HomeMy WebLinkAboutMINUTES - 10241995 - C66 Contra
Costa
TO: BOARD OF SUPERVISORS
Y-�
FROM: PHIL BATCHELOR County°�r>,;-�-.-N i`�
County Administrator
DATE: October 24, 1995
SUBJECT: ADJUSTMENTS TO 1995-1996 BUDGETS FOR SPECIAL DISTRICTS AND
COUNTY SERVICE AREAS
Specific Request(s) or Recommendation(s) & Background & Justification
RECOMMENDATIONS :
ADOPT budget changes for county-governed special districts for 1994-1995 and
1995-1996 as applicable, including designations and changes to
appropriations, revenues, reserves and fund balances and AUTHORIZE the
Auditor-Controller to make technical adjustments to the budget as shown on
attached schedule(s) .
REASONS FOR RECOMMENDATION/BACKGROUND:
On August 1, 1995 the Board of Supervisors adopted the 1995-1996 County
Special District and Service Area budgets with the direction to the County
Administrator to return to the Board with changes or adjustments to the
budgets as appropriate.
The attached schedule(s) make technical changes to district and service area
budgets including revised fund balances .
Continued on Attachment:—X— YES Signature:-
Recommendation
ignature:Recommendation of County Administrator
Recommendation of Board Committee
Approve Other
Signature(s) :
Action of Board on: Approved as Recommended —Other
Vote of Supervisors : I HEREBY CERTIFY THAT THIS IS A TRUE
AND CORRECT COPY OF AN ACTION TAKEN
X Unanimous (Absent ) AND ENTERED ON THE MINUTES OF THE
Ayes : Noes : ) BOARD OF SUP RVISO S ON DATE SHOWN.
Contact: T. McGraw (646-4855) Attested:
cc: County Administrator Phil Batchelor, Clerk of
Auditor-Controller the Board of Supervisors
County Counsel and Cou ty Administrator
County Fire Districts
United Professional By: M , DEPUTY
Firefighters Local 1230
Dale Robbins, Teamsters Local 315
P. 0. Box` 3010, Martinez, CA 94553
Public WorkN
General Services Department
Sheriff-Coroner
SCHEDULE A
DETAIL OF PROVISIONS FOR RESERVES/DESIGNATIONS Part 1 of 3
FOR FISCAL YEAR 1995-96 FINAL BUDGETS Page 1
County Special Districts
RESERVES/ AMOUNT MADE INCREASES OR NEW TOTAL
DESIGNATIONS AVAILABLE FOR RESERVES/DESIGNATIONS RESERVES/
BALANCE AS FINANCING BY TO BE PROVIDED DESIGNATIONS
DISTRICT OF CANCELLATION IN BUDGET YEAR FOR
DESCRIPTION/PURPOSE JUNE 30,1995 RECOMMEND ADOPT RECOMMEND ADOPT BUDGET YEAR DIST
PUBLIC PROTECTION
CONSOLIDATED/INTEGRATED FIRE
Moraga Fire Sery Tax
General Reserve 395,676 395,676 7009
CCCFPD Capital Outlay-Consolidated
Designated for Fire Apparatus O.R.D. 99,180 1,552 1,552 100,732 7031
CCCFPD Fire Prevention Fees
Designated for Equip/Improvmnts 620,433 620,433 620,433 7035
Moraga Fire Prot Dist
Reserve for Petty Cash 300 300 7050
Designated for Equip/Improvmnts 289,112 289,112 289,112 7050.
Orinda Fire Dist
Reserve for Petty Cash 50 50 7080
Designated for Equip/Improvmnts 589,040 589,040 589,040 7080
CCC Fire District-Consolidated
Reserve for Petty Cash 1,050 1,050 7199
Designated for Equip/Improvmnts 3,307,950 3,307,950 3,307,950 7199
TOTAL CONSOLIDATED/INTEGRATED FIRE ___T9T_2W 4,808,0878,08 5,304,343
VOLUNTEER FIRE
Bethel Island Fire District
Reserve for Petty Cash 100 100 7003
Okly Fire Assmt KD
Contingency Designation 201,914 48,086 48,086 250,000 7016
TOTAL VOLUNTEER FIRE 202,01T 8,086 48,086 250,100
FLOOD CONTROL
CCC Flood CU Wtr Cons
Reserve for Equip Replacement 28,915 28,915 7505
Reserve for Adv to Other Funds 1,020,000 1,020,000 7505
Flood Control Zone 3B
Reserve for Adv to Other Funds 2,554,000 2,554,000 7520
Flood Cntl Z 1 Marsh Cr
Reserve for Adv to Other Funds 185,000 185,000 7521
Flood Contrl Z7
Reserve for Deposits w/Others 189,850 189,850 7527
Ad Control Drainage 33A
Reserve for Adv to Other Funds 224,000 224,000 7535
Fld Control Drainage 75A
Reserve for Adv to Other Funds 67,000 67,000 7536
Flood Control Drnge 128
Reserve for Adv to Other Funds 120,000 120,000 7537
Ad Cntrl Drnge Area 67
Reserve for Adv to Other Funds 90,000 90,000 7539
SCHEDULE A
DETAIL OF PROVISIONS FOR RESERVESIDESIG NATIONS Part 1 of 3
FOR FISCAL YEAR 1995-96 FINAL BUDGETS Page 2
County Special Districts
RESERVES/ AMOUNT MADE INCREASES OR NEW TOTAL
DESIGNATIONS AVAILABLE FOR RESERVES/DESIGNATIONS RESERVES/
BALANCE AS FINANCING BY TO BE PROVIDED DESIGNATIONS
DISTRICT OF CANCELLATION IN BUDGET YEAR FOR
DESCRIPTION/PURPOSE JUNE 30.1995 RECOMMEND ADOPT RECOMMEND ADOPT BUDGET YEAR DIST
PUBLIC PROTECTION CON'T
FLOOD CONTROL CON'T
Fld Cntrl Drnge Area 30B
Reserve for Adv to Other Funds 45,000 45,000 7546
Fld Cntrl Drnge Area 44B
Reserve for Adv to Other Funds 50,000 50,000 7547
Ad Cntrl Drnge Area A-13
Reserve for Adv to Other Funds 130,000 130,000 7552
Flood Contl Drainage 10
Reserve for Adv to Other Funds 89,000 89,000 7554
Flood Contl Drainage 29C
Reserve for Adv to Other Funds 115,000 115,000 7555
Flood CU Drainage 15A
Reserve for Adv to Other funds 130,000 130,000 7559
Fid Contrl Drnge 910
Reserve for Adv to Other Funds 25,000 25,000 7560
Fld Cntrl Drnge Area 40A
Reserve for Adv to Other Funds 236,000 236,000 7565
Ad Cntrl Drnge Area 56
Reserve for Deposits w/Others 35,942 35,942 7566
Reserve for Adv to Other Funds 460,000 460,000 7566
Fld Cntrl Drnge Area 73
Reserve for Deposits w/Others 2,100 2,100 7567
Ad Contrl Drnge 29G
