Loading...
HomeMy WebLinkAboutMINUTES - 10241995 - C71 0 71 Contra TO: REDEVELOPMENT AGENCY _ Costa FROM: Phil Batchelor r ��J County Executive Director DATE: October 24, 1995 SUBJECT: FY 1995-96 Redevelopment Agency Budget SPECIFIC REQUEST(S) OR RECOMMENDATIONS(S) & BACKGROUND AND JUSTIFICATION RECOMMENDATIONS ADOPT the attached annual Redevelopment Agency budget for fiscal year 1995-96 in compliance with California Community Redevelopment Law. FISCAL IMPACT This budget provides for no General Fund subvention of the Agency (see below). BACKGROUND/REASONS FOR RECOMMENDATIONS California Community Redevelopment Law (Health & Safety Code Section 33606) requires in part that the Redevelopment Agency adopt an annual budget containing specific information. The attached report fulfills the requirements of Redevelopment Law and establishes a framework for implementation of the Contra Costa County Redevelopment Agency budget for fiscal year 1995-96. This budget has been reviewed by local Project Area Committees. CONTINUED ON ATTACHMENT: YES SIGNATURE: a'�f RECOMMENDATION OF EXECUTIVE DIRECTOR RECOMM DATION OF AGENCY COMMITTEE APPROVE OTHER SIGNATURE(S): ACTION OF AGENCY ON APPROVED AS RECOMMENDED OTHER VOTE OF COMMISSIONERS I HEREBY CERTIFY THAT THIS IS A UNANIMOUS (ABSENT ) TRUE AND CORRECT COPY OF AN AYES: NOES: ACTION TAKEN AND ENTERED ON THE ABSENT: ABSTAIN: MINUTES OF THE REDEVELOPMENT AGENCY ON THE DATE SHOWN. Contact: Jim Kennedy 646-4076 ATTESTED cc: Community Development PHIL BATCHELOR Redevelopment Agency AGENCY SECRETARY County Counsel County Administrator Auditor-Controller BY DEPUTY JKIh sra2ftudget.bos HIGHLIGHTS • To continue the Transportation Demand Management (TDM)Program at the Pleasant Hill BART Station Area, the Agency will make a$160,000 payment on its loan balance; • Continuation of First Time Homebuyer Mortgage Assistance programs in two project areas -Bay Point and North Richmond; • Economic Development activities, including facade rehabilitation, property acquisition/ development,and downtown plans, totaling over $2.5 million in four project areas -North Richmond, Bay Point, Oakley and Rodeo; • Continuation of the OPEN Jobs Program to link jobs to local population-North Richmond; • Major infrastructure improvements, including: 1. Traffic studies/preliminary engineering and environmental documentation/Specific Plan Amendments, including circulation improvements, in the Pleasant Hill BART Station Area; 2. Completion of the Iron Horse Trail and a respite area at Del Hombre, right-of-way between Treat and Monument (except for the Hookston Station area); 3. Brookside Drive realignment -North Richmond; 4. Pittsburg Avenue extension-North Richmond; 5. Willow Pass Road improvements -Bay Point; 6. Flood control improvements -Bay Point; 7. Initiation of a Northtown Revitalization Program-Bay Point; 8. Highway 4 improvements- Oakley; 9. Park improvements - Oakley; 10. Library Initiative - Oakley; 11. Major road, drainage and sewer improvements for the Sand Hill area- Oakley; 12. Frontage improvements - Rodeo; 13. Seismic upgrade to Rodeo Fire Station-Rodeo. • Major housing development financial assistance, including: 1. Area 4 residential site assemblage-Pleasant Hill BART; 2. North Richmond Senior Housing-North Richmond; 3. Parkway Estates-North Richmond; 4. Alves Lane Housing Reconstruction-Bay Point; 5. BRIDGE Housing Development -Bay Point; 6. Golden Oak Senior Manor- Oakley; 7. Capacity building for a neighborhood based non-profit -North Richmond. 1 • Community improvement activities include'. 1. Clean-up and improving a unutilized portion of Del Hombre Lane as a respite area; 2. COMET activities-North Richmond; 3. M.A.R.S.H. activities- Oakley; 4. Northtown Revitalization-Bay Point; 5. Planning facilitator for P-1 Rezoning Program-North Richmond. 2 CONTRA COSTA COUNTY T&DEVELOPMENT AGENCY BUDGET AND WORK PROGRAM FOR FISCAL YEAR 1995-96 INTRODUCTION California Community Redevelopment Law (Health & Safety Code Section 33606) requires the Redevelopment Agency to adopt an annual budget containing the following: - Proposed expenditures of the Agency; - Proposed indebtedness to be incurred by the Agency; - A work program for the coming year, including goals; and - An examination of the previous year's achievements. 3 I. PLEASANT HILL BART STATION AREA A. REVENUES/EXPENSES Total FY 1995-96 revenues and budget expenditures are $21,030,932 as shown: 10/18/95 PLEASANT HILL HART REDEVELOPMENT PROJECT AREA 1995-96 FISCAL YEAR BUDGET Revenue Sources for PY 1995-96 Budget Uses ******Tax Increments****** *******Bond Proceeds******* Specific Other Capital Funds Housing Funds Capital Funds Housing Funds Plan Fees Revenues TOTAL ............. ............. ............. ............. ............. ......... ............. Payments to Other Agencies: Fiscal Agreements $141,000 $141,000 ERAF Payment $0 $0 Capital Projects: Circulation Improvements *Traffic Studies/EIR/SAP $20,000 $180,000 $200,000 *Construction Fund $6,578,000 $4,538,472 $11,116,472 Iron Horse Trail $136,000 $136,000 Del Hombre Respite $50,000 $50,000 Child Care Consultant $12,000 $12,000 Unallocated Capital Funds $8,534 $8,534 Housing Projects: Park Regency Financial Assistance $196,640 $528,360 $725,000 Debt Service County Debt $160,000 $160,000 Debt Service-Bonded Indebtedness $1,316,000 $1,316,000 Glenfed Interest Payment $108,000 $108,000 Escrow Retirement $6,780,000 $6,780,000 Property Expenses Taxes/Misc $65,000 $65,000 Area 4 Housing Consultant $25,000 $25,000 Administration Salaries $3,500 $3,500 Services & Supplies $178,926 $178,926 Equipment $5,500 $5,500 TOTALS $2,290,100 a $528,360 b $13,358,000 c $0 $4,674,472 d $180,000's $21,030,932 a 1995-96 Tax Increments of $2,070,000, Carry-over of $201,000; & interest earnings of $19,100. b 1995-96 Tax Increments of $518,000; & interest earnings of $10,360. c Capital Bond Proceeds of $6,578,000; & Escrow Fund proceeds of $6,780,000. d Specific Plan Fee Account Balance of $2,667,000; Interest Earnings of $106,000; & Mello-Roos Bond Proceeds of $1,900,792. e Income from property rentals 4 B. PROJECT DESCRIPTION• PLEASANT HILL BART STATION AREA 1. Fiscal Agreements: Pass-thru payments to Taxing Agencies pursuant to approved Fiscal Agreements. 