMES PER NEW HOUSING UNIT
Total Facility Cost $46,505,000
New Housing Units 18,546
Cost Per Housing Unit $2,508
t .
t
i
22
SECTION VI TROJECIED RESIDENTIAL FEE REVENUE',
School districts have a variety of sources for funding future school facilities. These sources
range from, 1) State School Building Lease-Purchase Program, 2) Mello-Roos Community
Facilities Act, 3) School District General Funds, 4) General Obligation Bonds, S)
Certificates of Participation, b) Asset Management Revenue, 7) Developers Fee
Agreement. Residential developers within the District have not been interested in forming
a Mello-Roos District or formulating a Developers Agreement to fund the entire facilities
cost. The District is pursuing State Funding, however, it is uncertain if funding will be
available. For these reasons the District has placed on the April ballot a General Obligation
Bond measure to fund the first phase of school number one. Passage of this measure is
based on a two-thirds vote of the registered voters within the District. Due to these
uncertain funding sources the collection of the Developer Impact Fee on new residential and
non-residential development is critical.
r
23
RESIDENTIAL
This report has identified 18,546 new residential units to be built within the next fifteen
years. Government Code restricts the fee to be $1.72 per square foot on residential
development. Of the total estimated new residential units, 14,555 are expected to be single
family and 3,991 are to be multi-family. To estimate the amount of revenue these fees will
generate, the size of the new units must be calculated. This report estimates each single
family unit will average 1,500 square feet and the multi-family 725 square feet of"assessable
space". TABLE V-I calculates the amount of revenue generated by new residential
development.
TABLE VI-I
REVENUE FROM NEW RESIDENTIAL DEVELOPMENT
Single Family:
14,555 units X 1,500 square feet X $1.72 per square foot = $37,551,900
Multi-Family:
3,991 units X 750 square feet X $1.72 per square foot $ 5,148,390
Sub-total $42,700,290
District Split 30%
TOTAL REVENUE $12,810,087
t.. Based on 18,546 units, this represents a revenue of$691 per unit. The facility cost per unit
established in the report is $2,508 representing a short fall funding from residential
developer impact fees of $1,817 per unit.
t
24
i..
NON-RESIDENTIAL ESTIMATED REVENUE, COMMERCI,pLANDUSTRIAL
Government Code allows the District to collect a $0.28 fee per square foot on
commercial/industrial development, or non-residential development, if justified. The
Brentwood General Plan 1993-2010 identifies land use calculations for this development,
(Page II. 1-7). For the purpose of this report it is assumed that the Downtown area is built
out and will not experience additional development, although redevelopment of these areas
is expected. It is also assumed that the employment centers planned for the General Plan
are 10% complete. Based on these assumptions and the General Plan there are 974 acres
designated for non-residential development. Calculating a .25 Floor Area Ratio this
represents 10,606,860 square feet of non-residential development. The Cowell Foundation
project illustrates and additional 2,600,000 square feet for a total of 13,206,860 square feet,
(Oakley development is not included in these totals). TABLE VI-II illustrates the
anticipated revenue from the collection of non-residential development.
TABLE VI-11
NON-RESIDENTIAL FEE REVENUE
Non-residential Development 13,206,860 square feet
Maximum Fee Per Square Foot x $0.28
Sub-Total $3,697,921
District Split 30%
TOTAL REVENUE $1,109,376
TABLE VI-III illustrates the total projected revenue the District can anticipate from
residential and non-residential development.
i_
25
L
TABLE VI-III
{
TOTAL PROTECTED REVENUE FROM DEVELOPMENT IMPACT FEES
Revenue From Residential Development $12,810,087
Revenue From Non-Residential Development X19%37.6
TOTAL REVENUE $13,919,463
Based on the calculation of facility costs associated with new residential construction shown
in Section V compared to the total revenue shown on Table VI-III, the District will realize
a short fall in funding of$32,585,537 or $1,757 per residential unit.
Assembly Bill 181 states that school districts must either justify a non-residential Developer
Impact Fee by(1)based on impacts on a project-by-project evaluation, or(2)determine the
4 '
impacts for various land use designations. The latter enables a school district to avoid a
project-by-project analysis. This analysis on non-residential Developer Impact Fees provides
fthe land use designations procedure.
r
The State legislature has approved the substitution of San Diego , Association of
Governments(SANDAL)employment densities for employment densities if a school district
chooses to do so. TABLE VI-IV lists the densities summarized in the SANDAG study.
1
t
26
TABLE V Til
EMPLOYMENT DENSITY
LAND USE/BURDING TYPE WORKERS PER 1,000 SQUARE FEET
Office 3.51
Retail/Service 1.87
Light Industrial 3.29
Heavy Industrial 2.22
Warehouse 1.30
Lodging 1.13
Hospitals 2.75
Self Storage 0.06
To justify the maximum $0.28 non-residential Developer Impact Fee, there must be a
remaining cost of facilities per worker that is unfunded. The remaining cost of facilities is
- allocated to non-residential development by the above employment densities.
UNFUNDED COST OF FACILITIES PER WORKER
New non-residential development will add local jobs. A percentage of the jobs in Brentwood
will be filled by residents from outside the city, i.e. Antioch, Oakley, Discovery Bay, etc.
With the construction of the Delta Expressway, a major influence to the projected growth
in the employment base, workers can easily commute from outside the city. Research of
r_.
other districts and cities illustrate that approximately 36% of the workers in the city will live
in the city. The General Plan illustrates, at buildout, there will be 28,419 residential units
27
in the city and 27,945 jobs, or 1.02 households per worker. If 36% of the local workers live
in the city at buildout of the General Plan, this means that there will be .37 households per
local worker.
The unfunded facility cost per residential unit from residential fees contained in this report
was $1,817 per unit. To determine the unfunded cost per worker , the unfunded cost per
household is multiplied by the percent of households per local worker, or .37. Therefore,
the unfunded cost per local worker for non-residential development is $672 per worker.
To determine the full mitigated fee per land use/building type, the $ 672 unfunded cost of
facilities per worker is multiplied by the density level per 1000 square fee for each land
use/building type designation. The full mitigated per square foot fee is that amount divided
by 1000 square feet. TABLE V-IV illustrates the full mitigation fee per square foot per land
use/building type designation.
TABLE V-IV
MITIGATION FEE TO EMPLOYMENT DENSITY
l
LAND USE/BUR.DING TYPE WORKERS/1,000 SQ. FTG. RAPAG'T/SQ. �.
Office 3.51 $2.36
RetaiUService 1.87 1.25
Light Industrial 3.29 2.21
Heavy Industrial 2.22 1.49
Warehouse 1.30 .87
Lodging 1.13 .76
Hospitals 2.75 1.85
t
f Self Storage 0.06 0.04
t
1 .
28
t,
r
Based on this calculation the District can justify a $4.28 non-residential fee on all land
use/building type designations except Self-Storage.
s
CONCLUSION
Based on the evidence presented in this document, it is concluded that the district would be
justified in levying the maximum fees permitted by law. It is therefore recommended, that
the Board of Trustees of the District levy a fee of $1.72 per square foot on residential
developments and a $.28 on all categories of commercial/industrial developments except
Self-Storage splitting the fees with the elementary school districts in accordance with a
separate agreement between the districts.
4
f
t
t
t
t .
29
C_
APPENDIX
r
i
a
s
p,
00
film tJ! � O+ ••� d
i
� Q �
C
Go p eV GScoi
O b
G
r
z SA g z j +cr u
-lam
o •
I
M
ta .
t
1 .
l
tV
111ry�iii_+y1
N!
Yf
r
C
00a a �^ a
a a „ a a
eo
Go
P9 S
i
9
{
i '15
pN
cc «� N oho O N N C4 co
li S
( a
LL w w w w w w w w w w
N N N N N
1i
Mb
� � ,p �'. .6 if � l! � Zf� ,p �'+ i! � .0 � ,1C � � .p
�' m .s iia r7� � T �hw �' ria � > r!'i [- d� � �C e'� A, 2
i
I
M n
4
6
m
m
r
0
a
m�
mW
O Q
W a oo U d ob e� t%s vet •- oo CV oo vhf of
04
O.
C.
a V Ch oo t eRi vhf oo -�+ N a* 4M fn
ob
( w p
# Y
d
4-71
h � Nom+ Chip p
w
LS
w
� w
N S t, R P 9 0 v n
U. w w w w w w w w w
a va va va va to ua U rn ca va W va of
w
aG z �'naaax ova raa ?6
r
!o9
a
r � •� Z r
QC
C�
t�
CA
° 13
0
ao �'
c+
r
O °
h
o -
A
a
118
a
G c
s
abe
U H r. o
m a
gn
Q� <
co
� N
C8 til i
Z in
Q tl
i � O
Z h
i o
1
6
� U
u
-
.a ! O�
e fi
los s
. . . . . . . . . . . . . . . � � . . . . . . .
�+� afi .ANS .M�ri��ti •� •.rrv► •NNn .2 .h
.cc c.o� osi�.o a
aa �enNv'�e(n.l vV�vNarvO'�rhhO�n'D w.�v.o.4Waov.Qen«ha va e Nn N�oy�Nsry�+�Nappva va vo�ovvn va Arvav
N 06 NNNNpqN go-nm AAAAG*Qafqqmt-?p .M
S
k In 11 111 1
HIT
l
R
t.
i�
r{ ti t
i
«� f
t .
J
JUSTIFICATION DOCUMENT
LIBERTY UNION HIGH SCHOOL DISTRICT
woo
Dated December, 1992
Prepared by.
Land Planning Consultants
239 Main Street, Suite E
Pleasanton, CA 94566
l
JUSTIFICATION DOCUMENT
LIBERTY UNION HIGH SCHOOL DISTRICT
Dated March, 1992
Prepared by:
Lend Planigng Consu tants
239 Main Street, Sufte F
Pleasanton, CA 94566
8
e 850 Second Meet, akentwood, Catijou a 94513 (415) 634-2166
LIBERTY UNION HIGH SCHOOL DISTRICT
SCHOOL DEVELOPER FEES
JUSTIFICATION DOCUMENT
April 1990
AN MIAT. 0PP()M NITY!AFFIRMATIVE ACTION E)qplDyER
TABLE OF CONTENTS
Section Page
1 . Findings . . . . . . . . . . . . . . . . . . . . . 1
2 . Residential Development and Enrollment Projections 5
3 . Commercial/Industrial Develooment Impart_ . . . . . 9
4 . School Construction Plan . . . . . . . . . . . . . 11
Aooendi-xes
A. City of Brentwood Proiect Status Report February 1990
B. Future School Facility and Funding October 1989
Requirements Necessary to Accommodate
Projected Development , Economic and
Planning Systems , Inc.
� rye_7f
1 . FINDINGS
The Liberty Union Hiqh School District serves high school
students living within the boundaries of the Brentwood Union , Byron
Union , Knightsen and Oaklev Union School Districts in East Contra
Costa County. The district ' s boundaries encompass the City of
Brentwood and its Sphere of Influence , a portion of the City of
Antioch and its Sphere of Influence , Bethel Island , Oakley,
F:niahtsen, Byron and other incorporated territory. (Spheres of
Influence are unincorporated areas surrounding the cities where
annexations are expected to occur . )
The district is undergoing a transition from that of a rural
aaricultural community to a "bedroom community serving the rapidly
arowina commercial and industrial centers throuahout the East Ba\ .
At_ the same time , the district is starting to experience local
commercial and industrial development . This local economic
expansion could result in a higher percentage of its residents
working in the community in which they° live . Availabilit.v of new
quality housing at "affordable" prices could also result in higher
percentages of current local employees moving into the district ,
t_herebv impacting enrollment and creating additional demand for
housinq.
The district currently has an enrollment of 1 , 448 (excluding
special education and continuation students) , and has remaining at
about that level over the past four years . The enrollment is
projected to grow by over 1 , 600 students in the next six years ,
more than doubling its current student_ population. This enrollment
cirowth is beina driven directly by residential developments and
indirectly by commercial and industrial developments. During the
next six years , it is projected that 8 ,720 residential housina
units will be built. With an estimated single-family pupil yield
rate of 0. 19 , and a multiple-family pupil yield rate of 0. 0.9 , it
can be readily seen that there is a direct correlation between
development and enrollment .
-1-
To house its current enrollment , the district has one
comprehensive high school (Liberty High School) and one
continuation high school (La Paloma) . Liberty High School is
master planned for e.\pansion utilizing developer fees and the
proceeds of a S10 million bond issue which passed in June 1988 .
To meet the additional student housing needs of the district_ over
the next 13 years , two additional high schools must be built .
Interim housing will also be required for some of the growth that
will occur between the time that new students will enter the
schools and construction of new schools will be completed ,
including_ existing portables already at. Liberty High School . There
is also a need for rehabilitation of some of the existing
facilities in the district . The total price tag for the district ' s
13 year construction program , including the S10 million bond issue ,
is 553 . 9 million (in 1989 dollars) .
Providina funds to enable the construction program to be
carried out on schedule will require the cooperation of all aroups :
the high school district , the feeder elementary school dist-_icts ,
the incorporated cities , the County, the developers , the State and
the local electorate . Funds from a combination of many sources
have been identified as essential to a successful building program:
developer fees , the State , a Mello-Roos Community- Facilities
District , and a General Obligation Bond issue .
The district is malting every effort to secure State funds to
carry out its building program, and has filed an application on a
50% match basis for a new high school . The State has currently
exhausted its supply of funds , and future funds are conditional
upon the State voters. Further , since the demand for State funds
exceeds the funds that are potentially available , there is no
assurance that the district will continue to be successful in
funding future projects through the State. Finally, in the event
that the district is successful in obtaining State funds , it would
be obliq_ated to provide its local developer fees to the State as
part of its 50% matching share.
-2-
'1
Levvinq the maximum permissible developer fees of $1 . 58 per
square foot on residential developments and S .26 per square foot
on commercial/industrial developments (with appropriate splits of
the maximum fees between the elementary and high school districts)
would result in the following percentages of construction funds to
be available , assuming a continuation of the current '75%/25% split
with the elementary districts :.
Residential Developments 27%
Commercial/Industrial Developments 2% - 11%
Total 24 3 P 9f,
From the above data it can be seen that developer fees would
Generate about a third of the required amounts . The shortfall of
funds from developer fees alone to meet the district ' s facilities
needs is readily seen in the graph on the following paae .
Based on the evidence presented in this document , it is
concluded that the district would be iustified in levvina the
maximum fees permitted by law , splitting the fees appropriately
with the elementary school districts in accordance with a separate
aareement between the districts . It is therefore recommended that
the Board of Education of the district levy a fee of 51 . 58 Der
sauare foot on residential developments and a fee of S .26 on all
cateaories of commercial/industrial developments as permitted by
law .
Because cash shortfalls to meet the timely execution of the
building program have been identified , it is further recommended
that all developer fees be collected at the time of issuance of a
building permit .
-3-
.^\•t\\ ��Z`\ +rYY,��l. �a .Frit Y. \\�\ \�\\'M+x#� 3 ��,7,x.\, ;�"�Y,'s•yj \,,� ,� y, \ �`�//! f \
>. MI r\r\,(•y' .�..a Mr ,t ,\ \,,,l,wl., . a\ s.MC
•\\\\ ��\, �Cyt2`,�,,irk:� � QL
• «�\i ca
- E
A;cn : ■
4C>
rifp
co
V.
100
VP
IN-
42
N •..
�Q••?( r\ ro+�yeoa�,
Y ]4v[
i�A 'iR iR fIR � 4�R.• �iR 'y '.�\�\ ,;l`f�\'v�\\�: U
.Gl.
2. RESIDENTIAL DEVELOPMENT AND ENROLLMENT PROJECTIONS
Presented in the table on the following pages , and summarized
below , are historical enrollments and projected residential units
and enrollments .
Residential Enrollment
Historical 171-1 i t s (ENC. Sp.Ed. & Contin . )
1985-86 1 , 429
1986-87 1 , 448
1987-88 1 , 452
1988-89 1 , 430
1989-90 1 , 448
Pro jerred
1990-91 840 1 , 625
1991-92 1 , 715 1 , 941
1992-93 1 , 747 2, 262
1993-94 1 , 478 2, 535
1994-95 1 , .170 2 , 799
1995-96 1 , 470 3 , 063
Bevond 1995-96 , residential development 'is expected to
continue at the rate of 1 , 470 units per year, and enrollment is
expected to increase steadily to 4 , 383 in the year 2000-01 and to
5, 703 in the year 2005-06 .
The pupil-yield rate assumptions used to project the
enrollments from the projected housing units were the follo-wing:
Housinct Type 9-12 Total
Single-Family 0 . 19
Multi-Family 0. 09
Because the district ' s enrollment has been level during the past
five vears due to age distribution factors while significant
residential development has occurred , the pupil-yield rates will
probably increase in the future as larger 9th grade classes
relative to 12th graders reach high school . If it had not been for
residential growth during the past five years , the high school
enrollment would have declined.
-5-
Based on an average single-family house of 2 , 000 square feet ,
a 51 . 58 fee per square foot would generate $3 , 160, and assuming a
75%/25% split between elementary and high school districts , the
high school portion would be $790 . The 0. 19 students from a
sinale-family_ house would require about 17 square feet of space in
a new school at a cost of about 52 , 890. The residential fee would
therefore Generate about 27% of the total funds required to meet
the identified school facilities needs resulting from residential
development . If the high school district received a larqer share
of the si)lit , such as 4/13 . the 'nPr dwelling unit fee would
increase to S972 , which would still be onl%- 34% of the total
building funds needed.
Based upon the abnve analvsis , it is concluded that levying
the entire residential fee of 51 . 58 , with an appropriate split
between the elementary and high school districts , is Justified.
For an understanding of the residential development projects
in the Brentwood area , refer to Appendix A, "City of Brentwood
Project Status Report " . The residential development potential in
the Byron, Oakley and Knicthtsen school districts is presented in
summarized form in the attached table .
-6-
r
O
pp
00 N tt) NtOActi �j tD E t�Q
tt) Ln N r-
" C
Flo (�
st O '? t[t �
a
Lt)
pp rMset� qpCsi
c�
4TH c0 CNJ
N r� 0) � N 0 c
r Q uS
x E
CO Net Ott} CO Chi tCD� p0) N srt' tt) 3
p to t0 4'? N C10 Cli
OUl)
� C
' " Ln * � � � �!
Ln
�.
to 01 Q V � � �
E v CL1
as
ay N_ C_0 O
CD
QO to Im ~' E r� xxx
N c v 79O
`n
r„ '? c M
h Ln m CO
r t�
E Q
r CO
- th Q� Q
t c .SQ
O _F
D m
eEo Eu. ts' ar � `° o
co 0� 0L. to LL ° 24
-3 _ t 2 , x m
E
s 21p1 z i p . p
� :
� r
Ftq to 2 cn i 1 s c W
Al -t � � 91 � � = a
nz
0 177 Izz I ZZ0 *G co co S N
t�A�o
Z.y
0 a zco
V-
00 w 8 CY Go co
ti W) uj
n V-
.
CY c7 119 to
0 0 40
0 80
Ct Cl
C) r4 CY C'j
(D 0 0 a 0
0 N
"Al ^ CY
R
0 N V.: csi CY co to
Ln 0 Cl OR 0 0 r- CY (7) 0 0)
Q CY Lo CV) N 0
n q Ct
N V5 Ln
e
W 00 0 CY in V-
M � CO cl
CO CY CY n IV
vi
r.
w e v) 0 0 0 ?1- cq CO
En Cq Ln (n P: � V-
b-4 0. c'! qt r- cn
> V- P„ I--
W V-
N
Ct
O V-7 rz CY (V IV
V-
0 0 U9
COO) NCY
M CO
V--
V-
VP
N CY
m N
ci W: ci ci
toC
cl E
C e
C
c 0 EU. U-
0
c LL m w a st
w 0 LL
a
M
0
zz o o >1
C en 2
3. COMMERCIAL/INDUSTRIAL DEVELOPMENT IMPACT
As commercial and industrial properties develop, new jobs are
created. Many of the people hired into these jobs move into the
community, thereby increasina the need for residential development
and adding to the impacts on the local schools . Because the
MaNiMUM fee that can be levied aaainst residential development is
insufficient to meet the identified needs , a separate fee may be
levied aaainst commercial/industrial developments if supported by
the evidence .
