HomeMy WebLinkAboutMINUTES - 02132018 - Housing Authority
CALENDAR FOR THE BOARD OF
COMMISSIONERS
BOARD CHAMBERS ROOM 107, COUNTY ADMINISTRATION BUILDING
651 PINE STREET
MARTINEZ, CALIFORNIA 94553-1229
KAREN MITCHOFF, CHAIR
JOHN GIOIA, VICE CHAIR
CANDACE ANDERSEN
DIANE BURGIS
FEDERAL D. GLOVER
FAY NATHANIEL
JANNEL GEORGE-ODEN
JOSEPH VILLARREAL, EXECUTIVE DIRECTOR, (925) 957-8000
PERSONS WHO WISH TO ADDRESS THE BOARD DURING PUBLIC COMMENT OR WITH RESPECT TO
AN ITEM THAT IS ON THE AGENDA, WILL BE LIMITED TO TWO (2) MINUTES.
The Board Chair may reduce the amount of time allotted per speaker at the beginning of each item or
public comment period
depending on the number of speakers and the business of the day.
Your patience is appreciated.
A closed session may be called at the discretion of the Board Chair.
Staff reports related to open session items on the agenda are also accessible on line at
www.co.contra-costa.ca.us.
SPECIAL MEETING
ANNOTATED AGENDA & MINUTES
February 13, 2018
**NOTE TIME CHANGE***
9:30 A.M. Convene and call to order.
CONSIDER CONSENT ITEMS: (Items listed as C.1 through C.4 on the following agenda) - Items are
subject to removal from the Consent Calendar by request from any Commissioner or on request
for discussion by a member of the public. Items removed from the Consent Calendar will be
considered with the Discussion Items.
DISCUSSION ITEMS
D. 1 CONSIDER Consent Items previously removed.February 13, 2018 Contra Costa County Housing Authority Minutes 1
D. 1 CONSIDER Consent Items previously removed.
There were no items removed for discussion.
D. 2 PUBLIC COMMENT (2 Minutes/Speaker)
There were no requests to speak at Public Comment.
ADJOURN
Adjourned today's meeting at 9:35 a.m.
CONSENT ITEMS:
C.1 APPROVE contract with Net Electric, Inc. (Net Electric), the lowest responsive and
responsible bidder, in an amount not to exceed $300,000 to upgrade smoke and carbon
monoxide detectors in all public housing units; and AUTHORIZE the Executive Director
of the Housing Authority, or designee, to execute a contract with Net Electric and
sign any escrow agreements prepared to ensure performance under the contract, pursuant
to Section 22300 of the Public Contract Code.
Commissioner John Gioia AYE
Commissioner Candace Andersen AYE
Commissioner Diane Burgis AYE
Commissioner Karen Mitchoff AYE
Commissioner Federal D. Glover AYE
Commissioner Jannel George-Oden ABSENT
C.2 ADOPT Resolution No. 5210 to approve collection loss write-offs in the public housing
program in the amount of $ 35,979.41 for the quarter ending January 31, 2018.
Commissioner John Gioia AYE
Commissioner Candace Andersen AYE
Commissioner Diane Burgis AYE
Commissioner Karen Mitchoff AYE
Commissioner Federal D. Glover AYE
Commissioner Jannel George-Oden ABSENT
C.3 APPROVE the 2018-2019 Annual Agency Budget; and ADOPT Public Housing Agency
Board Resolution No. 5209 to approve the Annual Agency Budget on the U.S.
Department of Housing and Urban Development Form 52574.
February 13, 2018 Contra Costa County Housing Authority Minutes 2
Commissioner John Gioia AYE
Commissioner Candace Andersen AYE
Commissioner Diane Burgis AYE
Commissioner Karen Mitchoff AYE
Commissioner Federal D. Glover AYE
Commissioner Jannel George-Oden ABSENT
C.4 ACCEPT report on the relocation status of the families at the Las Deltas public housing
development in North Richmond.
Commissioner John Gioia AYE
Commissioner Candace Andersen AYE
Commissioner Diane Burgis AYE
Commissioner Karen Mitchoff AYE
Commissioner Federal D. Glover AYE
Commissioner Jannel George-Oden ABSENT
GENERAL INFORMATION
Persons who wish to address the Board of Commissioners should complete the form provided for that
purpose and furnish a copy of any written statement to the Clerk.