2. ERAF (Educational Revenue Augmentation Fund) Payment: Mandated contribution to the State of California to alleviate the State's budget crisis. 3. Circulation Improvements: Traffic studies and preliminary analyses of alternative circulation improvements and land use in the area. Construction funds are reserved for future project(s)to be determined. 4. Iron Horse Trail: Completion of Iron Horse Trail from Coggins to Treat Boulevard. 5. Del Hombre Repair: Conversion of a remnant portion of Del Hombre to a respite area to complement the Iron Horse Trail. 6. Child Care Consultant: To facilitate the sale of the Kids Wonderland child care facility. 7. Park Regency Financial Assistance: Contractually obligated payment to Park Regency owner for affordable housing. 8. County Debt: Repayment of funds borrowed from County Assessment District 1983-1. Repaid monies to fund Transportation Demand Management (TDM)Program at the Pleasant Hill BART Station. 9. Bonded Indebtedness: Principal and interest due on outstanding bonded indebtedness. 10. Glenfed Interest Payment: Payment on interest only note with Glendale Federal Savings for acquisition of Area 4 residential site. 11. Escrow Retirement: Escrow fund created as part of the 1992 TaxAllocation Bond issue is being liquidated and retired. 12. Property Taxes: Special assessments/special taxes on Agency held property. 13. Area 4 Housing Consultant: Real estate consultant to assist the Agency in preparing and evaluating requests for development proposals for Area 4. 14. Administration: Salaries, services, supplies, and equipment in support of project implementation. 5 C. INDEBTEDNESS -PLEASANT HILL BART STATION AREA As of June 30, 1995, the Agency has approximately $45.5 million in debt. The major elements of Agency debt for the Pleasant Hill BART Station Area are: • $35 million in principal and interest due on Tax Allocation Bonds issued in June, 1992. • $1.1 million due to Pleasant Hill BART TSM fund for an advance from transit fees. • $2.1 million due to the County Affordable Housing Trust Fund for property acquisition(Area 4). • $2.10 million due Glendale Federal Savings for property acquisition (Area 4). 6 II. NORTH RICHMOND REDEVELOPMENT PROJECT AREA A. REVENUES/EXPENSES Total 1995-96 revenues and budgeted expenditures are $3,136,042 as shown below: 10/18/95 NORTH RICHMOND REDEVELOPMENT PROTECT AREA FISCAL YEAR 1995-96 BUDGET Revenue Sources for FY 1995-96 Budget Uses ****Tax Increments**** ******Bond Proceeds****** Capital Funds Housing Funds Capital Funds Housing Funds Other Revenues TOTAL ...:..:..... ......a...... ...a........� ............. ............. ............� Payments to Other Agencies: Fiscal Agreements $0 ERAF Payment $0 $0 $0 Capital Projects: Brookside Drive Realignment $75,000 $708,096 $783,096 Pittsburg Avenue Extension $100,000 $100,000 Market 8 Chesley Railroad X $250,000 $250,000 Rheem Reuse Plan $20,000 $20,000 Incubator Feasibility Study $50,000 $50,000 Unallocated Capital Funds $2,198 $306,904 $309,102 Housing Projects: Senior Housing Project $18,660 $641,052 $659,712 First Time Homebuyer/203R Prog. $60,000 $150,000 $210,000 Parkway Estates $355,000 $355,000 CHDC Capacity Building/Support $35,000 $35,000 Unallocated Housing Funds $0 Infill Housing (5th 8 Giara $2,872 $2,128 $5,000 Debt Service Bonded Indebtedness $172,800 $43,200 $216,000 County Debt Community Improvement Programs: CONT Activities $18,000 $18,000 OPEN Job Training Program $10,000 $10,000 Planning Facilitator $7,500 $7,500 Administration Salaries $1,000 $1,000 Services 6 Supplies $27,922 $75,610 $103,532 Equipment $3,100 $3,100 TOTALS $404,952 a $80,328 b $1,365,000 $415,000 $870,762 c $3,136,042 d a 1995-96 Tax Increments of $311,800; carry-over of $88,600; 6 interest earnings of $4,552. b 1995-96 Tax Incrementsof $78,200; carry-over of $1,400; 6 interest earnings of $728. c Loan from County Housing Bond Trust Fund of $79,460; S Loans from County Affordable Housing Trust Fund of $791,052. d Additional encumbrances available for expenditure, but notincluded in the budget, are: Rubicon $5,200 * Debra Sanderson $1,100 7 B. PROJECT DESCRIPTION: NORTH RICHMOND 1. Fiscal Agreements: Pass-thru payments to Taxing Agencies pursuant to approved Fiscal Agreements. 2. ERAF(Educational Revenue Augmentation Fund)Payment: Mandated contribution to the State of California to alleviate the State's budget crisis. 3. Brookside Drive Realignment: Project to eliminate two hazardous ninety degree turns on Brookside Drive, a major circulation corridor into the employment area of North Richmond. 4. Pittsburg Avenue Extension: Extending Pittsburg Avenue from Central Avenue to 3rd Street to provide a direct and safe connection to the Richmond Parkway. 5. Market and Chesley Railroad Crossings: Project to permanently(i.e., concrete) improve the Southern Pacific Railroad crossings on both Market and Chesley. 