In 0(-tober 1987 , a survey of business firms in the Brentwood
area was conducted to establish base data on the number of
employees in each business , the number of employees residing within
the school district , the souare feet of sna(,e provided for each
emolovee , and the number of srudents from the local-based
employees . The results of that survev indicated that about 250
square feet of office space was reauired for each employee , a 1)o 11 t
500 square feet of retail space was reauired for each emnlovee ,
about: 50% of the employees lived within the school district , and
that each employee li\,inq within the school district generated
about 0 . 5 students .
Based upon the survey, and by extrapolating data , the
following estimated impacts by commercial /industrial development
cateciory were compiled.
Impact per 10 , 000 Square Feet of Space
Sq. Ft . /per Total In-Dist . K-12
Cateaory e f:Mp I or e es Employees
Students
office 250 40 20 10
R & D 250 40 20 10
Retail 500 20 10 5
Liaht Ind . 1000 10 5 3
warehouse 2000 5 3 2
The impact on the school district can be determined from the
number of students by calculating the sauare footage requirements
for those students and then multiplyincr the cost of construction
per square foot. For this calculation , it was estimated that about
75 square feet of space are required to house one student in a new
sch��ot , and that the average cost of a new school is about 5160 per
square foot . The resultant calculations and percent of the cost
that would be provided by a $ . 26 commercial/industrial fee follows .
Impact ner 10 , 000 Square Feet of Space
F.-12 School deeds School Costs Dev . Fees
Cateaory Students (Sa.Ft.,a 751 ( a $160) Total /
Office 10 750 S120 , n00 541 , 600/ 20-
R & D 10 750 5120 , 000 52 . 600/ 2%
Retail 5 375 S 66 , 000 52 , 600/ 4?6
Light Ind. 3 225 S 36 , 000 S2 , 600/ 7 �
Warehouse 2 150 S 24 , 000 S2 , 600/119f,
Based upon the above analysis , office and R & D space would
have the greatest impact on the school district , and a fee of S . 26
per square foot would contribute on1v 2`k of the total cost of
providing space for the additional stridents . The least impact
would occur with warehouse space , where a fee of S . 26 per square
foot would contribute 11% of the total cost of orovidina space for
the additional students , which , combined with residential fees , is
still below the total cost of the facilities required.
Based on the analysis , it is concluded that there is
iustification to levy S.26 per square foot aaainst all cateaories
of commercial/industrial developments . This S . 26 fee is . to be
divided between the elementary districts and hiah school district
in accordance with separate agreements among the participating
districts .
For an understanding of the commercial/industrial development
projects to be developed in the Brentwood area and their general
cateaories , refer to AppendiN a, "City of Brentwood Project Status
Report" .
-10-
4 . SCHOOL CONSTRUCTION PLAN
The facilities needs of the district fall into two categories :
expansion and renovation of Liberty High School and La Paloma High
School (continuation school ) : and the construction of new high
schools to meet growth that cannot be accommodated by expanding
existing schools . Based on growth projections , there will be a
need for a new high school in the Oakley area at a cost of $20. 6
million (1989 dollars--buildings only as site has been purchased) ,
and a new site and high school at a cost of $23 . 2 million .
Additionally , the enrollment projections do not include the
potential development of about 9 , 000 housing units around Marsh
Creek Reservoir or the potential development of about 4 , 000 housinq
units on Bethel Island . If these developments were to be approved ,
the district would have the need for an additional high school .
To determine the need for expansion of Liberty Hiah School to
accommodate more students , a master plan was developed . That plan
(see table) includes the addition of 19 teaching stations to house
an additional 512 stiidents , increasing the capacity of the school
from 1 , 705 to 2 , 217 . The plan indicates that existing portables ,
mane of which are being leased or lease-niirchased (see table) ,
Would remain or be replaced by new facilities . The district
currently is expending in excess of $400 , 000 of its developers fees
annually for portable leases or lease-purchase arrangements.
The district passed a S10 milli-on General Obligation bond
issue in June 1988 . The proceeds from those bonds are designated
for the acquisition of a new school site in the Oaklev area
(accomplished) and the completion of the Liberty High School master
plan , as discussed above. Other than developer fees and the
proceeds from the bond issue , the district has no financing secured
for the construction of new schools . The projected funding
shortfall , after deducting projected developer fees (see table) .
is $17 million by 1996-97 and $41 . 5 million by 2003-04 . The
district has filed an application with the State for a new high
school on a 50% matching basis (the district contributes 50% of the
cost with developer fees or other local revenues) to house 1 , 323
ADA in 129 , 132 square feet of space. While evidence indicates that
the district is eligible for the new school , at this time it has
not identified the source of its matching funds , and it has no
assurance that the State will approve the project or , if approved ,
that the State will be able to fund it .
J
;
ti ryi
To meet its facilities needs , the district will be considering
all possible funding sources , including the State, General
Obligation bonds , Mello-Roos Community Facilities District, and
developer fees . For the district to accomplish its building
program on schedule , it is clear that State funding must be
available when needed , that district voters must approve any G. n.
bond issue put before it , that Mello-Roos funds would be available ,
and that developer fees would continue to be levied.
Based on the information presented in this section , it is
clear that levying developer fees at the maximum permissible levels
of S1 . 58 for residential developments and S . 26 for
commercial/industrial developments (with appropriate splits between
the elementary and high school districts) would still leave the
district short of meeting its facilities needs .
—12—
VANIR/3D1
December 15, 1989
LIBERTY UNION HIGH SCHOOL
MASTER PLAN
PREVIOUS PROPOSED
TEACHING TEACHING STUDENT
EXISTING BUILDING STATIONS STATIONSLOADING
1. Gymnasium 0 0
2. Lang.-Soc. Science C.R. 19 19 19 x 28 = 532
3. Library 0 0
4. High Sch. Admin.`C Wing 0 0
5. District Admin. Bldg. 0 0
6. C.R. Building -Wing S 4 4 24 + (3x28) = 108
7. C.R. Building -Wing E 4 4 4 x 28 = 112
8. C.R. Building -Wing D 3 1 1 x 28 = 28
9. Student Center-Cafeteria 1 1 1 X28 = 28
10. Music Building 2 2 2 x 28 = 56
11. Art Building 3 3 3 x 24 = 72
12. Wood Shop 1 1 1 X 24 = 24
13. Metal Shop 1 1 1 x 24 = 24
14. Auto Shop/AG Bldg. 1 2 28 + 1(24+17) = 69
SUBTOTAL 39 39 1,053
RELOCATABLES
1. T -Complex 6 6 (3x24)+(3x28) = 156
2. P - Complex 16 16 (2x24)+(14x28) = 440
3. T7 &T8 2 2 2 x 28 56
SUBTOTAL 24 24 652
FUTURE NEW BUILDINGS
A. Science Building -Phase 1 0 4 4 x 24 = 96
B. Library Addition 0 0
C. Classrooms 0 11 11 x28 = 308
D. Performing Arts Building 0 4 24 + (3x28) = 108
SUBTOTAL 0 19 512
GRAND TOTAL 63 82 2,217
—13—
LIBERTY UNION HIGH SCHOOL
LIST OF PORTABLES
February 28, 1990
No. Ownership Status Usage OSA Status Size
L1 District Owned Storage Non-Conforming 970
L2 District Owned Toilet Non-Conforming 320
P1 District Owned CR Conforming 960
P2 District Owned CR Conforming 960
P3 District Owned CR Conforming 960
P4 District Owned Office Non-Conforming 600
P5 District Owned Toilet Non-Conforming 320
P6 District Owned Dr.Ed. Non-Conforming 600
P7 District Lease-Purchase Lab Conforming 1280
P8 District State Portable Lease CR Conforming 960
P9 District State Portable Lease CR Conforming 960
P10 District State Portable Lease CR Conforming 960
P11 District State Portable Lease CR Conforming 960
P12 District State Portable Lease CR Conforming 960
P13 District State Portable Lease CR Conforming 960
P14 District State Portable Lease CR Conforming 960
P15 Migrant Education Leased CR Conforming 952
P16 Migrant Education Leased CR Conforming 952
P17 District Lease-Purchase CR Conforming 960
P18 District Lease-Purchase Lab Conforming 1600
T1 District Lease-Purchase CR Conforming 960
T2 District Lease-Purchase Lab Conforming 1280
T3 District Lease-Purchase Lab Conforming 960
Toilet Conforming 640
T4 District Lease-Purchase Lab Conforming 1280
T5 District Lease-Purchase Lab Conforming 960
T6 District Lease-Purchase CR Conforming 960
T7 District Lease-Purchase CR Conforming 960
T8 District Lease-Purchase CR Conforming 960
Cl County State Portable Lease CR Conforming 960
C2 County State Portable Lease CR Conforming 960
C3 County State Portable Lease CR Conforming 960
C4 County State Portable Lease CR Conforming 960
C5 County State Portable Lease CR Conforming 960
C6 County State Portable Lease CR Conforming 960
C7 County State Portable Lease CR Conforming 960
C8 County Lease-Purchase Toilet Conforming 320
-14-
Sol ,
x
° .O
m o o $ E Eli c :° °c
N c7 to u�5 c� R N O O
c ao Q m o E cn
C3 el: v A2_ p
06 A2
m p $ 0 m
O O O O N m Q1 `
2
r r m .-
E aw o 0) V o N ° m
U 0 ¢ � ao m
Ct
r
m U o m
° �� � E
N O O O O $ N 0
>> -0 0 0 0 Co o m c 3
0.
E C ' O vi .2 C d
U r N Q (D V � H m
LL '�' 2 ti g N
0 � m � a
8 •� N
7
r- N O O O O O N a :3 C 9
cD co to co- f�: C C m
`r°
c d9 H 0
LL cc o o c3 coo o a .0
ns S cG c0 4m
x
e`o c CQO� n co � c v m 3
Qcc
� ci O Ln n N p
R 44
IA N C� O .2
�
E 0•a rc m _
cl
Z 0 E c N
0 <4 5 Cl. 0 N o Q
L r } G a 0 0 8 m a � 8 o p
V V m H
C Q� O 2 c0 �p 0 C � ; U
r O C
V- ax o 2 � � EE >,r
LL E a °' � .2 c8 a� E
-a 0 y CD
C ° ° >
O j C i
�0± > .- N r- N N N � O ' .. tsn � _m fn
N C N t0A N N ONo Z C C Q C
pp e9 <C t4 U C N tII tU
U 0 a a n a 8 ° l4 > S�2 > C
L _ w8 8 v
LL Nr C5 � i' E ...
O
u. am O O Z Z Z � Nch w
-15-
A4
O d OA
14 � x
r 0 r r
C
N k
rte., J1 � ice.
a
4
G 5
QOM`
el W w
N to
cs
41,
W �
N
fD O p lot t
N �
'� t+
.D
s
e
N
N
r
p P %C
�D O co 06
N
P tD CD
Q
R
0
m Z -E OPO m
6. 0 CL t- C1. OLL
Cac' -- � a a ✓� ao �
IL
Lo u
CEO a b
c P ao M cc ry N tfi
41
V
3
r,
O
N _ „
eC �' Q P N
.. N
C
e
e
i
0
e
atS
• 0. W is. ti V6 t< :7. ta. b. Cs. 06 ti L6
lA H U) y N Jf L7 H to N to
• • O n $• O�Pk LM N P n O pj NN c
E D NgP i!it # Z e_
G c !Q a 9 ,,� 7 Q � O •
Z cm Z.2 HU N H = Ham+ Vid y 4 N (� V y4 NOC ... tl! -� HCL `
i�
P n r C% r co.fir
lz
ce
Go
P
� . a o� c 5 5 mcocca
a
G'
r
ti e c c
yccv r�jr m n co n aye ev h
.m.. d b M N N r* N +
3
SA
r �
y
A
,x{ N
4 .pf Y N ^ N
a
c
•
O
a6
N N CA K cn t d d A < N
« « V c• h Z
ID • 4 a
ML
w CO
a ,d
Z iv H v� FSO ni x s vi z .c cn CA a A , A a° A V G oac n � 'g
; o
{,� �. a
N N N N N K
epi e•I e�I
tc
CL
cc
ea
Cc
Ln
a
n
41
7y : N 0 r a
5r P Q
j e
Y
E
� E
� a �
o .
LM
go
$ � i / §
6.
in 0
co CK
40, C? Go
cc Go
c?
0
i17 N
co
f k [ % v , k 2 � �
k � f LA
C� Cl)
� / \ � �� � o � � o_ � �
94
co
eq CO:
04 a, 00 5r
t �
C4
7� � � � J § J � � � 22 J § �
CL
k \ f c
A
� \ � \ � � f f ? � k n � | .
� � § � ■ k � k 7 � @ � %_ $ � % k G b % � § t
$ kk � � k � k / k3 \ kJ § � k\ § > 84 C: 3)
sI
R
Ln t*l
cn
h
,n .n b
•o
O� r
$ g Q N
a
0
,0
OD c'Y tV � ••a '' J
a � C ry N M as
� Q
e
Y
4
Q ~ O
.. o
41 ZE
Ln
R
03
G V Q H tn
y +v{� a
06
aC ni°+ � a p V � ° A A V t��-►
CID
IV
P *�
US Re ,!
G w Q
,r
9
e^•
r
✓ � iG
Z
Q1
4£�
' 1
V
Q
Q
Or
O
be
� C C
LM
N
Ln en v
a a
C �
+ + o + + ;
F o 4 po
Id 3`� Q C P O N N c
Q
pp
CA V � N N <�} N V �N V�9
�yC t� ydy to �., a >.�•,�3j
m ' C^0 Cco CPO A CPO � CPO V CPO O4.
✓� Z IV i�A Uhf N thf!
A
}
cr
72
IS
cc
:
f s • • s : • . . • �®r a t ♦ • • •� W
196
owg & .S40p
e P-
f5
d
N•
"APPENDIX B V��
ECONOMIC AND PLANNING SYSTEMS
MEMORANDUM
Date: October 24,1989
To: Philip White,Superintendent
Liberty Union High School District
From: Tim Youmans
Neal Parish
Subject: Future school facility and funding requirements necessary to accommodate
projected development;716
The attached figures present our analysis of the Liberty Union High School District's future
school needs and funding requirements, based on projected residential development within the
District's boundaries over the next twenty years. Each figure is summarized below along with
the key issues and findings identified by our analysis. The first two figures are revised versions
of tables which accompanied our memo of 9/21/89. The other figures represent new informa-
tion.
The District serves high school students living within the boundaries of the Brentwood Union,
Byron Union, Knightsen and Oakley Union School Districts. The District's boundaries
encompass the City of Brentwood and its Sphere of Influence, a portion of the City of Antioch
and its Sphere of Influence,Bethel Island,Oakley, Knightsen,Byron and other incorporated terri-
tory (Spheres of Influence are unincorporated areas surrounding the cities wherein annexations
are expected to occur).
Figure 1 shows projected residential development within the District over the next twenty years
and the resulting increase in enrollment. More than 25,000 dwelling units are expected to be con-
structed within the District over the next twenty years. Approximately half of these units will be
constructed within the Brentwood Union School District.
According to the City of Brentwood,development in the City's Marks-Roos district is expected to
be somewhat slower than shown in the 9/21 memo. Accordingly, we have shifted the Marks-
Roos development back by half a year from our previous estimates. This change in the projected
build-out schedule has only a small impact on the timing of the'need for new school, and does
not affect the level of total facilities needed over the next twenty years.
I815B FOURTH STREET•BERKELEY, CALIFORNIA 94-10• PHONE (415)94 1.9 190
Philip White Odober 24,1989
Liberty Union High School Distrid Paget of 3
The development projections for the unincorporated portion of the District were developed by
County staff in consultation with Economic and Planning Systems (BPS) as part of an on-going
review of the County General Plan The projections are based on a detailed study of develop.
ment activity over the past five to ten years,an in-depth analysis of development constraints and
potential,and residential demand forecasts performed by EPS and County staff.
Projections for the Oakley area assume that the new Oakley Area General Plan will be adopted
by the County. Since a revised Draft Environmental Impact Report for the Plan has only recently
been released,little or no residential development is assumed to occur in Oakley for the next two
years. A delay in adopting the Plan, or a revision to the Plan after the public hearings may affect
the development projections shown in Figure 1.
South of the City of Brentwood within the Brentwood Union School Distrim the Cowell Founda-
tion has proposed the construction of a planned community on 5,000 acres surrounding the exist-
ing Marsh Creek Reservoir. This development would include up to 9,000 dwelling units. The
project is not included in the proposed County General Plan,and would require an amendment
to the General Plan after it is adopted by the County. It cannot be determined at this time if the
County would grant the required amendment within the twenty year period shown in Figure L
At the earliest, construction could begin on the Cowell Foundation project in the mid-1990s and
would continue for the next fifteen years. It is likely that the project will not begin constriction
until the 2000s or that the required amendment may not be granted by the County. Since the
development schedule for this project is unknown, the Cowell Foundation's project was not
included in the projections shown in Figure L If and when it is built, this project would result in
the need for nearly one additional high school beyond the projections shown in this analysis.
In the memo of 9/21, we showed the District's enrollment as having increased by 40 students
between 1987/88 and 1988/89. In fact, using student counts for comparable periods, the Dis-
trict's enrollment decreased by 22 students during this time period. Over the period from
1985/86 to 1988/89, the District's enrollment increased by one student. As shown in Figure 1,
the District's enrollment is anticipated to expand annually by approximately 250 students over
the next twenty years. By the end of the twenty years, the District's enrollment is projected to
grow to more than 6,000 students,or more than four times the 1,430 students enrolled in 1988/89.
Figure 2 compares the District's additional Average Daily Attendance (ADA) with the District's
capacity in existing and new required facilities. The District's capacity at the existing campus
and the proposed sizes of the new schools have been slightly revised since the 9/21 memo to
reflect new information.
Figure 2 shows a projected construction schedule for three new schools. Each school is assumed
to be constructed in two phases which each provide capacity for 900 students. The two phases of
the first new school, which is to be constructed on a site the District recently purchased in Oak-
ley,
akley, are needed in the 1993/94 and 1996/97 school years. The first phase of the second new
school is needed by 1999/2000,with the second phase required four years later. By 2005/06,this
school is overcrowded, and capacity for 400 students is required by the 2007/08 school year.
This additional capacity may be provided in additional portables at the existing and two new
Ph17ip Mite hhMtltll October 24,1989
Werty union High School District page 3 of3
schools, or a third new school may be constructed by the District. X the Cowell Foundation's
project is built, the District would require another additional wbooL The actual construction
schedule and size of the District's new and existing schools will be determined by the District's
Board according to future enrollment growth and Board policy.
Figure 3 shows the calculation of per dwelling unit costs of required school facilities. As this fig.
ure shows, the high school facilities necessitated by an average single family home will cost
$2,500 in 1989 dollars.