Reserve for Adv to Other Funds 7,000 7,000 7568
Fld Cntrl Drnge Area 52C
Reserve for Adv to Other Funds 20,000 20,000 7571
Fld Contrl Drnge 48C
Reserve for Adv to Other Funds 168,000 168,000 7572
Flood Cont Drainage 76A
Reserve for Adv to Other Funds 60,000 60,000 7576
Flood Contl Drainage 46
Reserve for Adv to Other Funds 592,000 592,000 7578
Fld Cntrl Drnge 1010
Reserve for Adv to Other Funds 175,000 175,000 7580
Ad Cntrl Drnge 101A
Reserve for Adv to Other Funds 100,000 100,000 7581
Flood Control Drainage 16
Reserve for Adv to Other Funds 50,000 50,000 7583
Flood Control Drnge 22
Reserve for Adv to Other Funds 146,000 146,000 7588
TOTAL FLOOD CONTROL 4,80 7,114,807
SCHEDULE A
DETAIL OF PROVISIONS FOR RESERVES/DESIGNATIONS Part 1 W 3
FOR FISCAL YEAR 1995-96 FINAL BUDGETS Page 3
County Special Districts
RESERVES/ AMOUNT MADE INCREASES OR NEW TOTAL
DESIGNATIONS AVAILABLE FOR RESERVES/DESIGNATIONS RESERVES/
BALANCE AS FINANCING BY TO BE PROVIDED DESIGNATIONS
DISTRICT OF CANCELLATION IN BUDGET YEAR FOR
DESCRIPTION/PURPOSE JUNE 30,1995 RECOMMEND ADOPT RECOMMEND ADOPT BUDGET YEAR DIST
SERVICE AREA-POLICE
Police Area 2 Danville
General Reserve 17,974 17,974 17,974 0 7652
Police Area 5 Rnd Hill
General Reserve 500,000 500,000 7655
TOTAL SERVICE AREA-POLICE fid- 500,000
TOTAL PUBLIC PROTECTION 8,331,051 17,974 17,974 4,856,173 4,856,173 13,169,250
PUBLIC WAYS&FACILITIES
SERVICE AREA-MISCELLANEOUS
Sery Area M-17 Montalvin
Reserve for Petty Cash 1,500 1,500 7489
TOTAL SERVICE AREA-MISCELLANEOUS 1,500 00
TOTAL PUBLIC WAYS&FACILITIES 1,500 1,500
RECREATION&CULTURAL SVC
SERVICE AREA-RECREATION
Sery Area P-1,Crockett-Valona
Reserve for Petty Cash 4,000 4,000 7651
Sery Area R-7,Alamo-Danv
General Reserve 7,117 7,117 7,117 0 7754
Sery Area R-10,Rodeo
Reserve for Petty Cash 1,500 1,500
TOTAL SERVICE AREA-RECREATION 12,617 - 5, 0
TOTAL RECREATION&CULTURAL SVC 12,617 7,117 7,117 5,500
TOTAL RESERVEWDESIGNATIONS 8,345,168 25,091 25,091 4,856,173 4,856,173 13,176,250
• � +tet ,s
SCHEDULE A
Part 2'of 3
1995=96 Page 1
CONTRA COSTA COUNTY
SPECIAL DISTRICTS
FUND BALANCE AVAILABLE
Fund
Balance
Per Auditor Fund
as of Less Reserves and Designations Balance
District 6130195 Encumbrances Other Reserves Available
PUBLIC PROTECTION
CONSOLIDATEDIINTEGRATED FIRE
7009 Moraga Fire Sery Tax 1,912,857 284,960 395,676 1,232,221
7026 CC Fire Cap Proj 87,415 85,626 1,789
7031 CCCFPD-Cap Outlay-Consolidated 646,270 457,532 100,732 88,006
7035 CCCFPD Fire Prevention-Consolidated 661,463 620,433 41,030
7050 Moraga Fire Dist 673,946 289,412 384,534
7080 Orinda Fire Dist 1,084,380 286,525 589,090 208,765
7199 CCCFPD-Consolidated Fire 10,108,443 1,534,185 3,309,000 5,265,258
TOTAL CONSOLIDATED/INTEGRATED FIRE 15,174,774 2,648,828 5,304,343 7,221,603
VOLUNTEER FIRE
7003 Bethel Island Fire Dist 53,480 21,690 100 31,690
7012 E D Fire Assmt KC 118,893 118,893
7013 East Diablo Fire Dist 236,790 24,803 211,987
7016 Okly Fire Assmt KD 251,767 250,000 1,767
7028 Crockett-Carquinez Fire Dist 138,251 138,251
7029 East Diablo Cap Outlay 299,116 282,270 16,846
TOTAL VOLUNTEER FIRE 1,098,297 328,763 250,100 519,434
FLOOD CONTROL
7505 Flood Control&Wtr Consery 1,289,518 28,664 1,048,915 211,939
7520 Flood Control Zone#313 3,887,133 3,124 2,554,000 1,330,009
7521 Flood Control Zone#1 291,226 2,860 185,000 103,366
7522 Flood Control Zone#2 24,024 24,024
7526 Flood Control Zone#6A (7,171) (7,171)
7527 Flood Control Zone#7 (2,396) 92,989 189,850 (285,235)
7528 Flood Control Zone#12 1,901 1,901
7529 Flood Control Zone#11 (3,254) (3,254)
7530 Flood Control Zone#8 (4,578) (4,578)
7531 Flood Control Zone#8A (14,554) (14,554)
7532 Flood Control Zone#9 15,846 15,846
7535 Flood Control Drainage 33A 225,627 224,000 1,627
7536 Flood Control Drainage 75A 68,830 67,000 1,830
7537 Flood Control Drainage 128 121,237 120,000 1,237
7538 Flood Control Drainage 57 (30,336) (30,336)
7539 Flood Control Drainage 67 154,321 90,000 64,321
SCHEDULE A
Part 2'of 3
1995-96 Page 2
CONTRA COSTA COUNTY
SPECIAL DISTRICTS
FUND BALANCE AVAILABLE
Fund
Balance
Per Auditor Fund
as of Less Reserves and Designations Balance
District 6/30/95 Encumbrances Other Reserves Available
PUBLIC PROTECTION CON'T
FLOOD CONTROL CONT
7540 Flood Control Drainage 19A 10,847 10,847
7541 Flood Control Drainage 33B 64,014 64,014
7542 Flood Control Drainage 76 121,910 121,910
7546 Flood Control Drainage 30B 111,131 45,000 66,131
7547 Flood Control Drainage 44B 53,810 50,000 3,810
7548 Flood Control Drainage 29E 2,334 2,334
7549 Flood Control Drainage 52B 19,549 19,549
7550 Flood Control Drainage 290 (19,063) (19,063)
7551 Flood Control Drainage 300 2,349 2,349
7552 Flood Control Drainage 13A 176,209 130,000 46,209
7553 Flood Control Drainage 52A 11,058 11,058
7554 Flood Control Drainage 10 112,772 89,000 23,772
7555 Flood Control Drainage 29C 123,585 115,000 8,585
7556 Flood Control Drainage 29D (2,424) (2,424)
7557 Flood Control Drainage 30A (28,153) (28,153)
7558 Flood Control Drainage 30C 7,442 7,442
7559 Flood Control Drainage 15A 150,022 130,000 20,022
7560 Flood Control Drainage 910 48,985 25,000 23,985
7561 Flood Control Drainage 33C 3,403 3,403
7563 Flood Control Drainage 127 23,653 23,653