6. Rheem Reuse Plan: Funds to prepare a Site Suitability Analysis (i.e., reuse plan) for the existing Rheem facility located between Market and Chesley,just west of the Southern Pacific Railroad tracks. 7. Incubator Feasibility Study: Funds to prepare a financial feasibility study for siting a business incubator facility in North Richmond. 8. Unallocated Capital Funds: Capital funds reserved for future designation. 9. Senior Housing Project: Land acquisition, relocation and site preparation for a 50-unit senior citizen housing project; including a Center for Health and commercial/retail space. Project is in process of securing federal financing necessary to bring it to completion. 10. First Time Homebuyer/203K Program: First time homebuyer and possible down payment assistance for lower-income households purchasing and rehabilitating homes in the North Richmond Redevelopment Project Area. Project is in process of securing HOME funds to be used to provide additional assistance. 11. Parkway Estates: Predevelopment, construction and first time homebuyer/down payment assistance for lower-income households purchasing a home in the 87 unit single family housing development. Agency funds are being used with CDBG and HOME federal program funds. 12. CHDC Capacity Building/Support: Administrative support for a neighborhood based non- profit housing developer - Community Housing Development Corporation of North Richmond. 13. Infill Housing(5th&Giaramita): Completion of repair work on the 5th Street and Giaramita Street homes. 14. Bonded Indebtedness: Principal and interest due on outstanding bonded indebtedness. 15. COMET Activities: Redevelopment Agency contribution to comprehensive County/City neighborhood improvement program. 16. OPEN Job Training Program: Carry-over of funding of Rubicon's program to link jobs being created in employment area of North Richmond to unincorporated area residents. 17. Planning Facilitator: Planning consultant to work with the North Richmond Municipal Advisory Council, the County, and Agency in fine tuning the North Richmond P-1 rezoning process. 18. Administration: Salaries, services, supplies, and equipment in support of project implementation. 8 C. INDEBTEDNESS -NORTH RICHMOND The Agency has incurred approximately$4.0 million in debt as of June 30, 1995. The major elements include: • $2.5 million in principal and interest due on Tax Allocation Bonds issued in June, 1992 and June, 1995. • $310,000 to the County for advances from the County Affordable Housing Trust Fund. • $600,000 contracted obligations with the County for road and drainage improvements. 9 III. BAY POINT REDEVELOPMENT PROJECT AREA A. REVENUES/EXPENSES Total 1995-96 revenues and budgeted expenditures are $2,554,660 as shown below: 10/18/95 BAY POINT REDEVELOPMENT PROJECT AREA 1995-96 FISCAL YEAR BUDGET Revenue Sources for FY 1995-96 Budget Uses *******Tax Increments****** ******Bond Proceeds****** Capital Funds Housing Funds Capital Funds Housing Funds Other Revenues TOTAL Payments to Other Agencies: Fiscal Agreements $162,000 $162,000 ERAF Payment Capital Projects: PCH/WP Road Landscaping $98,276 $98,276 Code Enforcement $11,518 $11,518 Facade Rehabilitation $32,500 $32,500 Flood Control--Bailey Road Area $130,000 $130,000 Northtown Revitalization Program $100,000 $100,000 Willow Pass Road Widening $29,000 $29,000 Alves Lane Drainage $36,390 $66,220 $102,610 Unallocated Capital Funds $0 $0 Housing Projects: First Time Homebuyer Program $153,000 $153,000 Alves Lane Housing $261,216 $80,023 $341,239 BRIDGE Housing $136,469 $137,237 c $273,706 Debt Service-Bonded Indebtedness $168,800 $42,200 $211,000 Economic Development Activities: Land Acquisition $98,030 $633,780 $731,810 BART/Bailey Rd SAP $50,000 $50,000 Administration Salaries $2,000 $2,000 Services 6 Supplies $122,601 $122,601 Equipment $3,400 $3,400 TOTALS $1,413,200 a $259,460 b $729,000 $153,000 $0 $2,554,660 a 1995-96 Tax Increments of $665,800; carry-over of $723,000; & interest earnings of $24,400. b 1995-96 Tax Increments of $166,200; carry-over of $89,000; 6 interest earnings of $4,260. c An additional $236,905 of 94/95 funds are available (encumbered) for expenditure. d Additional encumbrances available for expenditure, but notincluded in the budget,ars: * Ambrose Recreation 6 Park District for Anuta Park $15,300 * Site Development Consultant (WP Rd/PCH) $1,900 * Collaborative Design $1,000 10 B. PROJECT DESCRIPTION• BAY POINT 1. Fiscal Agreements: Pass-thru payments to Taxing Agencies pursuant to approved Fiscal Agreements. 2. ERAF (Education Revenue Augmentation Fund) Payment: Mandated contribution to the State of California to alleviate the State's budget crisis. 3. Landscaping Willow Pass Road and Port Chicago Highway: Project involves installing landscaping and median islands in the "Gateway area, from the intersection of Willow Pass Road and Port Chicago Highway. 4. Targeted Code Enforcement: A combined effort between the Redevelopment Agency and the Building Inspection Department to alleviate health and safety hazards north of Willow Pass Road in the North Broadway/Solano/Poinsettia Avenue area in Bay Point. 5. Facade Rehabilitation Program: Financial assistance program to improve the exterior physical appearance of commercial properties in Bay Point. A revolving loan fund is to be paired with County Community Development Block Grant(CDBG)funds and a match from the property owner or business tenant. 