All matters listed under CONSENT ITEMS are considered by the Board of Commissioners to be routine
and will be enacted by one motion. There will be no separate discussion of these items unless requested by
a member of the Board or a member of the public prior to the time the Commission votes on the motion to
adopt.
Persons who wish to speak on matters set for PUBLIC HEARINGS will be heard when the Chair calls for
comments from those persons who are in support thereof or in opposition thereto. After persons have
spoken, the hearing is closed and the matter is subject to discussion and action by the Board.
Comments on matters listed on the agenda or otherwise within the purview of the Board of Commissioners
can be submitted to the office of the Clerk of the Board via mail: Board of Commissioners, 651 Pine Street
Room 106, Martinez, CA 94553; by fax: 925-335-1913; or via the County’s web page:
www.co.contracosta.ca.us, by clicking “Submit Public Comment” (the last bullet point in the left column
under the title “Board of Commissioners.”)
The County will provide reasonable accommodations for persons with disabilities planning to attend Board
meetings who contact the Clerk of the Board at least 24 hours before the meeting, at (925) 335-1900; TDD
(925) 335-1915. An assistive listening device is available from the Clerk, Room 106. Copies of taped
recordings of all or portions of a Board meeting may be purchased from the Clerk of the Board. Please
telephone the Office of the Clerk of the Board, (925) 335-1900, to make the necessary arrangements.
Applications for personal subscriptions to the monthly Board Agenda may be obtained by calling the
Office of the Clerk of the Board, (925) 335-1900. The monthly agenda may also be viewed on the
County’s internet Web Page: www.co.contra-costa.ca.us
February 13, 2018 Contra Costa County Housing Authority Minutes 3
The Closed session agenda is available each month upon request from the Office of the Clerk of the Board,
651 Pine Street, Room 106, Martinez, California, and may also be viewed on the County’s Web Page.
AGENDA DEADLINE: Thursday, 12 noon, 12 days before the Tuesday Board meetings.
February 13, 2018 Contra Costa County Housing Authority Minutes 4
RECOMMENDATIONS
APPROVE contract with Net Electric, Inc. (Net Electric), the lowest responsive and
responsible bidder, in an amount not to exceed $300,000 to upgrade smoke and carbon
monoxide detectors in all public housing units; and
AUTHORIZE the Executive Director of the Housing Authority, or his designee, to execute
a contract with Net Electric; and
AUTHORIZE the Executive Director, or his designee, to sign any escrow agreements
prepared for the Project to permit direct payment of retentions into escrow, or the
substitution of securities for monies withheld by the Housing Authority, to ensure
performance under the contract, pursuant to Section 22300 of the Public Contract Code.
BACKGROUND
HACCC received three bids to upgrade existing smoke and carbon monoxide detectors in all
public housing units except Las Deltas. The bids received were as follows:
Action of Board On: 02/13/2018 APPROVED AS RECOMMENDED OTHER
Clerks Notes:
VOTE OF COMMISSIONERS
AYE:John Gioia, Commissioner
Candace Andersen,
Commissioner
Diane Burgis,
Commissioner
Karen Mitchoff,
Commissioner
Federal D. Glover,
Commissioner
ABSENT:Jannel George-Oden,
Commissioner
Contact: 925-957-8028
I hereby certify that this is a true and correct copy of an action taken and entered on the
minutes of the Board of Supervisors on the date shown.
ATTESTED: February 13, 2018
Joseph Villarreal, Executive Director
By: June McHuen, Deputy
cc:
C.1
To:Contra Costa County Housing Authority Board of Commissioners
From:Joseph Villarreal, Housing Authority
Date:February 13, 2018
Contra
Costa
County
Subject:APPROVE CONTRACT WITH NET ELECTRIC, INC. AT $300,000 TO UPGRADE SMOKE AND
CARBON MONOXIDE DETECTORS IN ALL PUBLIC HOUSING UNITS
February 13, 2018 Contra Costa County Housing Authority Minutes 5
BACKGROUND (CONT'D)
Net Electric $259,930
Gibraltar
Construction $335,150
Professional Electric $340,669
Las Deltas was not included in the bid price because it is unknown how many Las Deltas
units will be occupied during the work period of this contract. This is because Las Deltas is
being permanently vacated under the RAD program, and families are moving out as they
find suitable housing. After a contract to upgrade the smoke detectors is executed, a change
order will be developed that includes any remaining occupied units at Las Deltas. The
timing of this will be based on a joint work plan developed with the contractor. The
$300,000 not to exceed amount includes money to pay for the Las Deltas upgrades as well
as an allowance for any unanticipated costs for the total project.