Figure 4 shows the schools needed by the District over the next twenty years based on the
projected development and increased enrollment shown in Figure 1. Since the availability of
future State funding is uncertain, the District is assumed to pay 100% of all school costs. Not
shown in this Figure is the additional cost of providing portables to house the 401 students
shown as unhoused in the 2007/08 and 2008/09 school years on Figure 2 As shown in Figure 4,
the District's costs to construct these new high schools are expected to be more than$61 million,
assuming 5% annual inflation. It will cost the District another$8.4 million to provide the school
buses and administrative office space required to adequately serve these students. An additional
cost,which is not estimated here,will be incurred to replace existing buses as they wear out.
Other than funds from the State, the District's main source of funding for these construction
projects is development fees that are assessed on residential developments in the District's
boundaries. The District also receives a small amount of revenue from similar fees charged to
commercial/industrial developments. These revenues have not been estimated. It is assumed
that the District uses $250,000 in fee revenues during each of the next two school years to pay
lease payments for portable classrooms.
As shown in Figure 4, the District will have collected only $19 million in residential fee revenues
by the time the last phase of the second new school begins construction in the 2001/02 school
year. This is less than one-third of the cost of these two schools,let alone the cost of required
school buses and administrative office space. As discussed above,the availability of future State
funding is uncertain However,even if the District were to receive 50% funding for each school
through the State's Advanced Construction Program,the District's available revenues of$19 mil-
lion
illion would be insufficient to fund their share of school costs, which would equal approximately
$30.5 million
Figure 5 is a graph showing an annual comparison of cumulative facilities costs and residential
development fee revenues,net of lease payments.
Cf T Q T
V-
V.
r T T
3 =
pQpQ �j
Q C1 1[1 sot {f> �
LD r T T N 79
GR
Q r LoT r CV
CL r
o N M C
m
N CO O co co
of N r
Qf T !-1 T T
� O
� � �
a
N c� �i a s co w
w r-
a m m
m � �
N CO O
W0)
T 1
v �
aTo o 'rte 1 Z s
VZ� � a
T CO ep „ �$ as —
V-
W of '� E
r u
t �
:L C C A
D C = =
7E
C C 7i tt LL t�p !1 Ute} ry► t� P Y flf £
a zzzz zztc3 cm ~
W
81 00 +OO OO CO
C-4
$�} v; w;
N i/}
CO § V Vo
r
O Cv tJ CV) ttf r
r. 00 00 Oaf
Ct
NCO)cOi ui
3 �
r N cy Cl) ui
O r
/�� N
r p C1j {V 0 to
E N
pp
W tCS � � 9C I US Pi
Mrt{fQ1 c'? r
•g .- O " N N tri
q � r
W em0p0 O OOPN *'
H CL a ca � h � pNj �.. � � � Qf
W O r r N tV IV
� r
o0 10
otn
V` r ' rr NCV qt
O r Cp r
Op op r v
0 O �I to N tl) n tp
V- CO It � N � N
Q U9
r CA
r co r
r
OO O O f� Q O 1- N '
Cr3
r
N
H r rn C
N z'z, E?, z►> > wr-
Leeoti t� c i o s�
c u. ao U- ifu. o 0D t _ E
o _
va
�e 1 ,0 co
— $
W
a
N �
to
04
N
N
c') a
N
N C '�
.- 'N .� O
N ty O tD
�y s� tri N
Q� �!cj � t07+•�
N ty '
a N -� a
�' M Q►
N o 0 0 c�
to
Q r
c� r
ocEft
a s► , o11
o W
YEN j;, a `
U01-
N CO Ili r I- V Ill
0
N cl; a tri =
J
ca
r
i
t-. 04 N 00 O N
{� N C. um r r r In
O
t D O n N p0 0 O N
Cl tImQ1N 88 st
N Ci L6 •- r u
n CM 00 0 0
(� oo E p
g N O r W N � C?
N NtA r r r %n
I
1 p $ . 9
W a N N a r 14
� O
CY
H
W
AG
t� 000 N O O O 00
r
N N 14 r r 'a
O
C rNV
O r
r
df t0 t1Y N Q� O O to V
n� t c� c
t� r N Ch V- V- M
N
Q V a
ac 1° Y cc
(.) eo
Ok
c � Qm < E
78 m
LU
C,4
� � � u'�� o- � ii o
g O m
!a
Figure 3 4;,,?
Allocation of Facility Costs to Future Dwefling Units
(all costs In 1989 dollars)
Facility Costs and Capacities
Facility Enrollment Facility Cost per Notes
Type Capacity Cost Student
High School Structure 1,856 $20,634,000 $11,119 (1)
and Facilities
High School Site 1,856 $2,600,000 $1,401 (2)
School Bus 300 $100,000 $333 (3)
Administrative Offices 1,856 $120,000 $65 (4)
Cost Allocation
Owelling Unit Type Notes
Single Family Multi-Family
New High School Students
Per Dwelling Unit 0.19 0.09
Costs Per Dwelling Unit
High school facilities $2,113 $1,001 (5)
High school site $266 $126 (6)
School buses $63 $30 (7)
Administrative offices $12 $6 (8)
Total cast per dwelling unit $2,455 $1,163
Potential fee revenues per DU $1,104 $408 (9)
Cost per dwelling unit $1,351 $755
not covered by fees
Notes:
(1) New high schools,which will have an attendance capacity of 1,800 students,will have an enrollment
capacity of 1,856,since attendance is approximately 97%of enrollment.
(2) Estimated cost based on 62 acres and$42,000 per acre. The District has already purchased the
site for the first new school in Oakley with revenues from the recent G.O.bond issue.
(3) The District will need approximately 1 new bus for every 300 additional students enrolled.
(4) The District will need approximately 1,000 square feet of additional District offices, at$120 per
square foot, for each new high school.
(5) Equals cost per student($11,119)times the number of students per unit(0.19 or 0.09).
(6) Equals cost per student($1,401)times the number of students per unit(0.19 or 0.09).
(7) Equals cost per student($333)times the number of students per unit(0.19 or 0.09).
(8) Equals cost per student($65)times the number of students per unit(0.19 or 0.09).
(9) Equals fee per square foot($1.56)multiplied by average dwelling unit size(2,300 square feet
for single family,850 for multi-family) multiplied by 4/13 (LUHSD's assumed share).
Economic and Planning Systems, Inc. 10/24/89 f:\716LUHSDIM-R\Summary.xis
a
Ent ,
to toar
a�'S C r v c m
4 a� o r Qi 0
O �
N: 4 E
C) a o
� v oo a a m 0
3
_
con t- c, 0 Z
E =- c 0 t--
Uv coo 4 40) N
LL $
q) C m U =
N a
*- cli a "a a o a
cn a� E a.8 -10 o
r
•c o
U c c > ..
v 1'2 a =
C) C) cC n Ca
LL aa s Cl) w O Q .w N
rn n co
Q c� CD UT K
4 Q
r (0
Z m = E
N rn o 0 8 0 c. 8o a
'g R c� a 8 � sw 0t
0 O is en m 3 ci
a o c 0 $iii X c
u. E a 0v� 520 _�° ac.ag' ai
z- ' moCD
o E
$ 4) c c 0 > o ff
Nr o to" � 0)
($� a a a a $ o `1 .> � _ � `�
U S i 3 ,c 0, o 'O M> e o
U. _ to 4s o c0`A 0 CD L d
3 $
cm
0
u. am 0 0 z z zY vM S ,
r
` ` \�\\\\\\ :_ 1 1 1 I I I � cif•%�%. � '+
\� E
MIME
ow
El
sl, p � I
co
o
1 . I
V
C"E.J
\ H
1
\
\
a
l / �
.�JA
t
✓ r
OAKLEY UNION SCHOOL DISTRICT
Revised Demographic Ana] and Facility Study
�P �
October 30, 1991
Prepared By
Land Planning Consultants, Inc.
239 Main Street, Suite E
Pleasanton, CA 94565
(510) 846-7007
1
RECEIVED
OCT :i 0 1991
OAKLEY r11001. DISTRICT
1.0 Introduction
In October of 1990 the Oakley Union School District adopted a Demographic
Analysis and Facility Study that evaluated and identified the need for future school
facilities. In order to look into the future,the 1990 Study made several assumptions
regarding the District's historic trends of the Cohort Progression of new births and
existing students in the District. But more importantly, assumptions were identified
that established amounts of new residential growth for the next ten years and the
effect that growth would have on enrollment projections. The report referred to
this as "peering into the future" and further stated . . . "The underlying premise
should be that the future is unknowable; that, even putting forth our best efforts
of logic and research, we may be in error."
} At the time that report was written, limitations on future residential growth in the
J Oakley area were being proposed by both the County and a Greenbelt Alliance
group. Due to the uncertainty as to what limitations, if any, were going to be
placed on residential development, the report analyzed three alternatives for
projecting future enrollments based on different levels of residential development.
In determining the need for fixture facilities, the report concentrated on the most
restrictive scenario,or Alternative One. Alternative One assumed an urban limit line
that would specifically address where development can and can not occur. In
z
reality, the urban limit line plan was not adopted and development potential is now
based on the County's newly adopted General Plan's allowable densities. This
condition is more closely aligned to the report's Alternative Two projections.
Additionally,with the adoption of the County's new General Plan, some residential
developments approved under the old General Plan are now able to re-apply for new
development approvals at a higher density. in some cases this meant nearly 50%
more units on the same amount of land.
Due to what is now known regarding the assumptions made last year and the
current slow down in the housing market, a revision to the 1990 report is
warranted. Based on'the assumptions made in this revision, future review and
adjustments may also be wan-anted, as is always the case in good planning.
2.0 Demographic Analysis
As stated earlier, the 1990 report reviewed enrollment forecasts under three growth
scenarios,however,evaluated facility needs under only the most restrictive. For the
purpose of this revision, future facility needs will be based on what is referred to
in the 1990 report as enrollment forecast Alternative Two. This scenario allowed
for residential growth to occur south of Laurel Road where there are today nearly
1,000 units either approved and/or proposed for construction. Additional
development beyond these units will likely occur in this area within the next ten
2
years due to the location of available utilities and the close proximity of other
infrastructure services, i.e. schools and shopping. Long term future development,
projected to be post 1996, will begin to occur at the eastern end of Cypress Road
in the Hotchkiss Tract area where approximately 3,000 units are proposed,
consistent with the Bethel Island Specific Plan. Development in this area,however,
does not have available utility services and as a result will take longer to become
reality.
Projected Enrollment — The Alternative Two Table found in the 1990 report
illustrated enrollment projections by grade level assuming 543 new residential units
were to be built within the Oakley attendance boundary between 1990 and 1991.
Past those two years an average of 583 units per year were projected to be built
until the year 2000 for a total of 5,207 units. Based on the District's historical
Cohort Progression rate and this amount of growth, the 1990 report projected that
the District was to have 23,360 K-5 grade level students and 933 6-8 grade level
students,- and 66 special education students, for a total of 3,359 students, enrolled
by year 1991/92, the current enrollment year. Actual enrollments as of September
1991 were 2,096 K-5 grade level students and 860 6-8 grade level students, and 58
special education students, for a total of 3,014 students or 345 students less than
projected. Current enrollments are 120 students higher than enrollments a year
ago. The percentage difference between the actual 1990 and 1991 enrollments
equates to an approximate 4.2% increase, significantly less than the percentage
3
f increase the District has realized in the past nine to ten years. As a point of fact,
it was only between enrollment years 1980-81 and 1981-82 that the District
realized less of a percentage increase in enrollment (3.3%). What these numbers
suggest is that the difference in actual enrollment versus the projected enrollment
is a difference in the amount of new housing projected to be built versus the
amount of new housing actually constructed and occupied. The past years increase
in enrollment amounted to a normal grade progression and birth rate influence with
j a small amount of new housing.
2.1 Housing Stock Projections
1
As stated previously,enrollment projections made in the 1990 report were based on
543 new residential units being built in the years 1990 and 1991 within the Oakley
attendance boundary. A continuation in the enrollment projections were based on
an average of 583 new residential units per year being built up to the year 2000.
Changes in economic trends and, therefore, changes in new housing construction
are the basis for the differences in enrollment projections identified above.
Actual units issued building permits in East County were 359 in 1990 and 124 as
of August of 1991, substantially less in whole as was projected for the Oakley area
alone. A significant drop in the number of County permits occurred between May
and June of 1990, 92 to 18 respectively. The number of countywide permits have
i
remained relatively constant since then, in the low teens per month, until August
of 1991 when the total rear-bed 38. it must be restated that these totals are East
countywide including more than the Oakley School District area.
County planning staff suggests that the slowdown in housing construction is
temporary and once the market has been re-established, the school district will
again experience substantial year-to-year increased student enrollments as in the
past. It is interesting to note that the City of Brentwood will soon become more of
a competing market for new housing than it has in the past. How this new market
will influence Oakley's housing growth is uncertain. It has been described that the
East County, (East County being that area east of Empire Road including the
Oakley, Brentwood, Bethel Island, K:nightsen and Discovery Bay areas), can
withstand up to 1,200 new residential units per year. What Oakley's share of this
total will be with the introduction of Brentwood is uncertain. However, due to the
difference in fees associated with construction in Brentwood and in the County and
the difference in land acquisition costs, it is assumed that Oakley Will maintain a
new housing growth of 500 plus units per year once market conditions readjust.
For the basis of this revision, a gradual increase in housing growth is used to
determine projected enrollments up to 583 units per year by the end of the decade.
Total new housing units in the Oakley Union School District boundary between now
and the end of the decade is projected to be 4,100 units, 1,000 units less than
described in the 1990 report.
5
2.2 Adjustments to Enrollment Projections
As when the 1990 report was prepared, there are uncertainties as to the
assumptions that need to be made to project future enrollments. However, unlike
in 1990, the possibility of growth on certain lands is known. If market conditions
change, the Oakley Union School District will again be impacted by enrollment
increases possibly as high as the 15% to 21% increases realized in 1986-87 and
1989-90 respectively. This amount of increase would be consistent with the
projections made in the 1990 report. Due to this real growth potential, it is the
recommendation of this report that the enrollment projections described in the 1990
report be revised to reflect the slow down in the housing market representing that
new housing growth will again establish itself in the market place, however, it will
take a short time to recover. Based on this finding, enrollment projections for the
Oakley Union School District would be as follows:
-5 Grade 6-8 Special Total
Grade K Education
92/93 2,330 954 66 3,350
93/94 2,673 1,111 75 3,859
94/95 3,039 1,277 86 4,402
95/96 3,410 1,443 97 4,950
96/97 3,837 1,634 101 5,572
97/98 4,281 1,800 121 6,202
98/99 4,743 1,977 134 6,854
99/00 5,223 2,161 147 7,531
6
These totals reflect a slight slow down from the 1990 report's enrollment projections
by nearly 1,000 students. This forecast is based on a certain growth rate in new
housing and, therefore, if the housing market does not expand to a rate of 300 new
units by October of 1992, adjustments to the above table may be warranted.
3.0 Future Facility Needs
Currently, Oakley Union School District has three facilities with a total September
1991 enrollment of 3,014 students. Two of these facilities are elementary schools
(K-5), Gehringer and Oakley Elementary, and the third school, O'Hara Park, is a
j middle school (6-8). Current enrollments at these facilities are as follows:
School Capacity Enrollment Available Capacity
Gehringer 600 1,011 -411
Oakley 600 1,085 -485
O'Hara 1,000 860 140
Special Ed 58 -58
Based on the above enrollment listing, excluding special education, the district has
756 more students than optimum capacity. Based on a district average classroom
size of 28.54 students per classroom,this equates to a shortage of 26.48 classrooms,
36.48 when you include classroom needs for current special education programs and
resource specialists space. These needs are accelerating as indicated in the table on
page six of this report.
7
The above chart illustrates that the school district is currently severely impacted by
existing enrollments exclusive of the projected growth described in previous sections
of this report. The district has two elementary schools under construction to assist
in mitigating this situation. These schools are located on Laurel Road and Vintage
Parkway and are scheduled to open in July 1992 and September 1992 respectively.
Both schools will have a capacity of 600 students. Based on the enrollment
projections above, when the second new school opens, it is projected that the
district will have an elementary enrollment of 2,396 students, 4 students short of
the optimum capacity of the four elementary schools, including special education
needs. At the same time it is projected that the district will have 954 students
enrolled at the middle school or 46 students short of capacity. The following tables
reflect future facility needs based on the enrollment projections made above. These
tables reflect all special education needs included within the elementary enrollments.
E"ENTARY (K-5) FACHM NEEDS, 'TRADITIONAL ENROLLMENT
School District District
Year School Ca ad Capaci Enrollment
92/93 Laurel Road 600 1,800 2,396
92/93 Vintage Pkwy 600 2,400 2,396
95/96 School #5 600 3,000 3,507
96/97 School #6 600 3,600 3,946
97/98 School #7 600 4,200 4,402
99/00 School #8 600 4,800 5,370
8
' The above table reflects that the district would be required to build a new school
almost every year, after the housing market accelerates, in an effort to keep up with
enrollment increases. With an unknown funding source to construct these facilities,
this type of schedule may be unattainable. The above schedule assumes interim
housing at all facilities (compare enrollment projection to district capacity).
MIDDLE (6-8) FACU=NEEDS, TRADITIONAL ENROLLMENT
(Exclusive of Special Education Enrollment)
School District District
Year School Ca aci Ca aci Enrollment
91/92 O'Hara 1,000 1,000 954
1 95/96 School #2 1,000 2,000 1,443
The second middle school should open when half of the student capacity for that
school is enrolled in the district. This is especially true since the district only has
one other middle school facility, leaving limited room for locating interim housing.
4.0 Funding Requirements
1
The following table reflects a construction schedule and estimated costs for each
school based on 1991 dollars and then projected to the year of need including a 5%
inflation figure. Each schools estimated cost includes$500,000.00 in extraordinary
expenses for site improvements assuming utility access costs and flood hazard
9
mitigation costs.
{ Year School Estimated Cost Projected
95/96 Elementary #5 $7.5 Million $9.1 Million
95/96 Middle #2 $12.5 Million $15.2 Million
96/97 Elementary #6 $7.5 Million $9.6 Million
97/98 Elementary #7 $7.5 Million $10.0 Million
99/00 Elementary #8 $ 7.5 Million $11.1 Million
Total $42.5 Million $55.0 Million
1
4.1 Fair Share Cost Per Unit
1
The need for new facilities is directly related to the new residential construction that
rhas occurred in the past and that projected in the future. if all future new
1 residential construction was solely responsible for the funding of the above facilities,
based on an estimated district Student Generation Factor, an elementary school
would reach capacity after 1,200 units were built and the middle school after 5,800
' units were built. This analysis does not take into account additional enrollments
generated by a Cohort rate from existing homes. Based on this assumption and the
iestimated construction costs above, each unit would have a fair share cost of$6,250
tfor the elementary school and $2,155 for the middle school, based only on 1991
dollars. Realizing that impacts to these schools are also being realized by existing
homes and that the SGF is continually changing as housing types and age of
thousing changes, this type of analysis would require further study. The district
currently collects 70% of the $1.58 Developer Fee, sharing the remainder with the
10
high school district. Based on this collection,without inflation allowances and using
4,100 new residential units built in the next ten years, the estimated income from
1
the developer fee would be approximately $9,069,200.
5.0 Funding Alternatives
UP Front Fee:
Based on the analysis, a fair share cost per unit for these facilities, $8,405 per unit
could be collected at the time a building permit is issued. This fee, however, will
not provide sufficient funding to construct the first new facilities in the time line
illustrated in this report. Additionally, if future units could be conditioned to pay
this fee, many of the units built in the next five years would be units that already
have development approvals and would not be subject to any fee beyond developer
impact fee obligations.
State Program:
Although the District has been successful in the past in constructing new school
facilities under State funding programs, future programs for State funding is not
seen as a viable source of revenue. Funding for new facilities is now being viewed
as a local concern.