7565 Flood Control Drainage 40A 184,129 236,000 (51,871)
7566 Flood Control Drainage 56 1,012,251 495,942 516,309
7567 Flood Control Drainage 73 875,594 14,500 2,100 858,994
7568 Flood Control Drainage 29G 12,966 7,000 5,966
7569 Flood Control Drainage 29H 12,045 12,045
7570 Flood Control Drainage 29J (1,173) (1,173)
7571 Flood Control Drainage 52C 247,682 20,000 227,682
7572 Flood Control Drainage 48C 288,488 168,000 120,488
7573 Flood Control Drainage 48D (7,233) (7,233)
7574 Flood Control Drainage 486 12,279 12,279
7575 Flood Control Drainage 67A 34,840 34,840
7576 Flood Control Drainage 76A 61,806 60,000 1,806
7577 Flood Control Drainage 520 39,920 39,920
7578 Flood Control Drainage 46 605,073 592,000 13,073
7579 Flood Control Drainage 55 7,983 7,983
7580 Flood Control Drainage 1010 283,490 175,000 108,490
SCHEDULE A
Part 2of3
1995-96 Page 3
CONTRA COSTA COUNTY
SPECIAL DISTRICTS
FUND BALANCE AVAILABLE
Fund
Balance
Per Auditor Fund
as of Less Reserves and Designations Balance
District 6130195 Encumbrances Other Reserves Available
PUBLIC PROTECTION CON'T
FLOOD CONTROL CON'T
7581 Flood Control Drainage 101A 268,664 100,000 168,664
7582 Flood Control Drainage 1010A (3,598) (3,598)
7583 Flood Control Drainage 16 62,345 50,000 12,345
7584 Flood Control Drainage 52D (13,517) (13,517)
7588 Flood Control Drainage 22 151,124 146,000 5,124
7589 Flood Control Drainage 104 319,525 319,525
7590 Flood Control Drainage 105 (148,859) (148,859)
7591 Flood Control Drainage 106 (35,114) (35,114)
7592 Flood Control Drainage 107 (2,716) (2,716)
7593 Flood Control Drainage 108 (813) (813)
7595 Flood Control Drainage 109 1,528 1,528
TOTAL FLOOD CONTROL 11,279,516 142,137 7,114,807 4,022,572
STORM DRAINAGE DISTRICTS
7594 Zone#19 1,859 1,859
7916 Zone#16 255 255
TOTAL STORM DRAINAGE DISTRICTS 2,114 2,114
STORMWATER UTILITY DISTRICTS
7501 Stormwater Util A-1 Ant 7,620 7,620
7502 Stormwater Util A-2 Clyn 5,153 5,153
7503 Stormwater Util A-3 Conc 53,820 53,820
7504 Stormwater Util A-4 Danv 12,587 12,587
7507 Stormwater Util A-7 Laf 6,203 6,203
7508 Stormwater Util A-8 Mrtz 11,164 11,164
7509 Stormwater Ufil A-9 Mrga 1,708 1,708
7510 Stormwater Util A-10 Orin 5,916 5,916
7511 Stormwater Util A-11 Pinl 10,043 10,043
7512 Stormwater Util A-12 Pitt 83,581 83,581
7513 Stormwater Util A-13 PI H 9,583 9,583
7514 Stormwater Util A-14 S Pb 21,148 21,148
7515 Stormwater Util A-15 S Rm 40,146 40,146
7516 Stormwater Util A-16 W Ck 10,482 10,482
7517 Stormwater Util A-17 Co 1,384,806 1,500 1,383,306
7525 Stormwater Util A-5 EI C 1,706 1,706
7596 Stormwater Util A-6 Herc 5,022 5,022
TOTAL STORMWATER UTILITY DISTRICTS 1,670,688 1,500 1,669,188
SCHEDULE A
Part 2of3
1995-96 Page 4
CONTRA COSTA COUNTY
SPECIAL DISTRICTS
FUND BALANCE AVAILABLE
Fund
Balance
Per Auditor Fund
as of Less Reserves and Desiqnations Balance
District 6130195 Encumbrances Other Reserves Available
PUBLIC PROTECTION CONT.
SERVICE AREA-POLICE
7652 Police Area 2 Danville 21,921 21,921
7653 Area P-2 Zone A, Blackhawk 76,434 661 75,773
7655 Area P-5, Roundhill Area 606,888 500,000 106,888
7656 Area P-6, Unincorporated 1,714,321 1,714,321
7657 Area P-2 Zone B,Alamo 64,776 64,776
7658 Area P-6 Zone P-7100 1,489 842 647
7659 Area P-6 Zone P-7101 19,161 842 18,319
7660 Area P-6 Zone P-7102 3,407 842 2,565
7661 Area P-6 Zone P-7 200 20,016 842 19,174
7662 Area P-6 Zone P-7103 (261) (261)
7663 Area P-6 Zone P-7104 17,028 842 16,186
7664 Area P-6 Zone P-7105 578 568 10
7665 Area P-6 Zone P-7106 10,036 842 9,194
7666 Area P-6 Zone P-7107 1,227 842 385
7667 Area P-6 Zone P-7108 27,674 842 26,832
7668 Area P-6 Zone P-7109 1,851 842 1,009
7669 Area P-6 Zone P-7110 (267) (267)
7670 Area P-6 Zone P-7111 9,396 842 8,554
7671 Area P-6 Zone P-7112 (460) (460)
7672 Area P-6 Zone P-7113 27,606 842 26,764
7673 Area P-6 Zone P-7114 (500) (500)
7674 Area P-6 Zone P-7 201 11,192 842 10,350
7675 Area P-6 Zone 2700 (200) (200)
7676 Area P-6 Zone 115 (500) (500)
7677 Area P-6 Zone 116 3,120 842 2,278
7678 Area P-6 Zone 117 (200) (200)
7679 Area P-6 Zone 118 (200) (200)
7680 Area P-6 Zone 700 (400) (400)
7681 Area P-6 Zone 1100 (200) (200)
7682 Area P-6 Zone 1600 (200) (200)
7683 Area P-6 Zone 2601 (200) (200)
7684 Area P-6 Zone 500 (400) (400)
7685 Area P-6 Zone 1000 (200) (200)
7686 Area P-6 Zone 119 (200) (200)
7687 Area P-6 Zone 2900 (200) (200)
SCHEDULE A
Part 7 of 3
1995-96 Page 5
CONTRA COSTA COUNTY
SPECIAL DISTRICTS
FUND BALANCE AVAILABLE
Fund
Balance
Per Auditor Fund
as of Less Reserves and Designations Balance
District 6130/95 Encumbrances Other Reserves Available
PUBLIC PROTECTION CON'T.
SERVICE AREA-POLICE CON'T.
7688 Area P-6 Zone 120 (200) (200)
7689 Area P-6 Zone 1601 (200) (200)
7690 Area P-6 Zone 2300 (400) (400)
7691 Area P-6 Zone 121 (200) (200)
7692 Area P-6 Zone 122 (200) (200)
7693 Area P-6 Zone 1602 (400) (400)
7694 Area P-6 Zone 1800 (400) (400)
7695 Area P-6 Zone 2600 (200) (200)
7696 Area P-6 Zone 2701 (400) (400)
7697 Area P-6 Zone 1500 (200) (200)
TOTAL SERVICE AREA-POLICE 2,630,733 12,175 500,000 2,118,558
SERVICE AREA-DRAINAGE
7602 Area D-2,Walnut Creek 65,388 65,388
TOTAL SERVICE AREA-DRAINAGE 65,388 65,388
PUBLIC PROTECTION CONT.