Net Electric submitted the lowest responsive and responsible bid at $259,930, and staff
recommends that the Board approve award of this contract to Net Electric.
FISCAL IMPACT
Funding for this Project is provided through the Housing Authority’s (HACCC) annual
Capital Fund grant from the United States Department of Housing and Urban Development.
Funding for this project is provided for in HACCC's current budget.
CONSEQUENCE OF NEGATIVE ACTION
Should the Board of Commissioners elect not to award the contract to Net Electric, HACCC
will need to expend staff time and resources to rebid the project. A delay may also
jeopardize the funding allocated to the project. Finally, such action would also delay the
needed upgrade of smoke and carbon monoxide detectors in HACCC's public housing units.
CLERK'S ADDENDUM
February 13, 2018 Contra Costa County Housing Authority Minutes 6
RECOMMENDATIONS
ADOPT Resolution No. 5210 to approve collection loss write-offs in the public housing
program in the amount of $ 35,979.41 for the quarter ending January 31, 2018.
BACKGROUND
The Housing Authority takes action to write off accounts that have been determined to be
non-collectible.
Action of Board On: 02/13/2018 APPROVED AS RECOMMENDED OTHER
Clerks Notes:
VOTE OF COMMISSIONERS
AYE:John Gioia, Commissioner
Candace Andersen,
Commissioner
Diane Burgis,
Commissioner
Karen Mitchoff,
Commissioner
Federal D. Glover,
Commissioner
ABSENT:Jannel George-Oden,
Commissioner
Contact: 925-957-8028
I hereby certify that this is a true and correct copy of an action taken and entered on the
minutes of the Board of Supervisors on the date shown.
ATTESTED: February 13, 2018
Joseph Villarreal, Executive Director
By: June McHuen, Deputy
cc:
C.2
To:Board of Supervisors
From:Joseph Villarreal, Housing Authority
Date:February 13, 2018
Contra
Costa
County
Subject:COLLECTION LOSS WRITE-OFF FOR THE QUARTER ENDING JANUARY 31, 2018
February 13, 2018 Contra Costa County Housing Authority Minutes 7
BACKGROUND (CONT'D)
For this quarter ending JANUARY 31, 2018 a breakdown of the recommended
write-offs, by housing development, is provided in the following table:
CA011-001
Alhambra Terrace
Martinez $
CA011-003
Bridgemont
Antioch $0
CA011-004
Los Nogales
Brentwood $566.00
CA011 005
El Pueblo
Pittsburg $1,571.21
CA011-006
Las Deltas
N. Richmond $0
CA11-008
Los Arboles
Oakley $4,802.00
CA011-009A
Las Deltas
N. Richmond $4,990.00
CA011-009B
Las Deltas
N. Richmond $0
CA011-010
Bayo Vista
Rodeo $15,905.35
CA011-011 Hacienda
Martinez $0
CA011-012 Casa de Manana
Oakley $0
CA011-013
Casa de Serena
Bay Point $1,409.35
CA011-015
Elder Winds
Antioch $0
CA011-4501
Vista del Camino
San Pablo $6,735.50
CA011-4502 Kidd Manor $0
TOTAL $35,979.41
February 13, 2018 Contra Costa County Housing Authority Minutes 8
A total of 9 accounts are being recommended for write-off, representing an average of
$3,998.00 per account.
The following table illustrates the collection losses per quarter for the past four quarters.
Conventional Program
THIS QUARTER
01/31/2018 $35,979.41
09/31/17 $193,229.09
03/31/16 $5,836.41
12/31/15 $18,823.43
Prior to submission of an account for write-offs, the staff makes every effort to collect
money owed to HACCC. Once the account is written off, staff uploads debt amount to
HUD's Debts Owed System, to further Housing Authorities efforts to collect monies
owed. Past participants that owe Housing Agencies may be denied admission to public
housing or housing choice voucher programs in the future unless debt is repaid.