General Obligation Bond:
The District has some capacity in Assessed Value for bonding. The District does not
11
( currently have enough Assessed Value to meet the funding needs described above.
I A General Obligation Bond would require a ballot measure with a supporting vote
t
of two-thirds of the registered voters.
Mello-Roos District:
A Mello-Roos Funding District for new residential construction could be formed if
.
agreed upon by the developers. However, as previously illustrated, most of the
units that will be built in the next five years are not conditioned to join a Mello-
Roos District. Therefore, these units would not be contributing toward the funding
of the school. This would require the developments that are conditioned to pay an
undeveloped land tax on the potential of development on their property. Developers
will not agree to do this.
6.0 Conclusion
Plan resented here projects school facilities and funding
The revised Facilities P p p ) g
requirements to the year 2000. Ten-year projections are just that; projections.
Assumptions and projections made in this report should be reviewed periodically as
to ensure that the conclusions continue to hold.
' 12
ATTACHMENT C
Auc. 4.. - ,J� DAlt nu
OVERVIEW OF
EAST CONTRA COSTA COUNTY SCHOOL FACILITIES
FUNDING AND MITIGATION AGREENfENT
A. GENERAL
The East Contra Costa County School Facilities Funding and Mitigation Agreement
("Agreement") has been negotiated to provide a method for financing the cost of new school
facilities needed as a result of new development being approved in East Contra Costa
County. The school districts participating in the Agreement are: Liberty Union high School
District, Brentwood Union School District, Byron Union School District, Knightsen
Elementary School District and Oakley Union Elementary School District. Financing of the
school facilities will be coordinated with the East Contra Costa School Facilities Financing
Authority, a joint powers agency comprised of the school districts in East Contra Costa
County.
Developers seeking legislative.development approvals through either the city or
county would execute an aelmowledgment of their obligations whereby they would agree to
be bound by the terms of the Agreement. Negotiation of the terms of the Agreement has
included participation by developers, the Northern California Building Industry Association,
Contra Costa County and City of Brentwood representatives.
B. MITIGATION PAYMENTS
Mitigation payments shall be paid to cover the anticipated costs of needed new school
facilities. The mitigation payments shall be increased pursuant to a construction index and
review by an oversight committee.
1. liberty Union High School District. The mitigation payment amounts vary
depending upon the number of dwelling units which agree to the terms of the Agreement and
the date such units are included in the Agreement. If less than 3,000 dwelling units agree to
be bound by the Agreement by August 31, 1995, the mitigation payment will be based upon
the square footage of the units constructed, with an average mitigation payment of$4,737.
If 3,000 to 5,999 dwelling units agree to be bound by the Agreement, the mitigation payment
will vary based on the number of units participating with a minimum amount of$2,500 per
unit to a maximum of$4,737. If 6,000 dwelling units agree to be bound by August 31, s�v,. 22-
1995, those 6,000 units shall pay the sum of$2,500 per dwelling unit. Any units over the
first 6,000 or those signing after August-H, 1995, shall pay the mitigation payment amount
based on square footage with an average of 54,737. S&V7-. 2 2-
2.
2. Element Scho is . Mitigation payments shall be based on dwelling
unit size.: There will be no annual special taxes on undeveloped property. There will be no
ewxw&c/wh%-Ajdr2rn7 1
annual special taxes on developed property located with the City of Brmwood. Amnual
special taxes on developed property in Zone 2 will be based on dwelling unit size.
C. FORMATION OF COMMUNITY FACILITIES DISTRICT
The school districts shall form a community facilities district to authorise the issuance
of bonds and levy of special taxes on property participating in the Agreement. Developers
may avoid the levy of special taxes on their developed property by paying the above-listed
mitigation payments in advance. The Agreement also provides for the levy of special taxes
on undeveloped property, if necessary, to trod shortfalls in needed school facilities. A
summary of the rate and method of apportionment of the special taxes for the community
facilities district is attached hereto as Attachment "I'. Financing assumptions include 5%
for issuance costs, 10% set aside for a reserve fund and a 30-year amortization. Formation
costs will be borne by the school districts. However, such amounts shall be refunded out of
the proceeds of the bond sales.
D. CREDIT FUNDS
Provisions are included in the Agreement for reducing the school facility costs to be
funded by the community facilities district. Monies received by the State of California, local
funds from the sale of general obligation bonds or other similar financings and developer fee
monies shall be used to reduce any unfunded construction requirements. Credit funds do not
include the first $12.8 million of State funding received by Liberty Union High School
District for Liberty's school facilities.
E. OVERSIGHT COMMITTEE
The Agreement provides for a school district/developer oversight committee to be
formed. The committee shall consist of a representative of the school districts, a
representative of the Financing Authority, a representative of the developers and a
representative of the Northern California Building Industry Association. If necessary, a fifth
representative, preferably from the county or city shall be appointed. The purpose of the
_. committee shall be to meet on an annual basis prior to December 1 and review the costs of
proposed school facilities, funding sources and timing for commencement of construction.
2AM&G/whwAjdM737 2
Records ng Requested by )
and when recorded mail to: )
Exempt: Government Code Section 6103 )
ACKNOWLEDGMENT OF OBLIGATIONS OF PARTICIPATING DEVELOPER
EAST CONTRA COSTA COUNTY SCHOOL FACILITIES
FUNDING AND MITIGATION AGREEMENT
This Acknowledgment of Obligations ("Acknowledgment") is entered into as of , 1995, by
and between , hereinafter referred to as " " and School
District(s), Participating School District(s). The real property of , which is the only property
subject to this Acknowledgment, is the real property shown on Exhibit "1", attached hereto and
incorporated herein, consisting of
(" Property" which is also a "Participating Property" defined in the Agreement more
particularly described hereafter). , by execution of this Acknowledgment, acts as one of the
Participating Developers and agrees to the terms of the East Contra Costa County School Facilities Funding
and Mitigation Agreement ("Agreement"), a copy of which is attached hereto and incorporated herein as
Exhibit "2".
Except as expressly contained herein, the remaining terms and conditions of the Agreement shall remain in
full force and effect.
I hereby certify that I am authorized and directed to sign this Acknowledgment.
SCHOOL DISTRICT
By: BY:
President Superintendent
BAKW&G/whwlijd/22296- County
i
PROPERTY DESCRIPTION
EXHIBIT "I"
Recording Requested by )
and when recorded mail to: }
)
Liberty Union High )
School District )
20 Oak Street )
Brentwood, California 94513 }
}
Attention: Mr. Dan Smith }
}
Exempt: Government Code § 6103
Space above this line for Recor er's use only
EAST CONTRA COSTA COUNTY SCHOOL FACILITIES
FUNDING AND MITIGATION AGREEMENT
THIS EAST CONTRA COSTA COUNTY SCHOOL FACILITIES FUNDING AND
MITIGATION AGREEMENT ("Agreement") is made as of July 25, 1995, and is entered into
between East Contra Costa School Facilities Financing Authority, a joint powers agency
established and existing under the laws of the State of California ("Authority"); Liberty Union
High School District ("Liberty"), Brentwood Union School District ("Brentwood"), Byron
Union School District ("Byron"), Knightsen Elementary School District ("Knightsen"), and
Oakley Union Elementary School District ("Oakley"), public school districts within the State of
California (hereinafter collectively "Participating School Districts"); participating governmental
agencies ("Agencies"), if any, as listed on Exhibit "A", attached hereto and incorporated herein.
which may be amended to include additional Agencies: participating developer(s)
("Participating Developer" or "Participating Developers") as listed on Exhibit "B", attached
hereto and incorporated herein. which may be amended to include additional developers. This
Agreement is entered into to provide a method for financing the cost of new School Facilities
(as hereinafter defined) needed as a result of new development approved within the boundaries
of participating School Districts. This Agreement shall apply to those portions of real property
of the Participating Developers at such times and to the extent that the Participating Developer
agrees to the terms of this Agreement by way of execution of an Acknowledgment of
Obligations as set forth herein on Exhibit "C" attached hereto and incorporated herein.
WITNESSETH:
WHEREAS. the Authority has been established for the purpose of financing needed
school facilities on a regional basis for the Participating School Districts in East Contra Costa
County; and
WHEREAS. the Authority and Participating School Districts propose to form one or
more community facilities districts ("CFD") for financing School Facilities: and
BAKW&G/AJDAOD975 0% 1
WHEREAS, the Participating Developers own certain real property which is proposed
for approval by governmental agencies having jurisdiction over such property and which
property Participating Developers intend to be subject to this Agreement (the "Participating
Property"); and
WHEREAS, development of the Participating Property may require the provision of
additional School Facilities for the Participating School Districts necessary to serve the student
population expected to be generated as a result of such development of the Participating
Property; and
WHEREAS, Participating School Districts, Authority, Agencies and Participating
Developers wish to create a method (other than school impact fees authorized under
Government Code Section 53080) to finance the cost of School Facilities for the Participating
School Districts necessary to serve the student population to be generated by the development
of the Participating Property, which will satisfy their obligation to fund School Facilities as
required by the implementation of the General Plans of governmental agencies and conditions
of approval of proposed development of the Participating Property; and
WHEREAS, Authority and Participating School Districts have established a summary
of the rate and method of apportionment ("RMA") for the special taxes ("Special Taxes") to be
levied by the proposed CFD(s) in order to insure timely payment of the cost of the School
Facilities at time of issuance of building permits as provided in.Exhibits "D" and "E" attached
hereto and incorporated herein:
NOW THEREFORE, in consideration of the terms and conditions herein set forth,
Participating School Districts and Participating Developers hereby agree as follows:
1. Recitals. The foregoing recitals are herein incorporated.
2. Definitions. Capitalized terms as used in this Agreement shall have the
meanings set forth herein or as set forth in the RMA (Exhibits "D" and "E"):
"City" means any incorporated City which elects to become one of the
Agencies.
"County" means the County of Contra Costa California.
"Credit Funds" means the following, to be allocated to the Participating
Property:
(i) State Funds. Any and all funds. and in kind contributions.
received from the State by Participating School Districts for the construction of the School
Facilities subsequent to the date of this Agreement for students from future development of the
Participating Property. State Funds does not include. but not by way of limitation. funds
RAKW&G/ABJw20975 oe
07120M
i
received for technology, modernization or reconstruction of existing school facilities, or School
Facilities for existing development. so long as such funding does not increase the capacity, of
Participating School Districts to accommodate additional new students. State Funds also do not
include monies received by Participating School Districts pursuant to Sections 53080 and 65995
of the Government Code presently in the amount, as to residential development, of$1.72 per
square foot of assessable area.
(ii) Local Funds. The proceeds of any certificates of participation or
lease revenue bonds to be paid from general fund revenues for permanent financing of
permanent facilities or general obligation bonds authorized and issued subsequent to the date of
this Agreement for permanent financing of permanent School Facilities for Participating School
Districts. This includes all funds excluded as subparagraphs (i), (ii) and(iii) of paragraph (d)
of Section 3.3 of this Agreement. This excludes any revenues from or relating to the
Mitigation Payments. Special Taxes or financing proceeds relating to Special Taxes of the
CFD. Local Funds does not include, but not by way of limitation, funds received for
technology, modernization or reconstruction of existing school facilities, or School Facilities for
existing development so long as such funding does not increase the capacity of Participating
School Districts to accommodate additional new students.
(iii) Subsequent Government Mandates. If, notwithstanding the
provisions of this Agreement to the contrary, Participating School Districts, or any other
subdivision of the State of California are mandated or permitted by existing law or future
legislation to impose and collect any fee or charge, however denominated, for the financing of
School Facilities for development of the Participating Property, the amount of any such fee or
charge so collected.
(iv) Facilities Credits. Amounts set forth in any facilities construction
agreement for School Facilities constructed by Participating Developers conveyed to
Participating School Districts in accordance with Section 4.3 of this Agreement.
(v) Calculation of the Amount of Credit Funds from State Funds and
Local Funds. The amount of Credit Funds from State Funds and/or Local Funds shall be
identified on a facility by facility basis. The amount of any such Credit Funds shall be
determined after first satisfying any unfunded construction requirement for a particular, School
Facility. Thereafter. the amount of such Credit Funds shall be multiplied by the percentage that
the Participating Property contributed to the total costs of the particular School Facility. The
calculation of such Credit Funds shall not include the first $12.8 million of funding received by
Liberty from the State for the School Facilities of Liberty.
"Formation Proceedings of the CFD" shall be deemed to have occurred upon
the occurrence of the formation of the CFD in accordance with Exhibits "D" and/or "E", as
applicable. the expiration of the statute of limitations provided in Section 53359 of the. Mello
Roos Act (hereinafter "Act"), and the entry of a final non-appealable judgment in a validating.
action in the Superior Court of County validating the formation. levy of Special Taxes and the
authorization of a bond issue for the CFD. This shall include the authorization by the qualified
RAKW&GIA8fJW2O975 0E 3
47120/95
electors for the levy and collection by the CFD of the Special Taxes and the authorization by
the qualified electors of the issuance of bonds,("Bond Issue"). Bonds shall not be sold prior to,
or in amounts greater than, needed,by Participating School Districts.
"General Obligation Bonds" means any local ballot proposition presented to
and approved by the electorate of Participating School Districts after the date of this Agreement
authorizing Participating School Districts to issue general obligation bonds.
"Index" means the Lee Saylor Class D Construction Index. In the event the
Lee Saylor Class D Construction Index ceases to be published; the index used by the State
Allocation Board in place of the Lee Saylor Class D Construction Index shall be applied or any
comparable index as reasonably determined by Participating School Districts. In the event the
Index is not sufficient to cover increases in costs related to the School Facilities, such as
increases in land costs or other unanticipated expenses, the applicable Participating School
District shall present such documentation to the Oversight Committee, as defined in Section 7.6
herein, who shall review such documentation and, if appropriate, increase the Index for that
year in an amount not to exceed 4% per annum.
"Mitigation Payment" means a payment to be made as provided under Section
6 of this Agreement to Participating School Districts prior to the issuance of each residential
building permit in the amounts set forth in Table 1 of Exhibits "D" and "E" for the benefit of
Participating School Districts. The Mitigation Payment shall be increased pursuant to the Index
commencing July 1, 1996, and each July Ist thereafter. In the event the Formation Proceedings
of the CFD are not completed, for whatever reason, prior to the issuance of any residential
building permit for structures on the Participating Property, the Mitigation Payment to
Participating School Districts shall be paid prior to issuance of a building permit in these initial
amounts as adjusted annually as herein provided. If owners of Participating Property consist of
6,000 dwelling units prior to August 31, 1995, the Mitigation Payment shall be the Original
Mitigation Agreement amount as set forth on Table 1 of the RMA. If owners of Participating
Property consist of between 5,999 dwelling units and 3,000 dwelling units prior to August 31.
1-995, the Sliding Scale Amount as set forth on Table 1 of the RMA shall be the Mitigation
Payment. If owners of Participating Property consist of less than 3,000 dwelling units on
August 31, 1995, the Mitigation Payment applicable to such dwelling units shall be the
Ordinary Dwelling Unit amount set forth on Table 1 of the RMA. If owners of Participating
Property consist of more than 6,000 dwelling units, those dwelling units in excess of 6,000
shall pay the Ordinary Dwelling Unit amount set forth on Table 1 of the RMA. If more than
6,000 dwelling units execute the Agreement, for those dwelling units determined by Liberty to
be in excess of 6,000 the One-Time Special Tax shall be the Ordinary Dwelling Unit amount
which varies based on dwelling unit size as set forth on Table 1 of the RMA.
"School Facilities" means the acquisition. construction and/or financing of land
and capital school facilities consisting of interim and permanent School Facilities for grades
K through 12. for Participating School Districts, including central support. administration.
special education facilities, and special education busses, as is consistent with the Master Plans
to be approved by the governing boards of the Participating School Districts, together with
9AKW&G/ABiu/20975 01 4
07120/95
S.
1
furniture, equipment and technology, to serve needs created by residential development of the
Participating Property.
"State" means the State of California.
3. Mitieation of School Facilities Impacts.
3.1 Formation Proceedings of the CFD. Subsequent to August 31,
1995, Authority, and/or applicable Participating School Districts, shall initiate and diligently
pursue to completion the Formation Proceedings of CFD No. 95-1, or a comparable individual
community facilities district or districts, to include the Participating Property. The Formation
Proceedings of the CFD shall be accomplished on the basis of the provisions set forth in
Exhibits "D" and/or IV, as applicable. Participating Developers agree to participate in such
Formation Proceedings of the CFD as it relates to their property and execute all documents
reasonably requested by Authority or Participating School Districts and required for the
Formation Proceedings of the CFD in order to accomplish the Formation Proceedings on or
before December 31. 1995 or as soon as practicable thereafter. Participating School Districts
which pay the costs of formation of the CFD shall be reimbursed for such costs out of the
proceeds of a Bond Issue. Participating..Developers which annex-into the CFD, shall pay the
costs for annexation.
3.2 CFD Operation and Mitigation Authority. Provided Authority and
applicable Participating School Districts are in compliance with the provisions of this
Agreement, the CFD shall be authorized to finance the School Facilities required by
development of the Participating Property as set forth in this Agreement. The CFD shall levv
or collect only the Special Taxes as set forth in Exhibits "D" and/or "E", as applicable to this
Agreement. as increased pursuant to the Index.
3.3 Prohibition of Additional Mitigation. Provided a Participating
Developer is in compliance with the provisions of this Agreement. the Participating Developer
and their respective successors and assigns, shall be deemed to have fulfilled and mitigated
their entire obligation to finance School Facilities to serve the student population to be
generated by the residential development of the Participating Property upon the occurrence of
the Formation Proceedings of the CFD or the payment of the Mitigation Payment described in
Section 6 of this Agreement. The Authority and Participating School Districts agree that upon
payment of the Mitigation Payment or the applicable Special Taxes for the period of time
specified in the RMA as set forth in Exhibits "D" and/or "E" to record a notice absolving such
property from any future obligations under this Agreement. Such notice shall be recorded with
the County Recorder of County upon receipt of payment by Participating Developer of any
actual reasonable costs of recording such notice. This Agreement. as to the School Facilities
needs of the residential development of the Participating Property, shall be deemed to satisfy
any and all present and future requirements and conditions of the entitlements for the
residential development of the Participating Property. Participating School Districts. including
their successors and assigns, hereby covenant that they will not under any circumstances at any
time:
B AK W&G/AB/W 20975 06 5
07!20/95
1 1
(a) exercise any power or authority (including, but not limited
to, Section 53080 of the California Government Code or any other provision of
applicable law) to levy a fee, charge, dedication. or other form of requirement against
any development of the Participating Property (including any Senior Citizen Housing as
defined in Section 65999.1 of the Government Code and any commercial or industrial
property development) undertaken within the boundaries of the Participating Property
for the purpose of funding or financing any School Facilities. If a Senior Citizen
Housing dwelling unit is converted to use other than as specified in Section 65999.1 of
the Government Code, it shall be subject to the Special Taxes for the remaining portion
of a period of thirty (30) years from the date of the issuance of the building permits for
such dwelling unit or units.
(b) require the City or County or any other governmental
entity to exercise. or cooperate with the City or County or any other governmental
entity in the exercise of, the power under Title 7. Division 1, Chapter 4.7 of the
California Government Code (commencing with Section 65970) or any other provision
of applicable law, to require the dedication of land, the payment of fees in lieu thereof.
or both for School Facilities as a condition to the approval of residential development of
the Participating Property (including any Senior Citizen Housing and any commercial or
industrial development).
(c) oppose or legally challenge any residential development
including rezoning of the Participating Property on any basis or seek other forms of
mitigation for any residential development of the Participating Property (including
Senior Citizen Housing) with respect to the adequacy of School Facilities, including, but
not limited to, the establishment of developer fees, the payment of any money by
Developer (regardless of how denominated or labelled), or the dedication of land
permitted by present or future State law, rulings, regulations or court decisions if the
proceeds of such fees, assessments or requirements will be used to finance or fund the
School Facilities.