MISCELLANEOUS DISTRICTS
7760 Geologic Hazard Abatement, Blkhawk 2,649,680 2,649,680
7761 Geologic Hazard Abatement, Cnyn Lks 681,886 681,886
7825 Contra Costa Water Agency 410,493 410,493
TOTAL MISCELLANEOUS DISTRICTS 3,742,059 3,742,059
TOTAL PUBLIC PROTECTION 35,663,569 3,133,403 13,169,250 19,360,916
HEALTH AND SANITATION
EMERGENCY MEDICAL SERVICES
7405 Area EM-1,Zone A 254,687 254,687
7406 Area EM-1,Zone B 1,066,894 251,962 814,932
TOTAL EMERGENCY MEDICAL SERVICES 1,321,581 251,962 1,069,619
SANITATION DISTRICTS
7365 District#6 69,151 3,035 66,116
7380 District#5 17,497 17,497
7393 District#19 1,240,060 1,240,060
7970 District#15 4,670 4,670
TOTAL SANITATION DISTRICTS 1,331,378 3,035 1,328,343
TOTAL HEALTH AND SANITATION 2,652,959 254,997 2,397,962
SCHEDULE A
Part z of 3
1995-96 Page 6
CONTRA COSTA COUNTY
SPECIAL DISTRICTS
FUND BALANCE AVAILABLE
Fund
Balance
Per Auditor Fund
as of Less Reserves and Designations Balance
District 6130/95 Encumbrances Other Reserves Available
EDUCATION
SERVICE AREA-LIBRARY
7702 Area LIB-2,EI Sobrante 4,784 4,784
7710 Area LIB-10,Pinole 3,099 3,099
7712 Area LIB-12,Moraga 234 234
7713 Area LIB-13,Ygnacio 7,734 7,734
TOTAL SERVICE AREA-LIBRARY 15,851 15,851
TOTAL EDUCATION 15,851 15,851
PUBLIC WAYS AND FACILITIES
SERVICE AREA-LIGHTING
7394 Area L-100,Countywide 434,236 434,236
TOTAL SERVICE AREA-LIGHTING 434,236 434,236
PUBLIC WAYS AND FACILITIES CON'T
SERVICE AREA-MISCELLANEOUS
7470 Area M-1, Delta Ferry 8,600 8,600
7471 Area M-26,Willow Rd.W (5,039) (5,039)
7472 Area M-27, Dutch Slough 36,647 36,647
7473 Area M-28,Willow Rd. (42,804) (42,804)
7478 Area M-8, Byron 188,245 13,805 174,440
7488 Area M-16, Clyde 44,775 44,775
7489 Area M-17, Montalvin Manor (14,338) 1,500 (15,838)
7492 Area M-20, Rodeo 4,078 4,078
7496 Area M-23, Blackhawk 74,464 45,631 28,833
7498 Area M-25, Knightsen 2,078 2,078
TOTAL SERVICE AREA-MISCELLANEOUS 296,706 59,436 1,500 235,770
PUBLIC WAYS AND FACILITIES CONT.
SERVICE AREA-ROAD MAINTENANCE
7494 Area RD-4, Bethel Island 16,262 16,262
TOTAL SERVICE AREA-ROAD MAINTENANCE 16,262 16,262
TOTAL PUBLIC WAYS AND FACILITIES 747,204 59,436 1,500 686,268
SCHEDULE A
Part 2 of 3
1995-96 Page 7
CONTRA COSTA COUNTY
SPECIAL DISTRICTS
FUND BALANCE AVAILABLE
Fund
Balance
Per Auditor Fund
as of Less Reserves and Designations Balance
District 6130195 Encumbrances Other Reserves Available
RECREATIONICULTURAL SVCS
SERVICE AREA-RECREATION
7651 Area P-1,Crockett-Valona 51,019 1,250 4,000 45,769
7751 Area R-4, Moraga 36,633 36,633
7757 Area R-9, EI Sobrante 21,742 21,742
7758 Area R-7,Zone A Alamo 1,770,425 13,635 1,756,790
7759 Area R-7,Zone B Bishop Ranch 165,235 165,235
7770 Area R-10, Rodeo 5,439 878 1,500 3,061
7980 Area R-8,Walnut Creek 7,483 7,483
TOTAL SERVICE AREA-RECREATION 2,057,976 15,763 5,500 2,036,713
TOTAL RECREATION/CULTURAL SVCS 2,057,976 15,763 5,500 2,036,713
TOTAL COUNTY SPECIAL DISTRICTS 41,137,559 3,463,599 13,176,250 24,497,710
sal
M LO
A r CL
O 119 'Rt N CO O O r M O O O O M O O r r
IL U r r r A LO dr1yy 000OOO 4}}} r �A dr�yy M r1v� d r�yy d r�yy O r d ry O
Q N N N N N N N N N CMOS t0
W O M = pp O M M C 4 A CG 00 � th O r CV
tCl 00 to to O O r r r N pp N N C NV
Q en e m O O O O O r r 0 0 0 0 0 0 0 8 U., 119 11,
ti ti A ti ti P- ti ^ ti ti r- ^ ti ti ti ti
Z =
W U
O ^ CA 0 0 0 N7 r O N ti r M Il'1 M tly
W M t1Y O N O N Of O O t0 �My 11'1 N 1- CO 1-
V F O co O m O N O tCl N tb ti t0 r N ti M O
W W ? M <Q O 0 ar t0 .z LO ti to N r M M ti r N M
z r CV��aa r r t1O v VN, r tD � v C
0 v
J N
W M N O r- o o^p coNM Ln N I
U W O a0 Q7 O CD V' In N 00 CD r N N m O v
Z CZ7 co r 00 r ONO v '- N (.0 C14� r C14M M
� Q m N Qj
LL U
M
N Om0 O m A C(D In O � pmpt� ONO CND lt7 M O CSO N
G W N I� O O U) N N CD CD OO CT N-L N o � a O m 0
ZUZ N r M LO M r �- pMp CD M M �
W Z N M N co N m r N r' r U') CV CM O N
N Z � r Ln P r
Z LL � LL
p m
Q
O
W
� W W
C9 Z CDD
m Z W = rn N O v In M MM p O O N � CO CO
Q J Q 2 = LU OO OO M CD M lI) M N O OO CD m U)
_ 0 m W V � o cc I� In N cD cD I=t
cD co cD v tI�
LU Qj r N O I� ee,�t ��{{ M Oi O) C, (p m' ti N �
J W V a � O N Ln 'a' CNM N N '" OO O cD O N CO N M — N
Wy Z W � - � m LL r tri r
= > Z
CO-) w
Q - Lh
w co m
Za — rn N O U) Co LO m p o o N v co r 00
p = a a- w F W Oro OO v chi N CO O m � Ln OO N O 00 CD m U) m
tp N '- O CD O N N CD r tD O CD CD CO Ln
2 8 CA W p U M r r CD r 00 N M' � M O CD M I- N v
LL r LO co CD r CD O co O co CqD N M N
d d Obi CL 0 = CV m r cM r r r
Q 0) 0 m r
LL r LA
IL 0°
W
W
G
LU
LU
L% -S 43
w w _
U Q ca U L 2Z y
cr- ¢ C CE iL iL c p W co
c
Op T — O m _
y W T c w F in m U- co W C-) u
Z w N O a in n •� CO J � Y p c a H O O o
rn CO lL LL CO = 06 N N N
O H Cn a Co p p p O O w p p LL ai a U = H
U � U-C—) ALL � c� Uzo LU � a � a � oJo 0 a qa
p p ,L p D m ul m �_ w t6 V O O O O
F' O cm .� LLL LLL Of cm LLL LLL J Z N N LL p LL Y p J G T Ug7 U Upp Upp
Z cn O D U U O O ' L) oc U U H J p vY7 T V m Q O V O O
a 0 2 0 0 0 m m 0 U U 0 ; m m W LL O U Lu 0 -j LL LL. Li LL
V V
m Q0r I,L') o o O m m m m m co N N O N N N
J 0 0 0 Cl 0 0 0 0 0 0 0 0 0 0 U) U) L1) LO
m
a
,M N
O N
O1
M d
m F.- O O O op O O O 0 0 0 0 0
CL U O r M X 0 0 O O O r O
��yy M M U) UY U) M M M M M M M m CM M M m M M
N N t7 t�f M t4 N cQ N t�f N t4 N N N t4 N cQ N
LU Q <b ti ti 1- 1-- ti d) o o N US C6 ti ab ab d)
0 W 2 N N N N N N N N N N' M 2 R m t2 s m 2 2 0 m
Lu (� m U) IIY U) O t- 119 U) U7 t!9 119 119
t� 1l_ f- 1� 1-- 1� 1- 1- 1- 1� 1- 1- I� 1-- 1-- 1- 1l-
Z =
W U
O
r G> Qf O t0 O t[) O Q CD A O EO O Lo r tp to
W 1• tD O to O co w) Ln pp A O O r O) co tro M oo co
0 ~ H -, to O t0 O N N N v C t0 O O to N N 00 tM N M
LU LU j C r�' vvoo `° �i vve.i � � v
J O
`4d
Z U
^C M N.� SN v M
7 tN 1� CO CO .^--^WW N — — —
LL a v
m U
co
LLI QF) N N M� M �MM N
CO M N M M
'14CO
r �- to
W Z C 04 v M
04
Z LL LL
~ p m
LUQ
DUJ
m Z W C tp(p7 t!7 •- 1- 00 CD N O) 00 !- LO
Q J = 0 m U) W 0 (WZZj to N LC)
Ol M N O N N
J U J 00 M to C M
fLL. V WCL-
LL.