6. Flood Control Improvements: The addition of improved pipe is to be made west and east of Bailey Road, and extend from the Atchison Topeka& Santa Fe Railroad tracks to State Route 4. The project will be an incentive to residential and commercial development. 7. Northtown Revitalization Program: Initiation of major and comprehensive infrastructure and community improvement planning effort for the area north of Willow Pass Road and east of Bailey Road. 8. Willow Pass Road Improvements: Project to include widening and repaving Willow Pass Road, establishing a bicycle lane, installing curb, gutters and sidewalks from Bailey Road to Bay View Avenue. 9. Alves Lane Drainage: Installation of storm drainage concurrent with the road widening project for Alves Lane. 10. Anuta Park: Project is the purchase and installation of play equipment. 11. Unallocated Capital Funds: Capital Project funds reserved for future designation. 12. First Time Homebuyer Program: A program of permanent financing for second mortgages to assist low and moderate income households achieve homeownership. 13. Alves Lane Housing: Construction of 14 rental units affordable to low and moderate income households. The project is located at Alves Lane and Water Street. 14. BRIDGE Housing: Construction of 46 affordable rental units at Alberts and Willow Pass Road. 15. Bonded Indebtedness: Principal and interest due on outstanding bonded indebtedness. 16. Economic Development Activities: Acquisition of one remaining parcel east of the Cheaper! store on Bailey Road,just north of the new realignment of Canal Road;and acquisition of a parcel of land created from the realignment of State Route 4 and Willow Pass Road. 11 17. Bailey Road/BART Specific Plan: Development of a Specific Plan for the area surrounding the Bailey Road interchange and the Bay Point BART Station. Program will be a joint planning effort of County, City of Pittsburg, and BART. Program will be a joint planning effort of County, City of Pittsburg, and BART. 18. Administration: Salaries, services, supplies, and equipment in support of project implementation. 12 C. INDEBTEDNESS -BAY POINT The Agency has incurred approximately $9.1 million in debt as of June 30, 1995, including: • $5.8 million in principal and interest on Tax Allocation Bonds issued in June, 1992. • $1.5 million obligation for infrastructure improvements. 13 III. OAKLEY REDEVELOPMENT PROJECT AREA A. REVENUES/EXPENSES Total 1995-96 revenues and budgeted expenditures are $5,025,600 as shown below: 10/18/95 OAKLEY REDEVELOPMENT PROJECT AREA 1995-96 FISCAL YEAR BUDGET Revenue Sources for FY 1995-96 Budget Uses *******Tax Increments****** ******Bond Proceeds****** Capital Funds Housing Funds Capital Funds Housing Funds Other Revenues TOTAL aaaaaa aaasaaa naaaaa_aaaaaaa aaaaaaasaaaaa aaaataaasaasa aaaaaaaaaaaaaa aaaaa_aaaa.a Payments to Other Agencies: Fiscal Agreements $235,000 $235,000 ERAF Payment $0 $0 Capital Projects: Road Impvts-Empire to Vintage $189,790 $189,790 Park Improvements $50,000 $50,000 Park Acquisition $150,000 $150,000 EBRPD Trails Project $150,000 $150,000 Signal-Highway 4 & Malicoat $50,000 $50,000 Oakley Rd/Empire Landscaping $500 $500 Hwy 4 @ Big Break & Empire $280,600 $260,600 Library $250,000 $250,000 Oakley Fire Hydrant Upgrade j0 Sand Bill Infrastructure $615,600 $213,400 $829,000 M.A.R.S.H. Revitalization Proje $250,000 ;250,000 Unallocated Capital Funds $13,344 $13,344 Industrial Area Economic Analys $50,000 $50,000 Housing Projects: Golden Oak Senior Manor $360,885 c $360,885 First Time Homebuyer Program $43,000 $43,000 811 Project $11,521 $11,521 Unallocated Housing Funds $188,934 $188,934 Debt Service-Bonded Indebtedness ;201,800 $46,200 $248,000 Economic Development Activities: Downtown Improvements $132,520 $1,311,000 $1,443,520 Downtown specific Plan - EIR Consultant $56,656 c $56,656 Prelim. Eng. & Design $21,000 $21,000 SAP Consultant $20,000 $20,000 Administration Salaries $2,500 $2,500 Services & Supplies $127,950 #127,950 Equipment $3,400 $3,400 TOTALS ;2,170,060 a $607,540 b $2,205,000 #43,040 ;0 $5,025,600 c a 1995-96 Tax Increments of $942,400; carry-over of $1,189,000; & interest earnings of $38,660 b :995-96 Tax Increments of $235,600; carry-over of $361,000; & interest earnings of $10,940. c Additional encumbrances available for expenditure, but not included in the budget, are: * Mills Associates--EIR ;31,000 * Golden Oak Manor $45,400 14 B. PROJECT DESCRIPTION: OAKLEY 1. Fiscal Agreements: Pass-thru payment to Taxing Agencies pursuant to approved Fiscal Agreements. 2. ERAF (Educational Revenue Augmentation Fund) Payment: Mandated contribution to the State of California to alleviate the State's budget crisis. 3. Road Improvements: Empire to Vintage Avenue. Improvements include landscaping, landscape irrigation facilities,median islands and sidewalks along State Route 4. 4. Park Improvements: Funds to implement the Oakley Parks Master Plan. 5. Park Acquisition: Funds to implement the Oakley Parks Master Plan. 6. East Bay Regional Parks District (EBRPD) Trails Project: Assistance to EBRPD for the construction of a portion of the Delta De Anza Trail around the intersection of Cypress Avenue and State Route 4. 7. Signal-Highway 4 and Malicoat Avenue: A traffic signal is to be constructed at the intersection of Malicoat and State Route 4 to mitigate expected increased traffic from a proposed subdivision on the easterly end of Malicoat. The developer, Redevelopment Agency and Public Works Department will share the cost of the signal. 