(d) issue bonds, except a Bond Issue. or incur any other form
of indebtedness, payable from taxes or assessments of any kind applicable to the
Participating Property (other than Participating School Districts' portion of the existing
ad valorem property taxes including any ad valorem taxes for general obligation bonds
of the Participating School Districts) levied on any property within the boundaries of the
CFD. the proceeds of which are to be used in whole or in part. directly or indirectly, for
funding or financing the School Facilities. The limitations contained in this clause (d)
shall not be applicable to any (i) General Obligation Bonds. (ii) bonds of a community
facilities district formed under the Act or other local financing. which may be approved
by the registered voters within the boundaries of a Participating School District. or (iii)
assessments pursuant to the Landscaping and Lighting Act of 1972. or other assessment
proceedings available to Participating School Districts. providing for an assessment
district encompassing the Participating School District.
RAKW&QA$AV2097S Ot v
'7'.20195
3.4 Other Properties. In order to equalize treatment of landowners
seeking to develop within School Districts' boundaries, Participating School Districts agree to
use their best efforts to enter into agreements comparable to this Agreement with Participating
Developers in order to obtain financial commitments for School Facilities from them at least
equal to the commitments for the amount of the Mitigation Payments and/or Special Taxes set
forth in Exhibits "D" and "E" to this Agreement. However, if notwithstanding the use of such
best efforts, Participating School Districts are unable to enter into any such other agreements
with other Participating Developers, such inability shall not constitute a breach of this
Agreement. Notwithstanding anything in this Agreement to the contrary, it is agreed that no
other agreement shall be more favorable to any other Participating Developers. In the event
Participating School Districts enter into any other agreement after the date of this Agreement
relating to materially less burdensome Mitigation.Payment or One-Time Special Taxes per
dwelling unit for the classes of property set forth in Exhibits "D" and "E" to this Agreement, or
other material provisions, Participating School Districts shall give notice to Participating
Developers of such other agreement by providing Participating Developers with a copy of such
other agreement in the manner provided in Section 7.7 herein concurrently when Participating
School Districts record such other agreement with the office of the County Recorder of the
County. If any other agreement contains provisions which are materially less burdensome than
those contained in this Agreement, Participating-School Districts shall promptly amend, upon
request of Participating Developers, this Agreement to incorporate, on a prospective basis, such
more favorable provisions. The effective date of any such amendment to this Agreement shall
be the effective date of the other agreement containing such more favorable provisions.
3.5 Covenant to Construct School Facilities and Serve Students. At
the time sufficient funds are received pursuant to this Agreement, and other agreements or from
other sources, Participating School Districts covenant for the benefit of Participating Developers
that they will use their best efforts to acquire or construct School Facilities sufficient to serve
the students generated from development within the Participating Property.
3.6 Disclosure of Special Taxes. Participating Developers hereby
covenant to Participating School Districts that Participating Developers shall provide. or by
contract with any developer or merchant builder of any part of the Participating Property
require to be provided. the "Notice of Special Tax" required by Section 53341.5 of the Act or
any, similar successor statute. Developer expressly acknowledges that Participating School
Districts, Authority and the CFD shall have no duty or obligation and shall incur no liability,
jointly or severally, with respect to the foregoing covenant of Participating Developer.
4. Credit Funds.
4.1 State Aid Anplication. Participating School Districts, to the extent
that it is realistic and feasible. shall apply for and utilize their best efforts to obtain approval of
any State funding for School.Facilities for the area within the CFD or a comparable community
facilities district that may become available to Participating School Districts. Subject to the
ongoing obligations of Participating School Districts to reasonably seek to obtain State Funds,
Participating Developers acknowledge that the risk of denial of any such application by the
BAKW GIAanym9750e 7
0/20/95
4 '
State shall be borne by Participating Developers and by other payers of the Special Taxes
within the CFD and shall not be a basis to lodge a protest of any Special Taxes payable or to
file a claim for the recovery of any Special Taxes paid. The reasonable fees and charges of
any consultant retained by Participating School Districts. and expenses to pursue such State
funding for the School Facilities may be included in the Administrative Expenses for which the
Special Taxes of the CFD may be expended.
4.2 Aonlication of Credit Funds. Developer and Participating School
Districts agree that, to the extent legally permissible, the Participating Property's share of any
Credit Funds received by a Participating School District shall be. applied as provided in Section
53313.9 of the Government Code. It is the intent of this Agreement, that Credit Funds shall be
applied proportionately and prospectively to reduce the amount of outstanding bonds, reduce
the rate of Special Taxes, and/or shorten the period of time during which Special Taxes are
levied. However, the Participating School District, after making a finding that it is not
judicious and prudent under all of the then existing circumstances, may apply the Credit Funds
in another manner allowed by law. The parties agree that such application shall be made by
Participating School District following a determination at a public meeting, notice of which
pursuant to Section 6062 of the Government Code has been given, to owners and residents of
the Participating Property who shall have an opportunity to appear and be heard as to such
determination or determinations.
4.3 School Facilities Provided by Developer. Participating Developers
may request alone, or in conjunction with one or more other Participating Developers, that it or
they may acquire land and/or construct School Facilities as an alternative means, in whole or in
part, for mitigation of its impacts on the School Facilities of Participating School Districts.
Any such proposal shall conform to all applicable legal requirements for constructing School
Facilities and the Educational Policies of the Participating School Districts, as reasonably
determined by Participating School Districts. Participating School Districts shall reasonably
accept or not accept such proposal. Any acceptance shall be conditioned on the execution of a
facilities construction agreement which in detail covers,what is to be built by whom, identifies
the assured sources of funding, performance, labor. and material bonds in the amount of 110%
of an agreed project cost and the amount of the Facilities Credit. The amount of the Facilities
Credit shall be based on a reasonable determination by the Participating School Districts as to
what its cost of acquiring or constructing such School Facilities would have been which shall
be the amount of the resulting Facilities Credit to Participating Developers. The Facilities
Credit shall not be treated as a more favorable agreement as set forth in paragraph 3.4 herein.
5. Binding on Communitv Facilities District. Upon completion of the
Formation Proceedings of the CFD, the governing board(s) of applicable Participating School
Districts shall cause to be executed such documents as may reasonably be required to confirm
that the CFD is bound by this Agreement. and copies of such documents shall be provided to
owner(s) of the Participating Property.
6. Payment of Mitigation. If the CFD is not formed prior to the time
residential building permits are requested by applicable Participating Developers or if the
9AKW&GIAR/W20975 01 8
OMOAS
1
Formation Proceedings of the CFD are initiated prior to the time when residential building
permits are requested by applicable Participating Developers and Participating Developers either
(i) protest the Formation Proceedings of the CFD, (ii) fail to vote at an election thereon, or (iii)
vote "no" at an election thereon, Participating Developers shall pay to Participating School
Districts the applicable Mitigation Payment per dwelling unit in the amounts as set forth in this
Agreement prior to issuance of each building permit for the Participating Property. Upon
payment of the Mitigation Payment, the Special Taxes shall not be levied on the applicable
property,.
7. General Provisions.
7.1 Successors. All of the covenants, stipulations, promises and
agreements contained in this Agreement by or on behalf of, or for the benefit of, any of the
parties hereto, shall bind and inure to the benefit of the successors of the respective parties.
This Agreement shall be a covenant and condition on the Participating Property.
7.2 Amendment and Waiver. This Agreement shall be amended only
by a written instrument executed by the parties hereto or their respective successors and
assignees. All waivers of this Agreement must be in writing and signed by the appropriate
authorities of the parties hereto.
7.3 Severability. If any provision of this Agreement shall be held
invalid, illegal or unenforceable by a court of competent jurisdiction, the validity, legality or
enforceability of the remaining portions hereof shall not, in any way, be affected or impaired
thereby.
7.4 Integration. This Agreement supersedes any and all other
agreements, either oral or in writing, between the parties with respect to the subject matter of
this Agreement.
--- - . 7.5 District/Developer Oversight Committee. A District/Developer
Oversight Committee ("D/PDOC") shall be formed. The D/PDOC shall consist of a
representative of the Participating School Districts, a representative of the Authority, a
representative of the Participating Developers and a representative of the Northern California
Building Industry Association ("NCBIA"). If necessary, the four representatives shall jointly
appoint a fifth representative, preferably from County, City or Agencies. The D/PDOC shall
exist until the School Facilities are substantially completed. Its purpose shall be. prior to
December 1, on an annual basis, to review the reasonable costs of the proposed School
Facilities, the funding sources, as well as the need for completion and commencement of
School Facilities construction in the next fiscal year. The D/PDOC shall meet for the first time
only prior to January 31, 1996 and thereafter, prior to December 1. The Participating School
Districts in cooperation and good faith, after consultation with D/PDOC, shall annually increase
or decrease and if reasonably determined appropriate, thereafter increase or decrease the
projected costs of the School Facilities in accordance with reasonably equivalent School
Facilities throughout Northern California. in accordance with applicable law. and the then
BAK W&G/ARA aov7s o. 9
)7=195
applicable reasonable Education Policies of the applicable Participating School Districts but not
to amounts greater than the Equivalent Amounts set forth and adjusted as provided in Exhibits
"D" and "E". The objective shall be to assure the lowest reasonable cost for the School
Facilities and costs to Participating Developers and taxpayers, while maintaining the
Participating School Districts' objectives of availability of adequate School Facilities concurrent
with development of the Participating Property, considering students generated by other
development as well, consistent with applicable State area standards and cost limits.
Participating School Districts will consider and, if appropriate, implement reasonable use of
cost saving alternatives with regard to method of design, construction techniques, construction
materials and construction management so as to assure the lowest, reasonable, feasible cost
while still meeting the applicable legal requirements, reasonable Educational Policies of the
Participating School Districts and not substantially increasing future operation and maintenance
costs of the Participating School Districts. In the event that such determinations affect the cost
of School Facilities, then the Mitigation Payments or Special Taxes of the CFD as herein
specified, shall be adjusted proportionately with such determination.
7.6 Notices, Demands and Communication. Formal notices, demands
and communications among Participating School Districts. Authority, Participating Developers
and Agencies hereunder shall be sufficiently given if(i) personally delivered, (ii) mailed by
registered or certified mail, postage prepaid. return receipt requested, or (iii) delivered by
Federal Express or other reliable private express delivery service to the principal offices of
.Participating School Districts, Authority, Participating Developers, or Agencies as set forth
below. Such written notices, demands and communications may be sent in the same manner to
such other addresses as either party may from time to time designate by mail as provided in
this Section. Such notices demands or communications shall be deemed received upon delivery
if personally served, or upon the expiration of three (3) business days if given by other
approved means as specified above.
If to Participating School Districts: To the Applicable Participating School District as
set forth below:
Liberty Union High School District
20 Oak Street
Brentwood, California 94513
Brentwood Union School District
250 First Street
Brentwood, California 94513
Byron Union School District
14401 Byron Highway
Byron. California 94514
O&KWAG/AE/w20975 of 10
)7/20M
Knightsen Elementary School District
Delta Road. Post Office Box 265
Knightsen. California 94548
Oakley Union Elementary School District
91 Mercedes Lane, Post Office Box 7
Oakley, California 94561
If to Authority: East Contra Costa School Facilities Funding
Authority
c/o Knightsen Elementary School District
Post Office Box 265
Knightsen. California 94548
If to Participating Developers: As set forth on Exhibit "B"
If to Agencies: As set forth on Exhibit "A"
7.7 Arbitration. Any controversy or claim arising out of or relating to
this Agreement, or breach thereof shall be settled by binding arbitration in County in
accordance with the rules of the American Arbitration Association and judgment upon the
award rendered by the arbitrator may be entered in any court having jurisdiction thereof.
7.8 Intemretation. The terms of this Agreement, including all Exhibits
hereto. shall not be construed for or against any party by reason of the authorship of this
Agreement, but shall be construed in accordance with the meaning of the language used. The
Section headings are for purposes of convenience only, and shall not be construed to limit or
extend the meaning of this Agreement.
7.9 Recordation. Subordination and Particivatine School Districts
-- Certification.
(a) Recordation. This Agreement or a notice describing the
existence of this Agreement and the Participating Property shall be recorded by Participating
Developers or by Participating School Districts. The parties hereby agree to execute such
documents as may be needed to give such notice.
(b) Subordination. Any existing monetary encumbrances of
record shall be subordinated to this Agreement concurrent with its execution by the parties or
completion of the formation.of the CFD, which ever shall first occur. prior to Participating
School Districts certifying to County the availability of School Facilities for the Participating
Property.
(c) Participating School Districts Certification. Promptly upon
receipt of confirmation of such recordation of the specified subordination. applicable
B AKW&G/AB/W20975 09 11
97/20/95
Participating School Districts shall provide to Participating Developers written certification, in a
form reasonably acceptable to Participating Developers as well as County, that all requirements
of Participating School Districts with respect to mitigation of all school impacts from the
development of the Participating Property will be satisfied upon performance of the terms of
this Agreement. Provided Participating Developers are in compliance with this Agreement, and
even though Formation Proceedings of the CFD are not completed. Participating School
Districts shall promptly provide to County the certification required pursuant to Section
53080(b) of Government Code, or similar successor law, with respect to the issuance of any
building permit required for residential development of the Participating Property.
7.10 Execution. This Agreement may be executed in several
counterparts each of which shall be an original and all of which shall constitute but one and the
same Agreement.
7.11 Mutual Cooperation. Each party to this Agreement agrees to
cooperate with the others, to act in good faith, to sign any other and further documents, and
perforin such other acts, as may be reasonably necessary or proper in order to accomplish the
intent of this Agreement. The parties shall refrainIrom doing anything which would render
their performance under this Agreement impossible or impractical.
7.12 No Third Partv Beneficiaries. This Agreement is made and
entered into for the sole protection and benefit of the parties and their successors and assigns.
No other person or entity shall have any right of action based on any provision of this
Agreement.
7.13 Existing Brentwood Agreement . The agreement regarding school
facilities between Brentwood City Council. Brentwood Union School District and developers
entered into on March 12, 1992, shall not be affected by this Agreement.
BAKW&UAB/W20975 08 12
07f20/9S
7.14 Exhibits. All Exhibits attached hereto are incorporated into this
Agreement by reference.
IN WITNESS WHEREOF, the parties hereto have executed this Agreement on the day
and year first above written.
LIBERTY UNION H SCHOOL DISTRICT
By:
Superintendent
BRENTWOOD UNION SCHOOL DISTRICT
2�(
By: rk\2-, ta�
Supenntend6nt
BYRON UNION SCHOOL DISTRICT,•
By:
S4 rin4ndent
KNIGHTSEN ELEMENTARY
SCHOOL DISTRICT
By: -U�
Superintenda
OAKLEY UNION ELEMENTARY
SCHOOL DISTRICT fj
By: 'C2
Superintendent
EAST CONTRA COSTA SCHOOL f-ACILITIES
FINANCIN G AUTHORITY
By:
PrpfidEnt of the Board of Directors
flAKW&r,/AB,jw20975 08 13
-)7120/95
PARTICIPATING GOVERN ZNIAL AGENCIES
EAST CONTRA COSTA COUNTY SCHOOL FACELMES
FUNDING AND MITIGATION AGREEMENT
13AKW&G/wwiijda2339 EXHIBIT "A"
SUMMARY OF RATE AND METHOD OF APPORTIONMENT
OF SPECIAL TAXES FOR
LIBERTY ON HIGH SCHOOL DISTRICT CFD
I. UNDEVELOPED PROPERTY TAXES ZONE 1 AND ZONE 2
Undeveloped Property consists of all parcels in the CFD for which no building permits
have been issued.
A. One-Time Special Tax
(i) If fewer than 3,000 Dwelling Units execute the Agreement before August
31, 1995, the.One-Time Special Tax shall be the Ordinary Dwelling Unit
amount which varies based on Dwelling Unit size as set forth on Table 1.
If 3,000 - 5.999 Dwelling Units execute the Agreement before August 31,
1995, the One-Time Special Tax shall be the Sliding Scale Amount,
which shall be a minimum of$2.500 and a maximum of$4,737 per
Dwelling Unit to be calculated based on the number of Dwelling Units as
set forth on Table 1.
If 6,000 Dwelling Units execute the Agreement before August 31, 1995,
the One-Time Special Tax shall be the Original Mitigation Agreement
- amount which is $2,500 per Dwelling Unit as set forth on Table 1.
(iv) If more than 6,000 dwelling units execute the Agreement, for those
Dwelling Units determined by the Liberty Union High School District
("Liberty") in excess of 6.000. the One-Time Special Tax shall be the
Ordinary Dwelling Unit amount which varies based on Dwelling Unit size
as set forth on Table 1.
(v) For Dwelling Units which do not execute the Agreement before August
31, 1995, the One-Time Special Tax shall be the Ordinary Dwelling Unit
amount which varies based on the Dwelling Unit size as set forth on
Table 1.
Payment of the One-Time Special Tax shall be made prior to issuance of building
permits.
B. Secured Interest-Bearing Note Option
Instead of paying a One-Time Special Tax. the landowner can delay payment by
executing a promissory note based on terms to be set by Liberty. If the terms are
unacceptable to a landowner. he may appeal to an Administrative Panel. which can
approve a different set of terms with a two-thirds vote.
BAKW&G/whw/ijda1937 EXHIBIT "D-1"
e
C. Annual Special Tax
Only occurs when there is a "Cashflow Shortfall" at the time that a School Facility is
needed (the "Trigger Event"), as listed in Table 2. Cashflow Shortfall means that the
accrued value of the One-Time Special Taxes collected by July 1 of the current Fiscal
Year for Zones 1 and 2, plus the construction component of the bonds supportable by
annual Special Taxes on existing Developed Property in Zone 2, plus monies received
for new School Facilities from any source, including monies received pursuant to
Sections 53080 and 65995 of the Government Code presently in the amount, as to
residential development, of$1.72 per square foot of assessable area to pay for specific
School Facilities for Liberty as listed in Table 2, is not sufficient to fund such School
Facilities. The exact dollar amount of the Maximum Annual Special Tax per
Undeveloped Property acre will be determined once the number of undeveloped acres
included within the CFD is determined. The actual annual Special Tax levied per
Undeveloped Property acre will be based upon the Cashflow Shortfall at that time. No
annual Special Taxes may be levied on undeveloped property for which a One-Time
Special Tax was previously paid or a Secured Interest-Bearing Note was executed.
Those units executing the Agreement prior to August 31, 1995, up to a maximum of
6,000 units, may only be taxed to cover the Cashflow Shortfall in the amount of$12.8
million for the Third Phase of Second High School. If less than 3,000 Dwelling Units
execute the Agreement prior to August 31, 1995, no Undeveloped Property annual
Special Tax shall be levied on such undeveloped property included within the CFD.
D. Increases in Undeveloped Property Special Taxes
On each July 1, commencing July 1, 1996, the Maximum Annual Special Tax and the
One-Time Special Tax for all Undeveloped Property in Zones I and 2 shall be increased
from the previous Fiscal Year's Maximum Annual Special Taxes and One-Time Special
Taxes by an amount equal to the annual percentage change in the Lee Saylor Class D
Construction Index (the "Index"). In the event the Index is not sufficient to cover
increases in costs related to the School Facilities. such as increases in land costs or other
unanticipated expenses. Liberty shall present such documentation to the Oversight
Committee, as defined in Section 7.6 of the Agreement, who shall review such
documentation and, if appropriate, increase the Index for that year in an amount not to
exceed 4% per annum. The percentage change in the Index shall be measured for the
twelve month period ending May 31 of the previous Fiscal Year.