Z ori C
W C4 �' 1i LL m LL m
= > gZ �
400
W Q p
N CO H
Q o)
•" r f- 00 CO N Cr 00
LO a Z �' pp
a L W W M N � M N O N Cn
d p C7 Z U 00 (h Ln � M
O O LL
CL m m
V
M l¢ N 1� LO I`
F' Cp cp 0q Op Op 0p M � � LA 11� CO
G Z V W W � � 4 � zw *k 4k N ca CHCS N ca m
N N N 0) N (l) Cn 0) a) m N CO 0) N CV
U J C C C C C c C C C C C C c C c
p o 0 0 0 0 0 0 0 0 0 0 0 0 0 0 1° LU 12 2 2 2
Z N N N N N N N N N N N N N N N O O
p c c c c c c c c c c c c c c c c c c c c c
0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
W V U U U U U U U U U U U U U U U U U U U U U
moo . 0 o -2 - 2 - - 00000 X00
n' J LL LL LL LL LL LL LL LL LL LL LL LL LL LL LL LL LL LL LL LL LL
U LL. pp pO t� p
J N N N N N N N N N N ML. MLr) Cl) M M coM N M M
N
,M M
O
Ol
Cl)
IL
m O r o o Ln u) O o 00 0 W r 0 CD Cl o r o c> 0 0 0 0
CL V r O r r W W r r N r r O r r r r O r r r r r r
C.7 C) C+M M Cy)to tf! M M M M M co M co CM C) M CM Mm C) M CO)
NC? N N M M N N N N N CO N N N N eO -s N N N rY rV
N a ems! N tet Of O O � N N M� 4 L6 tb cCtrpp� t�te�rf� 1� c" O
p W O of � ttn Ln tW) L[) W) LLn O 1C) tfy L, O Lo to 1D
0 z m 1� f� 1� 1�1� 1� 1� A t� 1� ►� 1� 1� ►� 1� 1� 1� 1� 1� 1� 1� 1� i�
Z =
W V
OO O OO OO t0 O OQ N O tD r' Q1 LO co cm tO M O O" co O N
W N O r r 1� �v O O O1 Q� M W! r N O t.- O r- 00 N OO
C.) H N Le) ti tet CO 0O M r .rte. M 07 r.� M M M M 00 O 'V r M
�W w j ��o r C "' � M" tri v cs N" <c"
Z r O
J
O r
O O co CO O O tD O to O M N m coo N ONO
W W N P- U')CO OC) co N M A M M Cr O "V r C'7
p U Vr r
Z N v N
LL. r N
M V
CT M Cn O N LO Nr M N N In Cr)
eF M CD r�{ O r` N In N 00 O
p W O O CA OO m n O M N O In r O Cl
LUp (.0 N COD M N' CV r CMV O co ~ N N M
Z Z r-
zLL ui LL
1-- O m
LU
D
W p W
m Z W O r� CO N N LO O M d' O CO M M Ln
Q N CO a) 00 00 O '[t N CO r� Co 00 CD N
Q Q m tp L J p W CD N M r� Co .-- N /� c0 CD sT' N O O O CO M
r2 J C1
V Q � z Z O CO N 00 N O O M �t N M
0 r LL m LL
S > Z m
CO) UJ
N G] O L6
a z a r r_ CO N f+ O �"' N LO m M �t CD CD M C'') Lr) r
p N Co a) O 00 O eh C14 CO O I` CO CO N
O CL O W W CD N M r- Co N !� CD CO N In m 'CY)o O Co M
G. O O Z CDD r- CO Nod N � O O M a) v N M
a �-
O =3 LL
a m m
V Q Q ac M M Lu M 0 0 C) 0 0 0 U o o Q Q U Q o U
co p m N O O p M M N O m O m O pp O In
Zr r M M N In N N t'7 CN N C'') t`') M r CT
N N m N N CU 0) N 0 0 0 0 0 0 0 N 0 0 0 0 0 0 0 N
pZ0 mmmmmmmmmcoo m too too too too mmmmmmmmm
c c c c c c c c c c c c c c c c c c c c c c_ c c
v -j .R U _E .f E Ev 0 L E E r 0 f E E E E Eu : E Eu E° 0 so
Z m 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 _o
2zE99 99999999 999 .9999 99 .9 .99
Vp c c c c c C c c c C c C C C C c C C c C c C C c
0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
W V U U U U U U U U U U U U U U U U U U U U U U U U
oSo 'o-8 's 0 � go foo � 0000 �
o 0 0 0 0 0 0 0
V LL. O p M Cp
J O - �CO dam' d' � l(') In L � � 2 � LU Ln LO L 3 Di co � coOCD
m Ln LO Lr)LO LO Ln LA LO LO V) LO LA LO to LO Lr) Ln LO LO lA LO LO LO
atir` r, r,r- tir` r, r, P- rl- r` r, r,- r-_ r- r` tir- r` r- tir- I,-
M �
6
rn
Cl) LO
a
m F o o M SCD 40 p� b oy �.y- �o_y o 0 0 �o_y �o_y �- o Mo_ W) �- �o_y o
CL V N N Cl) N N t0 M N 2 N N N N ttD N N c MQ N N M tM0 N N
U) Q c3 US tb ab o� d) o o VL N M 4 4 tb tb tb ti 06 6 d) o
O W 2 t0 tD to tD to CD CD 1- 1. r- 1�- 1- 1- 1�- 1- r. 1-- r-_ 1-- 1. 1-- OD o
W to to to In W) W) tt') 4s W) Lo 0 0 LO Lt') to Ln in Ln U') LO tC! An W) o
� az 1� 1� I� 1� 1� 1� 1� 1� 1� ►� P. 1� 1� 1� 1� 1� 1� 1� 1� 1� 1� t� 1� 1�
Z =
W V
0 M L19 t0 g L!7 a O) w r Fz w Qt CO w r pm o
W N o to to to N N qr N 1�- to mV-
L)
V-
U H F A o " o v O) to C'! M O) o Lo N t1 C1 00 to O O lV N
LU LU Z4m r-a'
.ter v .�... v .�... .r... .CV) N.. v v .ri .tp... mr M ti
Z O .�.. r
J
M CO CO M t[) CNO (OD coO0 'o N M
N 1� O N 00