8. Oakley Road/Empire Landscaping: Relandscaping of the median island on Empire Avenue between State Route 4 and Oakley Road. 9. Highway 4 at Big Break: Improvements to State Route 4 at Big Break Road and Empire Avenue. 10. Library: Funds reserved to upgrade library facilities in Oakley. These funds may be used as seed money to find additional funding sources for improved library facilities. A portion of these funds (about $50,000) will be used to Master Plan the Moira Park site for a new library/recreational facility. 11. Sand Hill Infrastructure: Improvements including the paving of streets, installation of curb,gutter and sidewalks, and drainage/sewer system facilities in the older Sand Hill neighborhood. Agency funds will be used in conjunction with developer funds. 12. M.A.R.S.H. Revitalization Project: Installation of new sidewalks where none are present,,repair of existing sidewalks which compromise health and safety, and installation of handicap curbs on residential streets in the area bounded by Main on the north,Norcross on the west, Home on the south, and 5th on the east. 13. Unallocated Capital Funds: Reserve funds for new and/or existing capital projects. 14. Industrial Area Economic Analysis: Preparation of an economic/financial feasibility analysis of the industrial area of Oakley located generally between Neroly on the west, Oakley on the south,Empire on the east, and State Route 4 on the north. 15. Golden Oak Senior Manor: Predevelopment, construction and permanent loan financing for a 50 unit development for low and moderate income senior citizens. Agency funds are being used with Low Income Housing Tax Credits, CDBG, and County HOME funds. 16. First Time Homebuyers Program: A program of second mortgages to assist 15 low and moderate income households achieve homeownership. 17. 811 Project: Funds to assist Ecumenical Association for Housing prepare a 811 Housing Application, as supported and encouraged by the OMAC Housing Subcommittee, for submittal to the Department of Housing and Urban Development. 18. Unallocated Housing Funds: Reserve funds for new and/or existing housing projects. 19. Debt Service - Bonded Indebtedness: Payment on debts (i.e., bonds and contractual obligations) the Agency has incurred for the Oakley Redevelopment Plan. 20. Downtown Improvements: Funds dedicated for implementation of the Old Town Oakley Specific Plan upon its adoption. 21. Downtown Specific Plan: (a) E1R Consultant-Funds to complete the environmental analysis of the Old Town Oakley Specific Plan and both Alternative A and Alternative C roadway improvements. (b) Preliminary Engineering and Design-Funds to prepare the preliminary engineering and design work necessary to complete the environmental analysis and have Caltrans accept either proposed roadway alignment. (c) Specific Area Plan(SAP)Consultant-Funds reserved in the event the existing Specific Plan needs modification. 22. Administration: Salaries, services, supplies, and equipment in support of project implementation. 16 C. INDEBTEDNESS: OAKLEY The Agency has incurred approximately $8.9 million in debt as of June 30, 1995, which includes: • $6.8 million in principal and interest on Tax Allocation Bonds issued in June, 1992. • $150,000 in contractual obligations to the East Bay Regional Park District. • $100,000 in contractual obligation to the Contra Costa Mosquito Abatement District. 17 IV. RODEO REDEVELOPMENT PROJECT AREA A. REVENUES/EXPENDITURES Total Fiscal Year 1995-96 revenues and budgeted expenditures are $777,240 as shown below: 10/18/95 RODEO REDEVELOPMENT PROJECT AREA 1995-96 FISCAL YEAR BUDGET Revenue Sources for FY 1995-96 Budget Uses *******Tax Increments****** ******Bond Proceeds****** Capital Funds Housing Funds Capital Funds Housing Funds Other Revenues TOTAL Payments to Other Agencies: Fiscal Agreements $51,000 $51,000 ERAF Payment SO $0 Capital Projects: Fire Station Renovation $79,000 $79,000 Gateway Signage $2,500 $2,500 Facade Rehabilitaton $17,500 $17,500 Frontage Improvements $60,000 $60,000 Unallocated Capital Funds $67,341 $67,341 Housing Projects: Unallocated Housing Funds $330,684 $330,684 Debt Service-Bonded Indebtednes $0 $0 Economic Development Activities: Downtown Specific Plan - EIR Consultant $75,000 $75,000 SAP Consultant $0 c =0 Administration Salaries $1,000 $1,000 Services 5 Supplies $90,115 $90,115 Equipment $3,100 $3,100 TOTALS $446,556 a $330,684 b $0 $0 $0 $777,240 c a 1995-96 Tax Increments of $319,800; carry-over of $118,000; 6 interest earnings of =8,756. b 1995 Tax Increments of $80,200; carry-over of $244,000; & interest earnings of $6,484. c Additional encumbrances available for expenditure, but not included in the budget, are: * Planning Collaborative $6,100 18 B. PROJECT DESCRIPTION: RODEO 1. Fiscal Agreements: Pass-thru to Taxing Agencies pursuant to approved Fiscal Agreements. 2. ERAF (Educational Revenue Augmentation Fund) Payment: Mandated contribution to the State of California to alleviate the State's budget crisis. 3. Fire Station Renovation: Loan of Redevelopment Agency funds to seismically upgrade the Rodeo Fire Station. Budget funds represent the remaining portion of a two year commitment totaling $276,000. 4. Gateway Signage: Service organization signage to be installed as Gateway landscaping feature. 5. Downtown Facade Rehabilitation: Financial assistance to downtown businesses for facade improvements. 6. Frontage Improvements: Commitment of funds for frontage improvements in the vicinity of community schools, including California Street between 5th and 7th, 7th between Vaqueros and Sonoma, and Garretson Avenue across from Garretson School. 