II. DEVELOPED PROPERTY TAXES
Developed Property consists of all parcels in the CFD for which one or more residential
building permits have been issued.
A. Annual Special Tax
(1) Zone 1
No Annual Special Taxes shall be collected from Developed Property in Zone 1.
BAKW&G/whw/ij&2I937 EXHIBIT "D-2"
E
C
(2) Zone 2
(a) No Annual Special Taxes may be levied on Dwelling Units for which a
One-Time Special Tax was paid prior to building permit issuance, or for
which a Secured Interest Bearing Note was executed prior to issuance of
the Certificate of Occupancy.
(b) All Dwelling Units for which a One-Time Special Tax was not paid, or
for which a Secured Interest Bearing Note was not executed, shall pay
Annual Special Taxes based on Dwelling Unit size as listed in Table 3.
The figures in Table 3 represent the Initial Maximum Annual Assigned
Special Taxes for the 1995-96 Fiscal Year. An alternative Backup
Special Tax based on lot size will also be determined, for use just in case
the developer does not build enough dwelling units to cover all debt
service payments. The Backup Special Tax shall not apply if the One-
Time Special Tax amount was previously paid or a Secured Interest-
Bearing Note was executed.
B. Increases in the Developed Proverty Special Taxes
On each July 1, commencing on July 1, 1996, the Initial Maximum Annual Assigned
Special Taxes and the Backup Special Taxes for all Developed Property in Zone 2 shall
be increased from the previous Fiscal Year's Initial Maximum Annual Assigned Special
Taxes and Backup Special Taxes by an amount equal to the annual percentage change in
the Index. In the event the Index is not sufficient to cover increases in costs related to
the School Facilities, such as increases in land costs or other unanticipated expenses,
Liberty shall present such documentation to the Oversight Committee, as defined in
Section 7.6 of the Agreement. who shall review such documentation and, if appropriate.
increase the Index for that year in an amount not to exceed 4% per annum. The
percentage change in the Index shall be measured for the twelve month period ending
May 31 of the previous Fiscal Year.
III, METHOD OF APPORTIONMENT OF THE MAXIMUM ANNUAL SPECIAL
TAX TO PROPERTY IN ZONES 1 AND 2 OF CFD NO. 95-1
Commencing Fiscal Year 1995-96 and for each subsequent Fiscal Year, Annual Special
Taxes for Liberty shall be levied as follows:
First. The Initial Maximum Annual Assigned Special Tax shall be levied on each
Assessors Parcel of Developed Property in Zone 2. except for each Assessors Parcel
for which the property owner paid the One-Time Special Tax or executed a Secured
Interest-Bearing Note. in which case the Maximum Annual Special Tax shall be waived.
If the JPA chooses to levy Annual Special Taxes at rates below 100 percent of the rates
listed in Table 3. it shall do so Proportionately for all Land Use CIasses listed in these
tables.
DAKW&G/whw/iW21937 EXHIBIT "D-3"
i
Second: If additional monies are needed due to a Cashflow Shortfall after the first step
has been completed, the Annual Special Tax shall be levied in equal percentages on
each Assessor's Parcel of Undeveloped Property in Zones 1 and 2, up to 100% of the
Maximum Annual Special Tax for Undeveloped Property.
Third: If additional monies are needed due to a Cashflow Shortfall after the fust two
steps have been completed, then the levy of the Annual Special Tax on each Assessor's
Parcel of Developed Property in Zone 2 whose Maximum Annual Special Tax is
determined through the application of the Backup Special Tax shall be increased in
equal percentages from the Initial Maximum Annual Assigned Special Tax up to the
Maximum Annual Special Tax for each such Assessor's Parcel.
IV. LEVY AND COLLECTION OF ANNUAL SPECIAL TAX
The Annual Special Tax will be collected in the same manner and at the same time as
ordinary ad valorem property taxes. Assessor's Parcels in Zone 2 for which a
residential building permit was issued prior to March 1 of a given Fiscal Year shall
commence paying Developed Property Annual Special Taxes in the following Fiscal
Year. The Developed Property Annual Special Tax shall be levied for a maximum of
35 years for each Assessor's Parcel of Developed Property, or until the bonds assigned
to that Assessor Parcel have been redeemed, whichever is sooner.
BAKW&G/whw1ij&21937 EXHIBIT "D-4"
E
TABLE 1
Zones I and 2
One-Time Special Tax For
Libertv Union High School District
(1995-96 Fiscal Year)
LIBERTY
Dwelling Unit Types
Description
Land Use (Square Footage for Orig. Mit. Agrmnt. Sliding Scale Amount Ordinary
Class(1) Detached Homes)(2) Dwlig. Units (SSA)** Dwelling
(if 6.000 DUs)(3) (if 3AW5,999 DUs)(4) Units (5)
1 2,401 and above $2,500 SSA $7,398
2,301 - 2.400 $2,500 SSA $7,079
2,201 - 2,300 $2,500 SSA $6,812
4 2,101 - 2,200 $2,500 SSA $6,493
5 2,001 - 2,100 $2,500 SSA $6,227
6 1,901 - 2.000 $2,500 SSA $5,908
7 1,801 - 1,900 $2,500 SSA $5,641
8 1,701 - 1,800 $2,500 SSA $5,322
9 1,601 - 1,700 $2,500 SSA $5,003
10 1.501 - 1.600 $2.500 SSA $4,737
11 1.401 - 1,500 $2.500 SSA $4,418
12 1,301 - 1,400 $2,500 SSA $4,152
13 1,201 - 1,300 $2,500 SSA $3,833
14 1,101 - 1,200 $2,500 SSA $3,565
15 0 - 1.100 $2,500 SSA $3,247
16 Attached Homes $2,500 SSA $2,981
•• Sliding Scale Amount (SSA) equals $12,800,000 _ number of Original Mitigation Agreement
Dwelling Units. but not less than $2.500.
BAKW&G/whw/ijd/21937 EXHIBIT "D-5"
TABLE 2
Undeveloped Property Maximum Annual Special Tax
t�irst
Financed with Annual Special Trigger Event for Annual Special Taxes
from Undeveloped Property from Undeveloped Property
se of Second High School 3,060 high school students
Phases of Third High School 4,320 high school students
se of Third High School 5,040 high school students
The Trigger Event shall be determined by using CBEDS for student enrollment. At such time
as the CBEDS state that the Trigger Event has occurred, the Maximum Annual Special Tax
shall be levied in the next Fiscal Year.
BAKW&G/whwiijda1937 EXHIBIT "D-6"
1 '
j .
TABLE 3
Initial Maximum Annual Assigned Special Taxes for Developed Property for
Liberty Union Hleh School District
(1995-96 Fiscal Year)
(Assumes No One-Time Special Tax or Secured Interest-Bearing Note)
LEBERTY
Dwelling Unit Types
Description
land Use (Square Footage for Orig. Mit. Agrmot. Orig. Mit. Agrmnt. Ordinary
Gass(t) Detaebed Homes)(2) Dwllg. Units Dwelling Units Dwelling
(if 6,000 DUs)(3) Sliding Scale Annual Units (5)
. Special Tax (SSAST)**
(if 3,000-5,999 DUs)(4)
1 2,401 and above $297 SSAST $860
2 2,301 - 2,400 $297 SSAST $824
3 2.201 - 2,300 $297 SSAST $793
4 2,101 - 2,200 $297 SSAST $756
5 2,001 - 2,100 $297 SSAST $726
6 1,901 - 2,000 $297 SSAST $689
7 1,801 - 1,900 $297 SSAST $658
8 1,701 - 1,800 $297 SSAST $621
9 1.601 - 1,700 $297 SSAST $585
10 1.501 - 1.600 $297 SSAST $565
11 1.401 - 1,500 $297 SSAST $518
12 1,301 - 1,400 $297 SSAST $487
13 1,201 - 1,300 $297 SSAST $451
14 1,101 - 1,200 $297 SSAST $420
15 0 - 1,100 $297 SSAST $383
16 Attached Homes $297 SSAST $352
•� SSAST equals the Initial Maximum Annual Assigned Special Tax necessary to pay debt service
for an Original Mitigation Agreement Dwelling Unit for a bond amount based on the Sliding
Scale Amount calculated in column (4) of Table 1, assuming level debt service, an annual interest
rate of 8.0%. a 30-year bond term. 15.0% of bonds allocated for issuance costs and a reserve
fund, and $10 per year for administration.
BAKW&G/whwiij&21937 EXHIBIT "D-7"
• •
SIM
MARY OF RATE AND METHOD OF APPORTIONMENT
FOR FOUR PARTICIPATING ELEMENTARY SCHOOL DISTRICI CCFDS
BRENTWOOD MON SCHOOL DISTRICT
BYRON UNION SCHOOL DISTRICT
MGHTSEN ELEMENTARY SCHOOL DISTRICT
OAKLEY UNION ELEMENTARY SCHOOL DISTRICT
I. UNDEVELOPED PROPERTY TAXES ZONE 1 AND ZONE 2
Undeveloped Property consists of all parcels in the CFD for which no building permits
have been issued.
A. One-Time Special Tax
All Dwelling Units may pay One-Time Special Tax which varies based on Dwelling
Unit size per Table 1.
B Annual Special Tax
No Annual Special Tax may be levied on Undeveloped Property.
C. Increases in Undeveloped Property Special Taxes
On each July 1, commencing July 1, 1996, the Maximum Annual Special Tax and the
One-Time Special Tax for all Undeveloped Property in Zones I and 2 shall be increased
from the previous Fiscal Year's Maximum Annual Special Taxes and One-Time Special
Taxes by an amount equal to the annual percentage change in the Lee Saylor Class D
Construction index (the "Index"). In the event the Index is not sufficient to cover
increases in costs related to the School Facilities, such as increases in land costs or other
unanticipated expenses, applicable school districts shall present such documentation to
the Oversight Committee. as defined in Section 7.6 of the Agreement. who shall review
such documentation and, if appropriate, increase the Index for that year in an amount
not to exceed 4% per annum. The percentage change in the Index shall be measured for
the twelve month period ending May 31 of the previous Fiscal Year.
11, DEVELOPED PROPERTY TAXES
Developed Property consists of all parcels in the CFD for which one or more residential
building permits have been issued.
BAKW&G/whwAj&22424 EXHIBIT "E-1"
4
A. Annual Special Tax
(1) Zone 1
No Annual Special Taxes shall be collected from Developed Property in Zone 1.
(2) Zone 2
(a) No Annual Special Taxes may be levied on Dwelling Units for which a
One-Time Special Tax was paid prior to building permit issuance.
(b) All Dwelling Units for which a One-Time Special Tax was not paid shall
pay Annual Special Taxes based on Dwelling Unit size as listed in Table
2. The figures in Table 2 represent the Initial Maximum Annual Assigned
Special Taxes for the 1995-96 Fiscal Year. An alternative Backup
Special Tax based on lot size will also be determined, for use just in case
the developer does not build enough dwelling units to cover all debt
service payments.
B. Increases in the Developed Property Special Taxes
On each July 1, commencing on July 1, 1996, the Initial Maximum Annual Assigned
Special Taxes and the Backup Special Taxes for all Developed Property in Zone 2 shall
be increased from the previous Fiscal Year's Initial Maximum Annual Assigned Special
Taxes and Backup Special Taxes by an amount equal to the annual percentage change in
the Index. In the event the Index is not sufficient to cover increases in costs related to
the School Facilities. such as increases in land costs or other unanticipated expenses,
applicable school districts shall present such documentation to the Oversight Committee.
as defined in Section 7.6 of the Agreement, who shall review such documentation and,
if appropriate. increase the Index for that year in an amount not to exceed 4% per
annum. The percentage change in the Index shall be measured for the twelve month
period ending May 31 of the previous Fiscal Year.
III. METHOD OF APPORTIONMENT OF THE MAXIMUM ANNUAL SPECIAL
TAX TO PROPERTY IN ZONES 1 AND 2 OF CFD NO. 95-1
Commencing Fiscal Year 1995-96 and for each subsequent Fiscal Year, Annual Special
Taxes for each of the four participating elementary school districts shall be levied as
follows:
First: The Maximum Annual Assigned Special Tax shall be levied on each Assessor's
Parcel of Developed Property in Zone 2. except for each Assessor's Parcel for which the
property owner paid the One-Time Special Tax, in which case the Maximum Annual
Special Tax shall be waived. If the elementary school district chooses to levy Annual
Special Taxes at rates below 100 percent of the rates listed in Table 2. it shall do so
Proportionately for all Land Use Classes listed in these tables.
BAKW&G/whwiij&22424 EXHIBIT "E-2"
Second: if additional monies are needed after the first step has been completed, then the
levy of the Special Tax on each Assessor's Parcel of Developed Property in Zones 2
whose Maximum Annual Special Tax is determined through the application of the
Backup Special Tax shall be increased in equal percentages from the Maximum Annual
Assigned Special Tax up to the Maximum Annual Special Tax for each such Assessor's
Parcel.
IV. LEVY AND COLLECTION QF ANNUAL SPECIAL TAX
The Annual Special Tax will be collected in the same manner and at the same time as
ordinary ad valorem property taxes. Assessor's Parcels in Zone 2 for which a
residential building permit was issued prior to March i of a given Fiscal Year shall
commence paying Developed Property Annual Special Taxes in the following Fiscal
Year. The Developed Property Annual Special Tax shall be levied for a period of 35
years for each Assessor's Parcel of Developed Property.
BAKW&GtwhwriW22424 EXHIBIT "E-3"
TABLE:.i
Zones::a.and.2 ....
Ono-Tlme::Special Tax.;:;
,_ ; . For ElementsawSchool DisMcts.,;..; �: � .
(1995:96:Fiscal Year}
Desaipdon Dwdling Unit Types
Land Use (Square Footage
Class (1) for Detached Homes) (2) Ali iOrlgmal;Mitigation Ordinary Dtivdlin�.
AgtDwelliag.,t7nits(3) ts:( .
1 2,401 and above $12,943 $12,943
2 2,301 - 2,400 $12,385 $12,385
3 2,201 - 2,300 $11,919 $11,919
4 2,101 - 2,200 $11,360 $11,360
5 2,001 - 2,100 $10,895 $10,895
6 1,901 - 2,000 $10,337 510,337
7 1,801 - 1,900 $9,870 $9,870
8 1,701- 19800 $9,312 $9,312
9 1,601 - 1,700 $8,753 $8,753
10 1,501 - 1,600 $8,287 $8,287
11 1,401 - 1,500 $7,729 $7,729
12 1,301 - 1,400 $7,263 $7,263
13 1,201 - 1,300 $6,705 $6,705
14 1,101 - 1,200 $6,239 $6,239
15 0 - 1,100 -$5,680 $5,680
16 Attached Homes $5,215 $5,215
InIt1al.Maumimn:Aimual:S eaai:TAxes::foc:DeTdo
p '
For Ele nentary �t�hnnl.Dlid icti
I995•96�<Fiscal..
.> '(Aasumea:No>One-TLtte:Spec�st Taz) .
Description ung Unit Types
Land Use (Square Footage
Class (1) for Detached Homes) (2) O�tigmal Mltigataoa
Ag .:Dadlin$`Unl�(3j >: . :.: ;.•-�tlltir�4�"�. ...'
1 2,401 and above $1,498 $1,498
2 2,301 - 2,400 $1,434 $1,434
3 2,201. - 2,300 $1,380 $1,380
4 2,101 - 2,200 $1,316 $1,316
5 2,001 - 2,100 $1,262 $1,262
6 1,901 - 2,000 $1,198 $1,198
7 1,801 - 1,900 $1,145 $1,145
8 1,701- 1,800 $1,080 $1,080
9 1,601 - 1,700 $1,016 $1,016
10 1,501 - 1,600 $963 $963
11_ 1,401 - 1,500 $899 $899
12 1,301 - 1,400 $845 $845 I
13 1,201 - 1,300 $781 $781
14 1,101 - 1,200 $727 $727
15 0 - 1,100 $663 $663
16 Attached Homes $610 $610
EX=TT if=,_sIf
f` PINNELL & KINGSLEY RECEIVED
ATTORNEYS AT LAW
601 UNIVERSITY AVENUE,SUITE 265 NOV — 7 1995
JAMES D.PINNELL SACRAMENTO, CALIFORNIA 95825-6706 TELEPHONE:
ROBERT E.KINGSLEY
WEND[ L. ROSS CLERK 90A ORS
C0NITKA Lb?`X1:
DARWIN J. KINGHORN
SONIA A. HEH1R
PAUL N. BOYLAN
GREGORY T. LYALL November 6, 1995
Mr. Val Alexeeff
County of Contra Costa
651 Pine Street,
4th Floor North Wing
Martinez, California 94553
Dear Mr. Alexeeff:
The East Contra Costa School Financing Authority (hereinafter "Authority") asked this
office to write a letter on their behalf regarding a hearing scheduled before the Contra Costa
County Board of Supervisors (hereinafter "Board").
It is our understanding that the purpose of this hearing is to resolve,questions
concerning the applicability of the mitigation payment established for the Discovery Bay West
Project (hereinafter "Mitigation Payment") to projects (hereinafter "Will Serve Projects")
approved between December, 1992, and September 19, 1995. Consistent with the County's
General Plan, these projects are subject to a "will serve" condition which requires that there
be adequate school capacity to meet the needs of the development. This hearing is not,
however, intended to address issues regarding the applicability of the Mitigation Payment to
projects requiring legislative acts after September 19, 1995. If we have misinterpreted the
subject of the proposed hearing, please contact either this office or the Authority.
Given the number of Will Serve Projects and the complexity of the issues regarding the
application of the Mitigation Payment to those properties, a hearing on the subject should be
beneficial to all interested parties. The Authority and its Member School Districts look
forward to participating in this hearing.
Prior to the hearing, the Authority will analyze the Will Serve Projects and determine
which projects warrant application of the Mitigation Payment. Once prepared, representatives
from the Authority would appreciate a meeting with you, prior to your proposed hearing, to
outline its analysis.
The Authority is concerned, however, about the date of the hearing. A thorough
analysis of the Will Serve Projects will require a significant amount of research and legal
analysis. Accordingly, the Board's November 14, 1995, hearing date does not provide the
Authority with enough time to adequately prepare for this hearing. If this hearing is intended
to develop a "mechanism" to reconcile the mitigation with the Will Serve Projects, the
PINNELL &EINGSLEY
ATTORNEYS AT LAW
Mr. Val Alexeeff
November 6, 1995
Page 2
Authority, its Member Districts and all interested parties should be given more time to
thoroughly research the issues involved.
There can be no doubt that the County's participation in school facilities planning is
critical to the education of the area's youth. Your leadership in this area is appreciated by the
both Authority and its Member Districts.
Very truly yours,
PINNELL & KINGSLEY
C�
t
GOR:aYALL
cc: Board_of_Supervsors
East Contra Costa JPA
Victor Westman
Wendy Wiles
B:Knightsen
110795
Alex-3.Lw
r
Land Planning Consultants
INCORPORATED
heal
estate &
facilities
consulting
for public
entities
EAST COUNTY SCHOOL DISTRICT
FACILITY PLAN
dated May, 1995
239 Main Street, Suite E, Pleasanton CA 94566 ■ (510) 846-7007 Fax: 846-5314
TABLE OF CONTENTS
SECTION PAGE
Executive Summary i
Introduction 1
School Funding 3
Background 4
Current Conditions 5
District Capacity and Enrollments 6
Enrollment Projections 9
New Facility Needs 16
Elementary Facility Costs 21
Secondary Facility Costs 23
Funding Sources 24
Conclusion 27
Recommendation 28
Attachments 30
EXECUTIVE SUMMARY
The purpose of this report is to evaluate enrollment growth generated by new residential
development in the East County School Districts. The amount of development described in this
document is based on information supplied by the Contra Costa County Community
Development Department, the City of Brentwood Planning Department, and the City of
Brentwood's General Plan.