w W 00 N 00 (� O O I- 00 In O N N
Z
W
M
LO r-_ O O) co q-zr r- 00 1- O N ti CT CD
OW CO OO M 0 0 O (D N N 00 C O 0) Q CD
W O ZZU CM LO CO_ ttL7�L0 '') Ln v N N rN'- M M O (OO
Z N v Ln 00
Z LL W LL N
F. O } m
LU CO) ru
0
m ZLu D (D L1) LO LO 0 ti ti Nr N 00 et N N
1-- O O 1-- LO N O '-T N ti 14' - 0 LO O N
Lu J U o m L G VV M O a0 r, - O) st f� .;rU') •-- M O
LL V Vo LU Q _ ] N N- CD N t0 � 0 Ln tt CO M COO 000
QQ f� a-
W y Z w U. `' LL m LL m
Vt0
O Q O
N) W
N Q
o
z a CO Ln Ln Ln (T v I� v -N 00 v N N �- v
CL i a `o w � w (I i o a$ rn i � - A rn � Lr o CC14 l
aLO
Ll- LL' rn y0 w 0 U N � co C (o v 0)) Ln co c0h' v v g aQ'o
^ O LL t0 r
^a ix a 00 m
2 M -) 0 0 0 M M Q Q Q O o Q
V N O CD M D) 0 0 0 0 M " M 00 W M 1'- W co " (O Lo Lo O O
r �r LO 1. N N N N N N LO Kf V 1-41 (D Il- P- LO `tt LO Ltd r"
Z m 0) 0) 0) 0) m m N N 0) CU 0) 0) 0) 0 d N (1) (1) (D 0) (1) N m
p Z 0 c0 N N N (0Q N t0 N cccaN N N N cacocco (( N N N (0C1 N N co (tm 06
C c c c c c C c c c c c c c c C c c c G C c c c
2 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
O c c c c c c c c c c c c c c c c c c c c c c c c
0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
V U U U U U U U U U U U U U U U U U U U U U U U U
�d SooSS'00 '08 O LL IL L LL IL IL u LL
LLIL LLLL M LL m LL L LL ILILIL i lIL
V L+- _
m (M(pp A�LOp co 1((p-p 00 X000 0 0 0 0 N M mt � LO W CO 1- W 0 0 0 —
l!) Ln LIS Ln � CO lD [C L i l� L i U D5 D5 if lCA L^A L L) t! LI! rL-c, LOCR 2
ar` r` 1` r- r- 1- r` r-- 1- 1- fl- r- 1- r- r- rl- Il- 1.- I- r- r- fl- r1 r�
Mtc)
0— a)
t! a
m O Co 0 0 0 0 LO o &n o 0 0 o O o 0
Q N N N N N N M N M N N N N N N N
N N !�l Of pO� pO O e- a- N 'A tB 1 N A
o W co O O O7 Q7 Q7 Of 07 07 07 Q1 Q7 O O O
lL (7 m In 1n Ln In Ln 1n In UY IA 1n 1n In Of Ln 1n Ln
QQZ A A A A A A A A A A A A A A A A A A
z =
W V
0 g O pppp O O tp O O CA, OO t�py O O O M O
V H A t0 C%l C11
O O N O O N N Lc Oact
Z = CO
ON co
J � �
O I- M O O O O pOppp ,M O
uj W eA- N .~- N LNA co N N OO ((o ONO,
z U zQ� v M N v � � N Ov N O
m = v ONO v v N
m
OO U.
lA LA CD Op N CC Lf) (Np_ Uj ONO
Z LL In C' lA LNA f� Ov LCD cr) CD
NA Lf OHO N fl Ln L(M
W z v v In M v N r ON N
Z Z
N LL and LL
O >-w w m
C9 UJ LU
Q
0
m Z WC14 00 (�pCD ' O 0 0 0
Q J = m 1.-
W M !i 0) MLO OOO LA O O O O
W V Q J tp W Q ZQV In r- (D (O N N tt 00 00 a? (O N' M
LL V 0 � OO�i' Z 8 � J �C14S M O � O
W Vj z 4. LL m LL m N
x >
00 N N CO O
O Q 01
a z a N oo 8 (o LA co v rn w LO v o 0 0
(`') A O O M LA to 40 lA M O p O O
U. O W FU) LLJ W if (o (D �!' N N d' � 00 O .- Cn to lA O
a O C9 Z c+� o co CV
OctCL 0
CD O M L=L CV
W m m
CO)
F-
C� co
a
VJ N_
U v LA LA LA co co co r- 00 rn W
o_ co N O O O_ O_ O_ O_ O_ _O O_ O_
y F z m m m m N N m N w m N m m N re
O m rn rn m m m rn rn m 5 m 5 5 rni-- p do U U
O V c c c c c c c c c c_ cu c c c_ z LU N M
0 C3 S
z a o o 0 o 0 m o 0 0 o o 0 o o c z_ g [X
C c c c c c c c c c c c c c 0 Q m m
O O O O O O O O O 0 0 0 O O
V U U U U U U U C.0 U U U U c U U LL N 3 3 3
a o o o ; O c o O € 0 0
LL LL EL- LL u LL tL u u LL ti LL LL L� Li 00 N N 0 N co co U)
U
J QNp M V, pW pM O O pOH M to fit' co pp pNp OMO
m In LO L.C) ll') Ln LO LO In LOA LO LO LMA Lr) M L1') L(7 117
A A A A A ti ti ti ti ti ti A A ti A A A A A
a
Cl) co
O �
M
o_
r L
m F 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
V M M M M M M M M M M M M M M M M M M M M
Q N N N N N N N N N N N N N N N N N N N N
ti ab d� o r u4 (b e� N N
ih (b 0b o, o
co
i s (n a i i i LO u� w w `� (� m m w 1� 1� t� A 1� 1� 1� 1� 1� 1� 1� 1� 1� 1�
Z =
W V
1� ao M 1� F� t0 O w w M oD c0 1� m to
VW 00 w � O N t0 M O N O N M (O (O CO
O �P) In � N N � O N � � � ti � r Qf to 1% U9 - t0 M 119
W W Z N v CD N ov N ti W 10 M 00 N
Z
J O A
1-- ��cpp -cpp 40 11� M I.- 1� Opp M CD N M �- M w CO I� O U.)