7. Unallocated Capital Funds: Capital funds reserved for future designation. 8. Unallocated Housing Funds: Housing funds reserved for future designation. Subcommittee is evaluating alternative senior housing developers and project locations. 9. Bonded Indebtedness: None. 10. Downtown Specific Plan EIR: For EIR in support of Specific Plan. 11. Downtown Specific Plan: Payment of consultant for completion of Downtown/Waterfront Specific Plan. 12. Administration: Salaries, services, supplies, and equipment in support of project implementation. 19 C. INDEBTEDNESS RODEO The Agency has incurred approximately $722,000 as of June 30, 1994, including: • $500,000 in contractual obligation for EBRPD improvements. $128,645 Low/Moderate Income Housing Fund. • $79,000 contractual obligation to Fire District. 20 WORK PROGRAM FOR FISCAL YEAR 1995-96 The work program of the Contra Costa County Redevelopment Agency for Fiscal Year 1995-96 is directed at continuing the implementation of the Pleasant Hill BART Station Area Redevelopment Plan and Specific Plan, and the Redevelopment Plans for North Richmond, Bay Point, Oakley and Rodeo. Specific goals, objectives and tasks of the Agency for Fiscal Year 1995-96 are outlined below: I. Pleasant Hill BART Station Redevelopment Project Area: Goal 1: Secure necessary financing to implement the Plan. A. Secure funds from developers under terms of Disposition and Development Agreements (RDA's). B. Facilitate property transfers as appropriate to expedite project/ program implementation. C. Continue to collect reimbursements from developers as called for in DDA's and from utility companies as called for in undergrounding agreements. D. Continue repayment of Agency debt to the County, as financially feasible. E. Continually evaluate the Agency's outstanding bonded indebtedness for cost saving opportunities. Goal 2: Complete the Assemblage of Specific Plan Development Areas. A. Designate developer for the Area 4 development site, and initiate planning procedures. B. Complete vacation and abandonment proceedings on County rights- of-way held in fee and easement. C. Secure property dedications as necessary for planned road improvements. , Goal 3: Continue-access and infrastructure improvements necessary to allow construction to begin and to serve completed buildings. A. Continue to transfer property as necessary to facilitate road and public improvements. B. Secure property dedications as specified in DDA's or development approvals. C. Initiate condemnation action where necessary. D. Evaluate need for new rights-of-way and, if necessary, acquire either through dedication or condemnation. E. Establishment of Iron Horse Trail along the former Southern Pacific right-of-way. F. Provide for interim use of Agency property to further facilitate transit of utilization during the construction of regional traffic improvements. 21 G. Provide improvements to local streets to enhance appearance and safety. " Goal 4: Continue to evaluate Specific Plan Implementation. A. Continue to develop Transportation Demand Management (TDM) Program, in conjunction with the County TDM Coordinator. 1. Coordinate with Contra Costa Centre Association for program development. 2. Coordinate the implementation of TDM with the completion and occupancy of building. 3. Explore and evaluate new TDM measures. B. Develop and initiate, with the Contra Costa Centre Association, a Child Care Affordability Program. C. Begin traffic studies for area benefiting circulation improvements. D. Initiate studies regarding changes in the Land Use Element of the Pleasant Hill BART Station Area Specific Plan. Goal 5: Facilitate the Development of Affordable Housing. A. Provide financial assistance, as provided for in DDA's, to facilitate the delivery of affordable housing in the Park Regency project. B. Complete developer selection process for the development of Area 4, and initiate planning activities. II. North Richmond Redevelopment Project Area Goal 1: Implementation of the North Richmond Redevelopment Plan. A. Monitor and provide support for private development within the Project Area. B. Continue to work with the North Richmond Municipal Advisory Council (MAC) in implementing the Plan. C. Wgrk with the County Administrator and the City of Richmond staff in implementing the COMET Program, a comprehensive County/City Neighborhood Improvement Program. D. Work with the County Administrator and other County department staff in implementing the North Richmond Integrated Management Plan, a comprehensive County Neighborhood Improvement Program. E. Work with County Public Works staff in implementing a North Richmond Area of Benefit to include Project Area road improvements and potential funding sources. F. Work with Rubicon and County organizations to develop and initiate an employment training and information dissemination system. G. Complete a development standards component of the rezoning program which eliminated General Plan/zoning inconsistencies, and continue to work with the MAC in improving the program. 