Summary of Findings
1. All of the school districts included in this study have facilities that are presently
overcrowded by students that were generated from new residential development
or will be in the near future.
2. New residential development in the East Contra Costa County region, based on
active development approvals and pending applications, total 20,506 units. Most
of these units are located in the Brentwood school district. In addition, this report
identifies 868 potential units in the Knightsen school district based on the City of
Brentwood's General Plan.
3. Based on the County's and City of Brentwood's General Plan, additional
development may occur other than what has been identified in this report.
4. The school districts have determined that all future schools, built to accommodate
enrollment growth from new residential development, will have the following
capacities:
East County School District Facility Plan
600 Student Elementary (grade levels K-5)
800 Student Middle (grade levels 6-8)
2,200 Secondary (grade levels 9-12)
5. Enrollment growth from new residential development is estimated to generate
3,954 elementary and 1,717 middle grade level unhoused students for the
Brentwood Union School District resulting in the need for 6.59 elementary and
2.15 middle schools.
6. Enrollment growth from new residential development is estimated to generate 722
elementary and 322 middle grade level unhoused students for the Byron
Elementary School District resulting in the need for 1.20 elementary and 0.40
middle schools.
7. Enrollment growth from new residential development is estimated to generate 692
elementary and 285 middle grade level unhoused students for the Knightsen
Elementary School District resulting in the need for 1.15 elementary and 0.36
middle schools.
8. Enrollment growth from new residential development is estimated to generate
2,023 elementary and 867 middle grade level unhoused students for the Oakley
Union Elementary School District resulting in the need for 3.37 elementary and
1.08 middle schools.
9. The estimated cost for facilities per housing unit is $8,287 including land
acquisition costs for the elementary school districts.
East County School District Facility Plan ii -
10. Enrollment growth from new residential development is estimated to generate
4,032 secondary grade level students for the Liberty Union High School District
resulting in a need to construct Phase III of school number two, currently under
construction, and'all of school number three.
11. The estimated cost for facilities per housing unit is $4,737 including land
acquisition costs for the Liberty Union High School District.
12. The Districts should form a Community Facilities District to develop a
mechanism to fund construction of new school facilities. This can be
accomplished either by a mitigation payment or tax charged on new residential
development.
East County School District Facility Plan
INTRODUCTION
Preparation of the East County School District Facility Plan provides a strategy to ensure that
current and future students will have access to the facilities necessary for a quality education.
The purpose of the Plan is to communicate information regarding school facilities not only to
the local community but also,to the governing planning jurisdictions, both local and not local,
whose policies and decisions affect those of a school district's Board of Education.
The quality of a community is a reflective component of the quality of the public education
provided in that community. Overcrowded conditions in schools diminish the ability to provide
a quality education. The objectives and the needs of a school district become the objectives and
needs of the community.
This Plan includes the facility needs of four elementary "feeder" school districts, grades K-8,
located in east Contra Costa County and the secondary school district(high school),grades 9-12,
they feed in to. These school districts are as follows:
Brentwood Union School District (Brentwood)
Byron Union Elementary School District (Byron)
Knightsen Elementary School District (Knightsen)
Liberty Union High School District (Liberty)
Oakley Union Elementary School District (Oakley)
Facility needs are most impacted by enrollment growth created from the existing housing stock
and by the development of new housing stock. Facility needs are also affected by the
educational program and policies established by each district's Board of Education. The
educational program, although established by each district, is generated through interaction with
the community. The educational program and policies include the curriculum that is offered
East County School District Facility Plan 1 _:Y
which impacts school size, classroom configuration, technology, class size and enrollment
schedules, i.e. year-round education. Education curriculum is consistently changing to meet new
reform initiatives, such as technology. These changes will impact school facilities. To meet
these projected facility needs will require reconstruction of existing facilities as well as
construction of new facilities.
This Plan analyzes the need for facilities and associated costs. The Plan provides facility costs
in a uniform manner to create a level field for mitigation of these needs for all school districts.
The Plan model is as follows:
East County School District Facility Plan Model
*Residential Development Projections *Facility Costs
Projected New Housing Units Cost Per Student
Current Approved Projects Cost Per Unit
Proposed Projects
General Plan
*Enrollment Projections *Revenue Options
Student Yields Building Programs
Developer Fee
Mello-Roos
*Facility Needs General Obligation Bonds
Building Specifications Asset Management
Site Requirements Redevelopment
Class Size Standards Parcel Tax
Capacity Certificate of Participation
Mitigation Payment
Often a Facilities Plan is referred to as a Long Range Facilities Plan and is set forth under
guidelines established by the School Facilities and Transportation Division of the California State
Department of Education. These guidelines were published in 1972 and revised in 1973, 1976,
1986, and were established to; a) assist school districts in organizing and developing a long-
range facility plan; b) viewing a total educational system and using a systems approach to
East County School District Facility Plan 2
planning; and c) applying for State school building assistance funds. These issues apply to both
the Education Code of the State of California and to the Building Aid Law of 1952 and the
Leroy F. Greene State Building Lease-Purchase Law of 1976.
The Guidelines illustrate... "[A long-range facilities plan] is a compilation of information,
policies, and statistical data about a school district. It is organized to provide (1) a continuous
basis for planning educational facilities that will meet the changing needs of a community; and
(2) alternatives in allocation facility resources to achieve the District's goals and objectives. It
is used for planning facilities needs for either pupil enrollment growth or decline."
SCHOOL FUNDING
The emphasis of this study is on facility needs and not operational funding needs although they
are related. The more facilities a district has the more operational costs are realized.
Operational costs are subject to the Revenue Limits set forth by the State, based on each school
district's average daily attendance. Each school district must consider the impact operational
costs have on their future budget.
School districts receive funding for new school facilities either by the collection of Developer
Impact Fees (estimated to provide 25%-30% of funding needed), the passage of local General
Obligation Bonds, State Funding with local matching funds (50%), by the formation of
Community Facility District (i.e. Mello-Roos), by Mitigation Agreements with the development
community, or by the combination of the above. Timing of the funding is critical. School
districts are required to have all funding needed prior to awarding construction contracts. The
school districts analyzed in this Plan currently collect the maximum Developer Impact Fee per
square foot allowed by law on residential ($1.72)and non-residential development($0.28). The
elementary school districts split this fee with the high school district. The ability to implement
these funding sources continually changes based on the legislation process and legal challenges.
A funding source that is implemented today, allowing a school district to plan for the future,
East County School District Facility Plan 3
may not be available tomorrow, altering a school district's future planning.
BACKGROUND
The five school districts serve students living in the eastern portion of Contra Costa County.
The service boundaries include the unincorporated areas of Oakley, Bethel Island, Byron,
Knightsen, Discovery Bay, and the City of Brentwood. Land uses in this area of the county
have been predominantly agricultural in the past.
Residential housing development is being experienced in east Contra Costa County, specifically
in the Brentwood, Oakley and Discovery Bay areas. This area is undergoing a transition from
that of a rural agricultural community to a community serving the growing commercial and
industrial centers throughout the East Bay. Brentwood's General Plan illustrates substantial
residential, commercial/industrial development. This economic growth will result in a need for
more workers and population growth for the entire region. Ongoing residential development in
Oakley, Brentwood and Discovery Bay reflect this growth. The planned Delta Expressway and
the realignment of Vasco Road, when constructed, will enhance the region's housing growth.
New residential development is controlled by the Contra Costa County Board of Supervisors and
the Brentwood City Council. These jurisdictions- are approving significant amounts of new
residential development. Students generated from these developments will impact these school
districts beyond their current capacities.
The school districts, except Knightsen, have realized enrollment growth from new residential
development. Knightsen also has realized enrollment growth, 38% since enrollment year
1987/88, however, it has not been from new residential development. It is estimated that
enrollment growth in Knightsen is due to child bearing families moving back with parents living
in the area due to the economy. As the economy strengthens this trend will change. Based on
the State of California, Department of General Services SAB 411 Enrollment Projections, actual
East County School District Facility Plan 4 . .
enrollments in East County have increased by 18% since enrollment year 1991/92. The State
projects enrollments will increase by 35% between this enrollment year and enrollment year
2000/01.
CURRENT CONDITIONS
All of the school districts have built or are building new school facilities to accommodate
enrollment growth, except for Knightsen. In addition, portable classrooms have been installed
as a compromise to building new schools due to the lack of funding sources to construct new
schools resulting in overcrowding conditions. Portable classrooms have also been utilized for
interim housing. Byron and Knightsen each have an old facility that will not meet future
educational program or facility needs to house students.
Byron:
Byron's facility is located on 7.43 acres of land. Suggested acreage for an elementary
school of 600 students is ten acres and for a middle school of 800 students, including
physical education programs, is twenty acres. The size of the site is too small for either
grade level schools. The district owns property directly north of the site that is suitable
for a middle school of this size.
The current facility includes portable classrooms that the district leases. These
classrooms were added to accommodate enrollment growth. These spaces are not
counted in the optimum capacity of the school for these reasons. A permanent structure
on campus is in extremely poor condition as a result of water damage and dryrot. This
structure should be demolished.
Utility services are not sufficient to accommodate and support computer and technology
needs. None of the structures can accommodate and support adequate computer and
technology needs.
East County School District Facility Plan 5
Heating and air conditioning services are out of date and have operated beyond their
expected life. These units need to be replaced.
For the reasons stated above, this facility is not considered to meet long term elementary
or middle school enrollment growth of the district.
Knightsen.
Knightsen's facility is located on 9.2 acres of land adjacent to an active railroad. The
State would not approve this site for a school under current policies. The acreage
includes one acre for a community swimming pool and one acre for the school district's
transportation and bus garage. Additionally, the facility houses the district's
administration offices. Suggested acreage for an elementary school of 600 students is ten
acres and for a middle school of 800 students including physical education programs is
twenty acres. The size of the site is too small for either grade Ievel schools.
The main structure was constructed in 1935 with portable classrooms added as needed
to house the enrollment growth. With the amount of enrollment growth anticipated for
the above reasons, this facility is not considered to meet long term elementary or middle
school enrollment growth of the district.
DISTRICT CAPACITY AND ENROLLMENTS
Not all of the elementary school districts currently operate their facilities under the same.grade
level configurations. Oakley and Brentwood are the only districts that operate all facilities under
the preferred grade level configuration; elementary school grade levels K-5 and middle school
grade levels 6-8. Byron splits grade levels between facilities as an interim measure while new
facilities are built and/or a funding resource to build new facilities can be established. Knightsen
has one school facility and serves grade levels K-8. Brentwood is planning to split grade levels
next year as an interim measure.
East County School District Facility Plan . 6 ._
TABLE I lists current enrollments and optimum capacities for each school district. The
optimum capacity is that capacity established by the Board of Education based on their policies.
The last column lists the difference between current enrollment and optimum capacity. A
number in parenthesis identifies a school district with a larger student enrollment than facility
optimum capacity. In these cases, enrollments are accommodated in portable classrooms making
the school size larger than the school district's Board of Education set as policy. For the
purpose of this report, enrollments and facility capacities will be modified to match preferred
grade level configurations. For this reason, the same school name may be listed as
accommodating elementary and middle school enrollments (i.e. Byron Elementary School).
Student capacity for Byron's Discovery Bay Elementary School includes new classrooms
expected to be constructed by December, 1995.
East County School District Facility Plan 7 :.
TABLE I
SCHOOL CAPACITIES AND ENROLLMENT
1994/95 1994/95
Enrollment Capacity Difference
Elementary K 5 -.
Brentwood Union
Brentwood Elem./Garin/ 1,589 1,650 61
Ron Nunn
Byron Union
Byron/Discovery Bay 597 625 28
Knightsen Elementary Dist.
Knightsen 220 213 (7)
Oakley Union
Gehringer/Laurel/ 2,618 2,400 (218)
OakleyNintage
Middle fi 8
Brentwood Union
Edna Hill 716 600 (116)
Byron Union
285 225 (60)
Byron
Knightsen Elementary Dist.
Knightsen 108 120 12
Oakley Union
O'Hara 1,048 800 (248)
Senor High
Liberty Union
Liberty 2,387 1,800 (587)
East County School District Facility Plan 8
As can be seen in Table 1, Brentwood, Byron, Oakley and Liberty have a significant student
enrollment housed in portable classrooms. Liberty, Byron and Brentwood have new facilities
under construction to help relieve overcrowding conditions.
ENROLLMENT PROJECTIONS
Students From New Development
As stated previously, new residential development within these districts is prescribed by the
County Board of Supervisors and the Brentwood City Council.
The City of Brentwood's General Plan identifies a significant amount of new housing being
planned. New residential developments are conditioned to form a Capital Improvement
Financing Program (CIFP) to develop the infrastructure serving the community needs (i.e.,
sewer and roads). The CIFP does not include school facilities. An Assessment District that
includes the units to be developed becomes the financing tool to achieve the goals of the CIFP.
The City has two CIFP's; CIFP 92-1 (aka CIFP 88-1)estimated to have 1,651 units remaining
to be built, based on Brentwood School District's Facility Plan, and CIFP 94-1 planned for
5,203 units. There are 1,383 units in CIFP 94-1 that are planned for elderly housing.
Contra Costa County Community Development Department, in an August 1994 memorandum,
identified 5,953 residential units in developments that either have final or tentative map
approvals. Nearly all of these units are within the Oakley School District boundary. Because
they have these approvals, these developments are obligated to pay only the State mandated
$1.72 per square foot Developer Impact Fee. The same report listed 9,082 non-senior
residential units in developments that have pending applications. Of these developments, 473
units are located within Oakley's boundary, 1,110 units within Knightsen's, 6000 units within
Brentwood's, and 1,499 units are within Byron's boundary. It should be noted that since the
County's document was produced, 570 units listed as having pending applications were granted
approval by the Board of Supervisors. The two largest pending developments are Discovery Bay
East County School District Facility Plan 9
West (2,000 units) and Cowell Foundation (6,000). If conditioned to do so by the Board of
Supervisors and Brentwood's City Council,these project and future projects should fully mitigate
their adverse impact on school facilities.
z
TABLE II illustrates the projected new residential units per school district based on the
County's Memorandum and the City of Brentwood's CIFP 92-1 and 94-1. In addition, 868 units
have been identified by Brentwood's General Plan Land Use as being possible within
Knightsen's boundary. Based on the County's and City's General Plan, more units are possible
than what is shown in Table II.
East County School District Facility Plan 10
TABLE II
PROJECTED RESIDENTIAL DEVELOPMENT
Brentwood
CIFP 92-1 1,651 single family units*
CIFP 94-1 3,524 single family units
Cowell Foundation 296 multi-family units
6,000 mixed units
TOTAL 11,471 units
Byron
Discovery Bay 345 single family units
Discovery Bay West 1,402 single family units
Centex 397 single family units
TOTAL 2,144 units
Knightsen
Discovery Bay West 535 single family units
Brentwood (General Plan) 868 single family units
Sandmound Developers 575 single family units
TOTAL 1,978 Units
Oakley
Contra Costa County Memo. 5,781 single family units
TOTAL 5,781 Units
Liberty .
All areas 21,374 Units
TOTAL 21,374 Units
* Based on Brentwood School District's Facility Plan
East County School District Facility Plan �l
Student Yields
Student yield rates represent the average number of students generated by newly constructed
homes. The yield rates that were derived for the previous facility plans still appear to be valid
and therefore continue to be used based on a Building Industry Association survey. These yields
are illustrated in TABLE III as follows:
TABLE III
STUDENT YIELDS
Single Family Multi Fanuiy
Grade Level StudehfYield Student'Yield
Elementary (K-5) 0.35 0.35
Middle (6-8) 0.15 0.14
High School (9-12) 0.19 0.09
TOTAL 0.69 0.58
The statewide average student yield is 0.70 for each new single family home.
Growth From New Residential Development
Utilizing the student yields described in Table III the estimated student enrollment can be
determined for each school district by grade level grouping. TABLE IV illustrates these
calculations.
East County School District Facility Plan 12
TABLE IV
PROJECTED NEW DEVELOPMENT AND NEW STUDENTS
Elementary (K-5)
Brentwood
New single family units 11,175
New multi family units 296
New students4,015
Byron
New single family units 2,144
New Swdents 750
Knightsen
New single family units 1,978
New Students fi92
Oakley
New single family units 5,781
New Students 2;023
Middle (6-8)
Brentwood
New single family units 11,175
New Multi family units 296
New Students 1;'717
Byron
New single family units 2,144
New Students 322
East County School District Facility Plan 13
Knightsen
New single family units 1,978
New Students .297
Oakley
New single family units 5,781
flew students 867
Senior High
Liberty
New single family units 21,078
New multi family units 296
I�1ew students 4, 32
East County School District Facility Plan 14
TABLE V illustrates the enrollment summary by school district.
TABLE V
ENROLLMENT SLWMARY BY DISTRICT
.Students
Brentwood
Elementary (K-5) 4,015
Middle (6-8) 1,717
TOTAL 5,732
Byron
Elementary (K-5) 750
Middle (6-8) 322
TOTAL 11072
Knightsen
Elementary (K-5) 692
Middle (6-8) 297
TOTAL 989
Oakley
EIementary (K-5) 2,023
Middle (6-8) 867
TOTAL 2,$90
Liberty
TOTAL 4,032
East County School District Facility Plan 1 S
TABLE VI illustrates the east county enrollment summary.
TABLE VI
EAST COUNTY ENROLLMENT SUMMARY
Students
Elementary (K-5) 7,480
Middle (6-8) 3,203
SUBTOTAL 10,683
Senior High (9-12) 4,032
TOTAL 149715
NEW FACILITY NEEDS
School facilities are analyzed for each district at each grade level configuration to determine
availability of classroom space, or available capacity for new students entering the district. Any
excess capacity, after students from the existing housing stock have been accommodated can then
.be utilized to house those students generated by new housing. TABLES VII-M illustrate each
district's enrollment growth compared to capacity.
East County School District Facility Plan 16
TABLE V11
BRENTWOOD UNION SCHOOL DISTRICT
ELEMENTARY and MIDDLE GRADE
ENROLLMENT GROWTH AND CAPACITY
Elementary Middle
(K-5) (6-8)
students students
Enrollment Capacity (adjusted for fifth grade) 1,650 600
1994/95 Enrollment (adjusted for fifth grade) 1,589 716
Available Capacity 61 (116)
Available Capacity for New Housing 61 0
Projected Growth From New Housing 4,015 1,717
Unhoused Students From New Housing 3,954 1,717
TABLE VIII
BYRON UNION ELEMENTARY SCHOOL DISTRICT
ELEMENTARY and MIDDLE GRADE
ENROLLMENT GROWTH AND CAPACITY
Elementary Middle
(K-5) (6-8)
Students Students
Enrollment Capacity (adjusted for fifth grade) 625 225
1994/95 Enrollment (adjusted for fifth grade) 597 285
Available Capacity 28 (60)
Available Capacity for New Housing 28 0
Projected Growth From New Housing 750 322
Unhoused Students From New Housing 722 322
East County School District Facility Plan 17
e
TABLE IX
KNIGHTSEN ELEMENTARY SCHOOL DISTRICT
ELEMENTARY and MIDDLE GRADE
ENROLLMENT GROWTH AND CAPACITY
Elementary Middle
(K-5) (6-8)
Students Students
Enrollment Capacity (adjusted for fifth grade) 213 120
1994/95 Enrollment (adjusted for fifth grade) 220 108
Available Capacity (7) 12
Available Capacity for New Housing 0 12
Projected Growth From New Housing 692 297
Unhoused Students From New Housing 692 285
TABLE X
OAKLEY UNION SCHOOL DISTRICT
ELEMENTARY and MIDDLE GRADE
ENROLLMENT GROWTH AND CAPACITY
Elementary Middle
(K-5) (6-8)
Students Students
Enrollment Capacity 2,400 800
1994/95 Enrollment (adjusted for fifth grade) 2,618 1,048
Available Capacity (218) (248)
Available Capacity for New Housing 0 0
Projected Growth From New Housing 2,023 867
Unhoused Students From New Housing 2,023 867
East County School District Facility Plan 18
TABLE XI
LIBERTY UNION HIGH SCHOOL DISTRICT
SENIOR HIGH ENROLLMENT GROWTH AND CAPACITY
Enrollment Capacity 1,800 students
1994/95 Enrollment 2,387 students
Available Capacity" (587) students
Available Capacity for New Housing 0 students
Projected Growth From New Housing 4,032 students
Unhoused Students From New Housing 4,032 students
Based on the above tables the need for new school facilities is a direct result of new residential
development. New school facilities that are needed for each school district based on residential
development illustrated in this report, assuming no other properties develop, are shown on
TABLE XII. New school enrollment capacities are established at 600 student elementary, a 800
student middle school, and 2,200 student senior high school.