W W O U) U) g N N A O N � I� � � � � a m P- � � co M �
Z ' N v 1- v co N N 00 " N I� OO Q M co N
Z
mu,
a u'
m V
1,- M sP 0 (D M M pppp N co co N CY) co
0 O cD O a) 00 00 'cf pppp OOD N 00 N ti O c00
0 U7 N � Q> O U) U) t M O� O 0) ti 00 M 1-- c0 M U)
Z 0 V CO U) O (Y) O N O f U)
W Z �O M (OD N O W co N
cn q
Z LL W LL
H Oui
m
O W Q W
D
m Z W ZD O IT O O p O O LO 00 co O O C% U) M O_
Q J = g CO W o (D O O O N Co 1*- O 00 M r- U)
W Z V O J pOj W(� 0 U l[') P% (D M f� N lt1 a) O cV O O N p: CO
= LL W g LA Z C ? O CD M 1� 00 - Ci CO Oi cr) - 00 co 000 M co
W N ZLLI� Z LL m LL 5
m .- (D
_ ' Z ll)
N N m O Ln
O G Q �'
r O 'st 0 0 0 0 0 U) w 00 O O O U) M O
p = a O W W O cD O O (D U) Cr) O O N (D Il- O 00 M (,- U)
lt1 � cD M � I% N U) O O N O O
LL LL y W o I
v o (o M .- r- 00 v c1P a5 (D ai M v M00 0000 (Mo
CD
co 00 LO
ad cr m LL
a m
Z U
vf-
� c
a � Y
V c = E U
N cep o
O a a w (n U V ani V m c'�i m E 0 0 0
O CV M y U) (D f- w =p Q O ,C m U a
O (� 0Q rn U7 (T <
V > Q Q Q Q Q Q Q Q Q Q Q Q Q Q CL r 4,
Z _ _ ,? m < m a g a
O W 5 :5 _ :D =5 5 5 5 5 5 5 m L N 0 0 0 0 N 0 N
0 0
F Q - - - -
w N N w 2 N w N w w 43 N C O Q N W U N N
LU w (m co io m co m ca 0s 0s N W N � (4 N (4 (4 (4
g 3 3 3 3 3 3 3 3 3 3 3 3 3 3 v d. a a M a a p••
m cc
p o 0 0 0 0 0 0 0 0 0 0 0 .2 .214- W o 1 1 9 9 Q
CL
N
CD (n cn co co <n co co co co co co co co O N a
J I- W O O N M 'ch U) CO r� LO CD N M U) CD a) Co
m O O O O r- N a) U) U) U) U) U) U) U) CD
= U) U) U) U) U7 U) U) U) U) U) U7 U) U) U) CO (D CD (D (D c0 (D CO
rn
th L
a
mr o o O o 0 0 0 0 0 0 0 o O O o
IL U r r r r r r r r r r r r r r
V M M CO) M CW) CV) M LA M M tCl M M r M Ali M
Q N N N N N N N M N N M N4
N M N
4 1f3 tb P�-pL �Otppb �0tp% O N 4 1l_ OD Cf 40p oCD r ALU CDpp
W m CD tD co tCDD t0O t0 tO tO to.
. cc tA0 tAD eAD tA0 tO tD tOD tO
G A A A A A A A A AA A A A A A A A A
z =
W U
eP coO -e U.) N M O Go O O O O O O
W A 00 r (D 00 M O 40 Lt) A 0 0 0 0 0 O
U F A r r r m CO O v Ln A M N N N M y M
W W Z 0) CD CD N � 00 N N
Z O
J
C co O --;*- Lo N O r� V' O H O 0 00 0 0r.-
0 O O O
W W r.- CD O r 0 w O co LO CD O O O I- O O O O O
M GO Co N to v r- LO N LO N N N CV N N
Z tT co O co •= O N O N
LL _
M
CO O I-Ir In N O --gr O O q C c 00 O O O O O O
G A CD r r 0 CO 2 CS
tD LO CD tD O Ln O O r� O O o N N v
Z V r N r C'7 w O N LQ �f f- In C�7 N ll') N N N v
W z O CO O N r 00 N O N
Z Z
N �
z LL LL
I- p m
LU C7 co Q LU
O
Z W
gm Q
J (, O m W Z LU
U
LL V W _� Z O
W y Z m LL` - Il m it m
S > g Z 4
N N m
Q
a Z
= a o W
=LL. O LL rn N
0 u p U
a a ,6 O (D z �a
ad r' . m " Q7
a m
v
a W
U) H Cj O Cl) 'ct LO co r- 00 M O r N M �
Q Z J N 0 0 0 0 0 0 0 - - - - - C14
V a r` r` o LO co I� w O O o 0 CD
i i i i i i ^ r 0 0 - CD CD
d IL d a. d CL a- a- Q. d a_ d d N r .- — I,-I,- A N
Z O O O O O O O O O O O O O O O O O O O O O O O O
O C C C C C C C C C C C C C C C C C C C C C C C C
V Q O O O O O O O O O O OONNO NO N N O N O O N N N N O N N N N NN
N N
f- Um m m m m m m m m maCLMaaCL
CLy d da ¢ ddd a ¢ ¢ d d d d d
J rN M V' LO CD A OO O O - N CO V' LO CD A 00 D) O O — CV M
m CD CD co CD co CD CD CD (D r- r, I- N A ^ A A A A Cb 00 co 00 co
CD co co co CD CD CD co CD co co CD CD CD CD CD CD CD Co CD CD CD CD CD
atl- r` r-- r`
M co
O �
C7
IL
m O O O o 0 0 0 O o 0
d V M MCV)M M M M M �y� M� M
V N
NR N N N NC? N N NL
co a ab CVab cn N N O w 1!7
Q (� m co 40 A A
2 =
WLO
U
O O O O O O O N N M O g r M M
W pp O o O O O O O N 1- O
M t0 Of LA O 00 � N 1�
cc Z =O '� N O CD C%l
Ch e0- A N
LU W
J
O O O O O O o O O p Op p Op O O O LC) lA O tp M O
V W v N N N N v v v v N v N � Cn U O OMO � N
Z v co CD M O O O
r C Ln
LL. M N
M V
0 0 0 0 0 0 0 0 0 0 0 0 0 0 00 O 00 O co M m co
O O O O O O O O O 00 O LO a7
z v v v v v v v v N `� c c° cD v 0
W C VV v 0 coLCSO 00 C
I
H = N N M O
Z iy LU LL
o } m
W CO)
a
t9G �ryy
a m a m cc ►- W � CD rn ccoo o r-_ eel
� V O -� ,S t9 LU z U ao 00 o ti
W O� Z im I� c0 In M
W 00 r-
N a Z LL m LL m N M
_ > J Zfpps�
N co m OLU
_ as
¢
0r- Cl) M O O O O
r
Z CL
0 LL d O W r W ti OOi OOi COD a 0 �
a a o
LL O v to
a w o0 CD o aa)
OHO 1� I� CO t.A M lC7 1-
mm LL N M 46
a 0°
W -� V
c!)LU
m
V_ Z to
JW V c c T D
CLC9 Qp a m m cn
N V (D1JJ N w LU N a�i Q p Z
Q Z J O O O N O O O Q U U Q Z O
0 0 0 0 O 0 0 0 N O O O O N V
V a O rn N CD c4i N N CD w CD c�i D
N r CV - - N N W j j W 'R72 J