22 H. Initiate directed economic development activities, including the reuse of the Rheem manufacturing facility, and a business incubator feasibility study. Goal 2: Monitor related public improvements in the Project Area. A. Continue to support the Richmond Parkway(Route 93) and the work of the Route 93 committee. B. Monitor progress of removing areas in North Richmond from FEMA designated Flood Zones. Goal 3: Commence infrastructure improvements necessary to allow construction to begin and to serve existing structures. A. Work with County Public Works staff in completing the design and subsequent implementation of the Brookside Drive realignment project. B. Initiate Pittsburg Avenue extension, and improvements to railroad crossing on Market Street and Chesley. C. Initiate property acquisition and disposition where required to facilitate public improvements. Goal 4: Facilitate the development of affordable housing. A. Continue to work with appropriate private, public, and non-profit organizations and, when feasible, actively participate in the development of affordable housing. B. Facilitate affordable homeownership opportunities through the initiation of the Parkway Estates Project. C. Facilitate the development of an affordable housing senior housing project by the Community Housing Development Corporation of North Richmond and Eden Housing. D. Support the continued development of Community Housing Development Corporation of North Richmond by providing capacity building financial assistance. III. Bay Point Redevelopmept Project Area Goal 1: Implementation of the Bay Point Redevelopment Plan. A. Continue to work with the Project Area Committee in implementing the Plan. B. Monitor and provide support for private development within the Project Area. C. Participate in the funding of improvements to Willow Pass Road/Port Chicago Highway intersection. D. Facilitate and participate in providing improvements along Willow Pass Road Corridor. E. Facilitate and participate in the construction of flood control improvements. 23 F. Work with the County Administrator, the Bay Point MAC, and the PAC in establishing and funding a neighborhood improvement program targeting the Northtown neighborhood. G. Work with appropriate non-profit and for-profit organizations in developing affordable housing, and actively participate in development activities where able. Projects include Elaine Null Court (Alves Lane) and the BRIDGE housing development on Alberts at Willow Pass Road. H. Undertake a commercial enhancement program, including marketing and directed Agency assistance to a non-profit economic development corporation, and a facade rehabilitation program. I. Complete a First Time Homebuyers Program to facilitate affordable homeownership. J. Initiate a Specific Plan for the Bay Point BART Station Area. K. Manage other activities necessary to implement Bay Point Redevelopment Bond Issue programs. L. Initiate land acquisition activities to facilitate future economic development of the community. IV. Oakley Redevelopment Project Area Goal 1: Implementation of the Oakley Redevelopment Plan. A. Monitor and provide support as appropriate for private development within the Project Area. B. Work with County Public Works staff in implementing the East County Area of Benefit and identifying road improvements that would likely promote development. C. Assist in the funding of Highway 4 widening from Empire to Vintage. D. Facilitate the development of the Golden Oak Senior Manor by Ecumenical Association for Housing through the provision of financial assistance. E. Work with appropriate private, public and non-profit organizations, as well as County Community Development staff in developing affordable housing, and actively participating in development activities where able, including initiation of a Section 811 housing project for the disabled. F. Complete a First Time Homebuyers Program to facilitate affordable homeownership. G. Work with the Advanced Planning staff,Public Works and the Oakley Municipal Advisory Council (MAC) to complete a Specific Plan for downtown Oakley. H. Work with community park and library interests to determine an appropriate program of expenditures that will improve the quality of such services to the Oakley community. I. Initiate a major program of street, drainage and sewer improvements in the Sand Hill area and in the Old Town area. 24 J. Manage other activities necessary to implement Oakley Redevelopment Bond Issue programs. V. Rodeo Redevelopment Project Area Goal 1: Implementation of the Rodeo Redevelopment Plan. A. Monitor and provide support as appropriate for private development within the Project Area. B. Work with the County Public Works staff in implementing the West County Area of Benefit and in identifying other sources of funding for road improvements that would promote the revitalization of Rodeo. C. Work with County Service Area R-10 and the East Bay Regional Park District to develop and begin park and recreation plans and programs. D. Complete a Specific Plan for the downtown and waterfront areas. E. Initiate a facade rehabilitation program in the downtown area. F. Complete Willow Avenue/San Pablo Avenue entranceway improvements. G. Assist in the seismic upgrading of the Rodeo Fire Station. H. Initiate frontage improvement activities designed to mitigate safety problems in the vicinity of community schools. Goal 2: Monitor related activities in the Project Area. A. Continue active participation with the East Bay Regional Park District/Contra Costa County Joint Powers Authority West County Shoreline and Rodeo Waterfront program. B. Review development proposals in adjacent jurisdictions for compatibility with Rodeo interests. Goal 3: Facilitate the development of affordable housing. A. Identify and work with appropriate non-profit organizations to identify appropriate housing opportunities and sites. 