TABLE XII
NEW SCHOOL NEEDS
BRENTWOOD UNION SCHOOL DISTRICT
Elementary (K-5)
3,954 Unhoused_students 6.59 schools
600 Student School
L
e (6-8)
1,717 Unhoused students 2.15 schools
800 Student School
East County School District Facility Plan
BYRON UNION SCHOOL DISTRICT
Elementary (K-5)
722 Unhoused students 1.20 schools
600 Student School
Middle (6-8)
322 Unhoused students 0.40 schools
800 Student School
KNIGHTSEN ELEMENTARY SCHOOL DISTRICT
Elementary (K-5)
692 Unhoused students 1.15 schools
600 Student School
Middle (6-8)
285 Unhoused students 0.36 schools
800 Student School
OAKLEY UNION SCHOOL DISTRICT
Elementary (K-5)
2,023 Unhoused students 3.37 schools
600 Student School
Middle (6-8)
867 Unhoused students 1.08 schools
800 Student School
East County School District Facility Plan =- 2U _•= ;Y _ `,''
LIBERTY UNION HIGH SCHOOL DISTRICT
Senior High
4,032 Unhoused students 1.83 schools
2,200 Student School
Brentwood's General Plan allows for more residential development than what this report
identifies. Additional new residential development is anticipated in the county as well.
Therefore, the new facilities calculated in this report will not meet the need for the school
districts at buildout of the City's or County's General Plan. More facilities will be needed.
ELEMENTARY FACILITY COSTS
School costs are estimated based on State Department of Education and Office of Local
Assistance standards. Estimated elementary costs, including land, are in TABLE XIII.
Detailed estimates of these costs are in the attachments of this report.
TABLE XIII
ELEMENTARY
FACILITY COSTS
Elementary $9,189,617
Cost per Student $15,316
Cost per Unit $5,361
Middle $13,683,542
Cost per Student $17,104
Cost per Unit $2,566
Not included in these costs are interim housing costs. These costs are estimated at$180 per unit
per grade level school division.
East County School District Facility Plan 21
Based on the above costs, a Summary of Facilities Costs per elementary school district are
depicted in TABLE XIV.
TABLE XIV
ELEMENTARY FACILITY COST SUMMIARY
Costs
Brentwood
Elementary $60,559,576
Middle $29,419,615
SUBTOTAL $8999799191
Byron
Elementary $11,027,540
Middle $5,473,417
SUBTOTAL $16,5009957
Knightsen
Elementary $10,568,060
Middle $4,926,075
SUBTOTAL $1594949135
Oakley
Elementary $30,969,009
Middle $14,778,225
SUBTOTAL $4597479234
GRAND TOTAL $167,721,517
Not included in these costs are interim housing costs. These costs are estimated at$180 per unit
per grade level school division.
East Counhy School District Facility Plan 22
SECONDARY FACILITY COSTS
As stated previously, Liberty's second high school is under construction. Construction of Phase
II of this facility is funded by a.General Obligation Bond. This phase will house 1,600 students
including some of the current enrollment and future enrollment generated by new residential
development. A funding source for Phase III has not been established. Phase III will house 600
additional students. Therefore, a portion of the future facility needs for Liberty have been
funded by the General Obligation Bond. The portion of future facility needs that have not been
funded is Phase III of school number two and all of school number three. TABLE XV
illustrates the estimated facility costs for Phase III school number two and all of school number
three including interim housing costs.
TABLE XV
ESTIMATED LIBERTY FACILITY COSTS
Phase III of School #2 $12,703,152
Interim Housing $ 1,308,800
School #3 $52,785,555
Support Facilities $ 3,000,000
TOTAL $69,797,507
The capacity of Phase III school number two and all of school number three equals 2,800
students. Based on Liberty's student yield of 0.19 it would take 14,737 housing units to
generate 2,800 students (2,800 capacity divided by 0.19). Based on the total facility cost of
$69,797,507 the cost per unit is $4,737 ($69,797,507 divided by 14,737 housing units).
East County School District Facility Plan 23
FUNDING SOURCES
State Funding
Building Programs: The State Building Program still exists, however, its basic resource is the
passage of State-wide General Obligation Bonds by a majority voter approval. Although these
ballots have been successful in the past, they have not passed by a comfortable margin.
Additionally, the amount of the bonds does not meet, or is it believed that they will ever meet,
the funding need across the State for new facilities. The State has established a policy as to
what district is approved for funding over other school districts. They have determined that no
school district will be granted State funding unless they meet these policies. One policy is that
the school district implement Multi-Track Year-Round enrollment schedules to limit the need for
additional facilities. Additionally, the school district must be severely overcrowded in order
to qualify. State assistance for funding new facilities in the future is uncertain.
Since 1984, school districts received a small percentage of revenue collected from the California
State Lottery Act, however this revenue cannot be used for capital improvements such as the
construction of school buildings.
Local Funding
Developer Fees: In September 1986, Assembly Bill 2926 (Chapter 887/Statutes 1986) was
signed into law granting school district's governing boards the authority to impose developer
fees. This authority is codified in Government Code Section 53080 which states in part "... the
governing board of any school district is authorized to levy a fee, charge, dedication or other
form of requirement against any development project for the construction or reconstruction of
school facilities." The original fee was established at $1.50 per square foot on residential
construction and $0.25 per square foot on commercial construction. The current allowable fee
is $1.72 per square foot on residential construction and $0.28 per square foot on commercial
development.
East County School District Facility Plan 24
In order for school districts to levy the Developer Fees, a school district must establish a
connection, or nexus, between new development and the need for new schools. Developer Fees
can only be imposed on new development to mitigate the adverse impact that development will
have on the school district's facilities. A Developer Fee can not be imposed to mitigate the
adverse impact the existing housing stock will have on the school district's facilities.
Developer Fees, even though a significant funding resource, are insufficient to cover the cost
of new school facilities associated with new development. Developer Fees generally cover
approximately 26% - 36% of the funding need for new school facilities.
Mello-Roos: Another source of funding mentioned earlier in this section is a Mello-Roos
Community Facilities District. A Mello-Roos is a tax assessed on homeowners, much like a
property tax, for financing specific improvements such as the construction of a school. A Mello-
Roos requires a two-thirds voter approval for passage. Since the voters are often the land
developers within the proposed Mello-Roos District, if approved the tax is placed on the housing
lot prior to the homeowner purchasing the property. It is believed that a home within a Mello-
Roos District is less marketable compared to a home within the same community that does not
have a Mello-Roos tax. For this reason, many land developers are not willing to establish a
Mello-Roos District for school facilities on their property.
General Obligation Bonds: School districts are now able to place local bond measures, General
Obligation Bonds, on local ballot elections for the construction of school facilities. If successful,
a tax would be collected on the property tax assessment for all properties within the school
district.
These measures require a two-thirds voter approval. In many cases a local bond measure can
not be large enough to fund the entire need of the school district based on the assessed value of
the properties within the District and the outstanding bond obligations. Additionally,the passage
of a local bond measure is difficult due to the economic constraints of the taxpayer.
East County School District Facility Plan 25
Asset Management: Asset management is another funding source. Asset management consists
of a school district either selling, leasing, or joint venturing surplus school property. In the
ideal environment, developing an asset management plan would provide the school district with
a long term revenue source. .In reality, most surplus school sites are not located in the
appropriate areas of a City or County with land use designations that allow for equitable lease
agreements. Due to school sites being located in residential neighborhoods, commercial
activities are not allowed. Residential development of the site is often the highest and best
alternative.
Redevelopment: Redevelopment Agencies are created by Cities and Counties to improve
blighted areas of the community. A Redevelopment Agency fixes property taxes and land values
within a specific boundary at a level established by a base year. As time passes, that fixed
amount is distributed to various agencies under a normal tax distribution formula plan. As
property values increase, and therefore taxes, the difference between the fixed tax and the real
tax is utilized to pay bonds that were issued by the Agency to make improvements in the
blighted areas. Redevelopment Agency, by law, is obligated to fully mitigate any adverse
impact it causes, including impacts to a school district. School districts, if successful in
establishing an adverse impact, can receive funds collected by the Agency for construction of
schools, equipment, or other capital improvements through pass through agreements.
Certificates of Participation: School districts have the option of participating in a Certificates
of Participation (COP) which is a form of lease financing. The Certificates can be used for
construction and equipment. The Certificates are secured by the district's revenue sources and
include:
General Fund
Developer Fees
Developer Agreements
Special Funds
Investment Income
Redevelopment Funds
Lease Revenue
Parcel Tax
East County School District Facility Plan 26
Since a COP is secured by funding sources that in time may diminish, the school district's
General Fund is the underlying security for the COP.
Mitigation Payment: Absent of any previously described funding programs, or in combination
with, a Mitigation Payment per residential unit is an option to fund new school facilities. This
would be a fee paid at issuance of a building permit providing the school district with that
residential unit's funding share for school facilities. These payments may not be collected in
a timely manner to construct new schools when they are needed.
CONCLUSION
All five school districts are or will in the future realize a need for additional school facilities as
a result of new residential development. The timing of this development is uncertain and is a
function of the market place. This report only identifies development that has approval or is in
the process of gaining approval, except for 868 units located in Knightsen based on a mid-range
development potential on the City of Brentwood's General Plan. More development will occur
other than what this report identifies.
All of the school districts have impacted facilities with little or no room for additional students.
Any excess available capacity can easily be used by enrollment growth from the existing housing
stock. This report is conservative in that it allows new residential development access to this
excess capacity, lowering the need for new facilities created by new residential development.
All of the school districts need new facilities to meet their future enrollments except for
Knightsen and Byron. Based on the general findings,of this report, Knightsen and Byron would
only need to expand their middle schools in some manner since the amount of development
described in this report does not generate enough students for a new middle school. There are
two fundamental difficulties in this conclusion. First,there will be more residential development
built within these district boundaries than what this report identifies. Therefore, there will be
more elementary, middle, and high school aged children generated than the amounts shown
East County School District Facility Plan 27
requiring additional facilities, beyond expansion of existing facilities. Both of the "existing"
middle schools are small, old, and located on limited acres of land not sufficient for expansion
or for a middle school program. Knightsen's facility is located adjacent to an active railroad.
The State Department of Education would not approve a school site, based on today's standards,
adjacent to a railroad for student safety reasons. For these reasons, the existing facilities should
be utilized as interim housing facilities until such time a new facility can be built. Knightsen
does not currently have a site for a new facility. Byron has a property for such a facility.
There is no known source of funds for remaining construction of the Oakley high school or for
high school number three.
RECOM ENDATION
It is the recommendation of this report that the school districts participate in forming Community
Facilities Districts to develop a funding mechanism to fund construction of new school facilities
as needed. This can be accomplished either by a combination of fees, Mitigation Payments or
taxes charged on new residential construction based on each district's cash flow requirements
in relation to students generated and related school facilities mitigation amounts. The findings
in this report support the following base payments per unit:
East County School District Facility Plan 28
Elementary School Districts:
Elementary Schools Grades K-5
Cost of Facilities $5,361
Cost of Interim Housing, Support Facilities S 180
SUBTOTAL $5,541
Middle Schools Grades 6-8
Cost of Facilities $2,566
Cost of Interim Housing, Support Facilities 180
SUBTOTAL $2,746
TOTAL ELEMENTARY MITIGATION $ 8,287
Secondary School District:
Cost of Facilities Including Interim Housing, Support Facilities $4,737
TOTAL SECONDARY MITIGATION $ 4.737
TOTAL MITIGATION PER UNIT $13,024
East County School District Facility Plan 29
ATTACHMENTS
600 Student Elementary School
800 Student Middle School
Phase III High School Number Two _
High School Number Three
East County School District Facility Plan 30
SUMMARY OF ESTIMATE COST
SCHOOL PROJECT NAME:
600 Student Elementary,School
A. SITE
1. Purchase price of property $
800000
i I $
5 000
2. Appraisals
,
p►PP
3. Surveys
$10,000
00
4. Geotechnical Report $10,000
5. EIR/CEQA $5,00 ...
1 0 000 '< »< `>`> > `:>> ` > > ..
6. Other Costs(flood fees) $ 5 ::..:.....:::.......... .. ..{.........:.:..
SITE SUBTOTAL $980,000
•:#:a
B. PLANS
1. Architect's fee for plans $425,509
2. ORS plan check fee $33298
3. CDE plan check fee $2,843
..
5 000
4. Preliminarytest $
5. Other $25,
000 ` `>``><>' >`> ...
PLANS SUBTOTAL $491,650
C CONSTRUCTION
TR CTIO
N
1. Utility services $500,000
2. Off-site development $200,000
3. On-site development, service $
200 000
4. On-site development,general $600,000
<»
5. New construction $4,485,838
838
6. Technology. $366,265
,.:, ..�
7. Unconventional energy $209,2 >..:<.1
8. Other r $
0
CONSTRUCTION SUBTOTAL $6,661,395
D. TEST CONSTRUCTION $85,288
E. INSPECTION $85,000
F. FURNITURE AND EQUIPMENT $313,070
G. CONSTRUCTION MANAGEMENT $154,661
TOTAL: ITEMS A THROUGH G $8,771,064
H. CONTINGENCIES $418,553
TOTAL: ITEMS A THROUGH H $9,189,617
COST PER STUDENT $15,316
COST PER DWELLING UNIT(35 SYF) $5,361
1-C1 ;
SUMMARY OF ESTIMATE COST
SCHOOL PROJECT NAME:
800 Student Middle School
A. SITE
1
r f property $1,600,000
1. Purchase rice o
$
P
2. Appraisals $
5 000
UN
1
0 000
3. S es
$
,
i
4. GeotechnicalReport $10,000
5. EIR/CEQA $5,000
6. Other Costs(flood fees) $30 ..:::.:...::.:.::.........:........:.....................
SITE SUBTOTAL $1,930,000
B. PLANS
1. Architect's fee for plans $596,701
2. ORS Ian check fee $47,582
4
2 3
plan checkfee $4
3. CDE a
P
5 000 ><>`>>s>' >>>>`
4. Preliminarytest $ ;;.;..:..,
> >
25 000
5. Other $ .::::::::.::::.::::::.:....................................
PLANS SUBTOTAL $678,526
C. CONSTRUCTION
1. Utilityservices $600,000
2
000
2. Off-site development $200,000
<> <" `<>`> <>`«'<> ><>`: > < >
3. On-site development, service $200,000
0
4. On-site development,general $750,00 ..
5. New construction $6,936,691
..
6. Technology $529,412
<'>
7. Unconventional energy $336,835
o:a
8. Other so ................
CONSTRUCTION SUBTOTAL $9,552,938
D. TEST CONSTRUCTION $127,300
E. INSPECTION $98,000
F. FURNITURE AND EQUIPMENT $467,647
G. CONSTRUCTION MANAGEMENT $187,058
TOTAL: ITEMS A THROUGH G $13,041,469
H. CONTINGENCIES $642,073
TOTAL: ITEMS A THROUGH H $13,683,542
COST PER STUDENT $17,104
COST PER DWELLING UNIT(15 SYF) $2,566
vo
SUMMARY OF ESTIMATE COST
SCHOOL PROJECT NAME:
600 Student Phase III Second School
A. SITE
1. Purchase price f r
arc ase c o 0 0
2. Appraisals $0
3. Surveys
0
4. Geotechnical Re rt so
$
6. Other Costs flood fees 0 » »>```' '><' ><sts
SITE SUBTOTAL $0
B. PLANS
laps
1. Architect s fee for564 662
P $ ,
R plan check fee
2. ORS a c e 859
P
$44
3. CDE Ian check fee $3,9761»
4. Preliminary test 0
5. Other 15 000
PLANS SUBTOTAL $628,497
T
C. CONSTRUCTION
1. till
ry services
$
2. Off-sitement v I
P $
3. On-site devIoP
ment service
$8
8 500
4. On-site development, general
$512,757
New construction 5 e con tract o
s $8,823,950 �..'> .<�''> `` >> ' ><>`»>`>' ><'>>
6. Technology $433,498
7. Unconventional ever 23
6 000 s>> > >>>`» >>>' < >`
9Y $ <`> > > ::::.
8. Other $112,000 >><>>? >> > »<.. i>=
CONSTRUCTION SUBTOTAL $10,206,705
D. TEST CONSTRUCTION $119,291
E. INSPECTION $132,000
F. FURNITURE AND EQUIPMENT $602,201
G. CONSTRUCTION MANAGEMENT $170,000
TOTAL: ITEMS A THROUGH G $11,858,694
H. CONTINGENCIES $844,458
TOTAL: ITEMS A THROUGH H $12,703,152
SUMMARY OF ESTIMATE COST
SCHOOL PROJECT NAME:
2,200 student High School (Third School
A. SITE
ti/ 7 is?.4:::i• :r ii? •;:'iii::;"+:::iii}ii:rii::i: v'::i:i::�::::�
1. Purchase price of property $2,335,097
2. Appraisals $3. Surveys $0
!:i�a yic :ia1
ii iX???•i::ii:bY^:di:•X
4. Geotechnical echnicai Report
$0
a
5. ElR10EQA $0
6. Other Costs(flood fees) $0
SITE SUBTOTAL $2,335,097
B. PLANS
1. Architect's fee for plans $2,144,729
!an check fee $189,235
2. ORS `° ..:............. ....
3. CDE plan check fee $17,2441.
4. Preliminary test $O ::;,isi::i'ii>::.:.i:.>:?;i>::>::;>::.;:.;;:?:>:»;:>:»»:: :
5. Other $88,250 '?
PLANS SUBTOTAL $2,419,458
C. CONSTRUCTION
1 5 000
ilservices
$
0
1. Utility
U
2. Off-site
development
$2
50,
00
0 `
3. On-site development, service $2,491,218
49
1,
18 }
4. On-site development,nt general $2,060,566
060,
56
6
5. New construction $31,117,781
6. Technology $2,440,490
7. Unconventional energy $916,000 .�;;;;r.;;.;;;;:;•,:;?,,;>:.;:.iii:;?.;;;;:::>::; ;::»:<::;:i::i::;:;
$
51
4 000 s
B. Other
,
CONSTRUCTION SUBTOTAL $39,895,055
D. TEST CONSTRUCTION $517,306
E. INSPECTION $429,000
F. FURNITURE AND EQUIPMENT $1,860,071
G. CONSTRUCTION MANAGEMENT $750,000
TOTAL: ITEMS A THROUGH G $48,205,987
H. CONTINGENCIES $4,579,568
TOTAL: ITEMS A THROUGH H $52,785,555