z ¢ m m m m m m m m m m m m m m V a c c v O
O 12 c c c c c c c c c c c c c c 5 W fO S W c� V O
¢ N N N N N N N N N N N N N N ¢ Z = = p fo a
W W 14 c4 N W CV cVto
LU
E- c� � � a � � aaa a � aaaa J c� ooJ v o' S' cQ m
O S cc m m m m m `a� m Q 5 m Q
cad cag (D Q � 1- R' t- y m �i o H
CL
N ¢ ¢ ¢ ¢ Q ¢ ¢ ¢ ¢ ¢ ¢ O y ¢ 4 O 0 0 0 0 O Q,
J
mco co CD CLOD 93 CO CD COD COD COD COD COD COD COD COD COD coO � � ONO ~
a
co rn
rn
r' a
r
L f o 0 0 0 o O O o 0 0
[L V � � r m M M M M 0)
V CO) M CO) M M M t!f N N M M
N N N N N N M M M M N
W Q co pOppp C" r- O �r Oaf
p (7 M M M Of
w Z 1� 1� A 1� 1� 1� - 1� 1�
C3 Q
Z =
W V
ti N Of O N O r= G to tO O Ln LO
VW CO M rpp ti r N CO N Of Of O O
F F t0 Of t0 1- '; M M 1- a) � V-
UJ
Wr toM N Of M N M O
Z Q N Eo O v
J � �
1� N a) O N O �_ CD LO CD O V) U*
W w CIO M pp 1� �j N 00 co N Of O O
p V p CD Ci �-
zz tt � N a, .� CM CV vi O' t= O O
D _ CN 00 O v N CO r r .-
LL
m U
1,- N CA CD 1l_ O O M C4 CA - co CD
In W CUD C CO � O CCD Of � O N � CCOO N N
Z V � CA CD P- pp CID ~ � M P. to Wf '
W N 00 co CD N M
z LL LL. N
Z_ .-
Z �
1_ Q m
LU
LU 0 LU
Z Z
j-0OC 2 = W S N O Nt 0) M O S CC�p t0 N N
lL7 O 0�0- N C(D- c O M CO ttc •LO M-- �
VQ Q Z U �-- N l.[) tt9
LL. V V Z Z p p
_ > Z
Of
y Wm O
O G a
CL Z
d aqa
CY) `' ch cD t
1:1M 04
LL.L IL o o D to —O0 W N
(0P CQ � V- L6 11w Nv
N rna In LO
v
mLL
a m
N
W
V
V N CO)
Q
Js Z
V W D O m Q t7
m W J N Z J
W H ~
p Q Q Q m Z H O Q m a) 0) a V J c a
W a) C) O Lu LU
a o o C7 p a y S C O V LL a o V
f' N N W Z H z W 4 �- Z Q W ()
Z 0 � - W O Lo to Z a a ni c � C-) IX O z Q o
N W g W F It Tt Tt N 2 W m m m m N W N
(� W W J a U U U U J J V J J J J J V V J J
zIX m Wa -S -5 . :sa a z - W W m ma
= W 0 0 0 y o 0 0 0 0 = N a a a 0 W v y ¢ O
Q o W m � a V o - a J m
ul F- m
_ nom. r� O W r- r- r- n 0 m r-
v
co O
w
o d
� rn
m
m a 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
CL V �y� dry- �y� fey- e- r- rM- e- r T—
U N N N N N N R p�
W Q A A A 0% N Cb � �Nj y�� � 1� 1!'1
G (7 � r- t- P- � r-
W ti ti f• ti ti ti n A ti ti f• n ti ti ti
Z =
W C)
O Of 1W W 0 r 440 08 I- cc—In O
r ONE t�0
H F, 19 N O Ap N CV C" N "" r
LU m W = G Ch C'r 6 ' pp - ; A .N.-
Z
J
O_ CO 11) O LO co OO I� �_ CO r.- 1� m a) M � COO
W LLJ CO — — CO 0 0 P- '.q' 'ct N O
Z ZZ O (h 0-0 N
LL �. v
m V
O M O V' � M � C•7 r- O- CND coNN coOM a)
zU CD O SCD OO ``VV'' 1� 00 O (70 O P. N N iP-t. co I- flt.
w Cl O v v N N Ct j CO CO pp r M N (DLO
Z ? N t0 f�
to LL LL r
0 } m
H
0 W C W
D
m Z W = O Co o) O O O Q p CCpp O O 1� O O O pp
Q J = m F WJ O O � OQ Q P- � (7 C7 CD '�7 O O OO CO N Lo lC)
LU ` U 0 J Cp W Z V LO O Lc Lc O N t1D O O M Ch 'v7 O CO LO CT
OL ((�� CO C`7 C7 Ln v N O CD CO CD O C70 CO P-
LL (Wj W Z 8 = v M N C%
.- Cl) ch N
W Vj Z Z Li LL m LL m .-
V OQ O �
N W m H LA p
d Z a Q o C3
m O M pOppp> pOp O M OC� w co CD c � Cppn CppT 1- COO N L C=) ll
O d O W LC) O lA LC) O N a0 O r- O (h M O CO In CT
tp W H _
d Os 0 (W(�� Z (6 Ch Lo N O_ pOppp CO CO N M M N r-
CLCL
Q a' m LL '-
a m
W
V
U)
W W W
Zca
o LU LU
V Z
g a a3
ZW LU
v ~ Q ~ O
U N c Q z (.) N H (o
W W p1 ca
Q S` C Q LL V L++ p O
45 Lu coJ VQ o c v c v rn co zy cO W
U- o3 a) a) 0 0 0c
QW W a
LL N }j 0 U d' m Y Cj 9 m S F- O U c
Z Q CO P- Co m CO N C� Ch L() W Q W = Q U W N
Q W N N CV aQ r CV N N y W 0 N W
Q 5
v � ( (u(a (o (u (o C13 (a co¢ ¢ ¢ ¢ o O IL yyN
J O — N Cr) Cb aD tT N CO 00 �' Q � P-
m P- P- P- P- CT CT CT CT F., () l.C) l.[) lf) CR
a � � P- r- P- P- � r- r- � 0 z � r- ti rz
0
O y
M tT
l[1
m (L o o e�
IL
v
C) N N M
1nLLI
Lli o m
z =
W V
0 W N 1M ~ N N O
119 C f Of OC
LLI W zM OV O a= r m
z O N 4
� 0 M
Lo 6 r-- � L- N
WW N IC( Lat atO C) CN C14 CD
V M 00 O
Z N r
LL OtM
m
U
m
LO .- M M M O
M CO — r r U
0 W N O
"t. c
f•
ZLZ G LO M I� CO A 1� C6 z co O O
Z LL LL N N N O
O } m
pCO
W p W OO
C7 Z 0
Z W M O O CO CO N 'C
V O COO_ O � P' 000 O
.J W C14 Mee�� 11[1��
-W1 W O J Q U' Z to f�7 00 a O
U- V W Z G -- o o .= m m
W y Z CZ a r LL m LL m N N N j
_ g Z m N 2
V GQ O Lho
y W m F- O
y Q = c
O G r O N to co -p m
IL Z w
U- a O w O (D O !� ti ON> U 'D
LL W y w V N .r- M V
d Obi a 8 = CO " O O N cu
Q m LL N N N C
5
CL m m .o
C
'fl
c
w�- d
N
p>
U �
O
Z C c
v y y
Z Zs > v c a
v N w J co
N c 7
E '
AT E
p CA
QCO ma 3 W W4) 0 ,c
co cca S N
O_ c
WE
Q' d' J j o
U f
O
U o m
� No J Z
LO � �
w o 0