25 EXAMINATION OF ACHIEVEMENTS FOR FISCAL YEAR 1994-95 The Redevelopment Agency, during Fiscal Year 1994-95, continued to implement its Redevelopment Plans. I. Pleasant Hill BART Redevelopment Project Area A. The Agency issued a request for developer proposals for Area 4. B. Property Acquisition-Private Assemblages: The acquisition of property necessary to create developable areas for the commercial uses has been completed. C. Infrastructure Improvements: Preliminary engineering to set the basis for future EIR and project scoping was initiated for circulation improvements in the area. Planning and design work for the first element of a park/open space corridor was initiated. II. North Richmond Redevelopment Project Area A. Development: Agency staff continues to work with private developers interested in industrial development north of Wildcat Creek. A 7-unit infill housing project was completed and units sold. Agency staff worked with several private and non-profit developers in facilitating infill housing on scattered sites, and a major subdivision near the Richmond Parkway. Initial activity leading toward establishment of a senior housing project occurred. B. Infrastructure: The Agency continued to work with the City of Richmond on the Richmond Parkway(Route 93). The design, alignment and environmental assessment of Sections 4, 5 and 6,which will connect the North Richmond industrial area to I-80, is ongoing. The Agency has committed funds towards the Brookside Drive realignment project, and initiated preliminary engineering and environmental studies. The Agency committed future funds to facilitate completion of the final phase of North Richmond flood control improvements. C. General: The Agency continues its involvement in the COMET Program, a joint County/City neighborhood improvement program. The Agency has played an active role in the creation of the North Richmond Integrated Management Plan, a comprehensive County neighborhood revitalization program. A rezoning program for the employment area of North Richmond was initiated. The Agency initiated a focused code enforcement program that is linked to subsequent property improvements. D. Economic Development: A grant from the Private Industry Council to provide an innovative employment training program for area residents was secured by Rubicon with Agency assistance. The Agency assisted in financing the job linkage program. III. Bay Point Redevelopment Project Area A. Development: Agency staff continues to work with non-profit and private developers interested in affordable housing development throughout the Project Area. The Alves Lane housing project was completed as the fiscal year ended. The BRIDGE housing site was optioned and a tax credit application submitted. The Agency completed the acquisition of the former Anchor Cove property as part of a construction loan agreement. Staff also continues to work with private developers interested in commercial or industrial development along Willow Pass Road and the industrial area north of Willow Pass Road. Substantial completion of a First Time Homebuyer Program was achieved. 26 B. Infrastructure: The Agency provided funding for street improvements along Willow Pass Road, west of Bailey, and initiated design of landscaping improvements at the Port Chicago Highway/Willow Pass Road intersection. C. Economic Development: Preparation of a marketing brochure for Bay Point was initiated. Property acquisition program for economic development was partially completed with additional discussions relative to future property acquisitions for economic development purposes ensuing. D. General: Agency staff has provided technical assistance to the Bay Point MAC and PAC to institute a neighborhood improvement program. A focused code enforcement program that is linked to subsequent property improvements was initiated. IV. Oakley Redevelopment Project Area A. Development: Substantial completion of a First Time Homebuyer Program was achieved. Commitment of financing to a senior housing project - Golden Oak Senior Manor-was provided to permit the project to successfully pursue federal tax credits for construction funds. Agency staff continues to work with non-profit and private developers interested in residential and commercial development within the project area to implement the Agency's affordable housing obligation. B. Infrastructure: The Agency provided funding to widen a portion of Highway 4, and provide for frontage improvements. C. General: Agency staff completed a circulation draft of a Downtown Specific Plan process. Agency staffworked with the Oakley Municipal Advisory Council (MAC), the County Public Works Department, the County Advanced Planning staff, and the Oakley Chamber of Commerce to prepare a Specific Plan for Downtown Oakley. V. Rodeo Redevelopment Project Area A. Development: The Agency continued in the development of a Downtown/Waterfront Specific Plan process. Agency staff continues to work with private developers interested in residential, mixed-use, and commercial development in the Project Area. A subcommittee of the Rodeo Redevelopment Advisory Committee was established to begin the process of evaluating affordable housing alternatives and priorities. B. Infrastructure: The Agency completed the San Pablo/Willow Avenue/Parker Avenue landscaping improvements for construction. Fire station seismic renovations were initiated. C. General: The Agency has been actively involved in the ongoing Rodeo Waterfront Study of the EBRPD, the County and the Coastal Conservancy. JKJh =20/budgarpt 27