FISCAL IMPACT
Uncollectable amounts impact the budget by reducing total rental income. The Housing
Authority of the County of Contra Costa (HACCC) regularly writes off those accounts
that have been determined to be uncollectable. Once an account is written off, it can be
turned over to a collection agency. For the period ending January 31, 2018, the collection
loss write-off total is $35,979.41.
CONSEQUENCE OF NEGATIVE ACTION
Should the Board of Commissioners elect not to adopt Resolution No. 5210, these
accounts would inflate the total accounts receivable for HACCC and present and
inaccurate financial picture.
CLERK'S ADDENDUM
AGENDA ATTACHMENTS
Write off Memo
Resolution Collection Write Off Jan 31, 18
MINUTES ATTACHMENTS
Signed Resolution No. 5210
February 13, 2018 Contra Costa County Housing Authority Minutes 9
M E M O R A N D U M
TO: Joseph Villarreal, Executive Director
FROM: Elizabeth Campbell, Director of Managed Housing Programs
SUBJECT: Vacated Collection Loss Write-Offs
DATE: JANUARY 31, 2018
____________________________________________________________________________
I have reviewed the request for Vacated Collection Loss Write-Off Accounts submitted by the
Housing Managers and recommend that the following amounts be written off/submitted as n on-
collectible:
PROJECT RENT LEGAL MAINTENANCE TOTAL TENANT
ACCOUNTS
Alhambra Terr. Martinez
CAL 11-1
-0-
-0-
-0-
-0-
0
Bridgemont, Antioch
CAL 11-3
-0-
-0-
-0-
-0-
0
Los Nogales, Brentwood
CAL 11-4
-0-
-0-
-0-
$566.00
1
El Pueblo, Pittsburg
CAL 11-5
-0-
-0-
$1,571.21
$1,571.21
1
Las Deltas, N. Richmond
CAL 11-6
-0-
-0-
-0-
-0-
0
Los Arboles, Oakley
CAL 11-8
-0-
-0-
$4,802.00
$4,802.00
1
Las Deltas, N. Richmond
CAL 11-9A
$4,790.00
-0-
$200.00
$4,990.00
1
Las Deltas, N. Richmond
CAL 11-9B
-0-
-0-
-0-
-0-
0
Bayo Vista, Rodeo
CAL 11-10
$13,513.96
-0-
$2,391.39
$15,905.35
3
Hacienda, Martinez
CAL 11-11
-0-
-0-
-0-
-0-
0
Casa de Manana, Oakley
CAL 11-12
-0-
-0-
-0-
-0-
0
Casa de Serena
Bay Point
CAL 11-13
$1,031.00
-0-
$378.35
$1,409.35
1
Elder Winds, Antioch
CAL 11-15
-0-
-0-
-0-
-0-
0
Vista del Camino
San Pablo
4501
$5,723.00
$145.00
$867.50
$6,735.50
1
Kidd Manor, San Pablo
4502
-0-
-0-
-0-
-0-
0
TOTALS:
$25,057.96
$145.00
$10,210.45
$35,979.41
9
February 13, 2018 Contra Costa County Housing Authority Minutes 10
THE BOARD OF COMMISSIONERS
HOUSING AUTHORITY OF THE COUNTY OF CONTRA COSTA
RESOLUTION NO. 5210
RESOLUTION APPROVING COLLECTION LOSS WRITE-OFF IN THE AMOUNT OF $35,979.41 FOR THE
PERIOD ENDING JANUARY 31, 2018
WHEREAS, a certain vacated tenant accounts have been determined to be uncollectable by
management; and
WHEREAS, these tenant accounts may have been, or may be, turned over to a collection agency for
continued collection efforts;
NOW, THEREFORE, BE IT RESOLVED, by the Board of Commissioners of the Housing Authority of the
County of Contra Costa that the following amounts be written off for collection loss for period
ending January 31, 2018.
Conventional
Program
Dwelling Rent
$25,057.96
Legal Charges
$145.00
Maintenance & Other Charges
$10,210.45
TOTAL
$35,979.41
PASSED AND ADOPTED ON ___________________________by the following vote of the Commissioners.
February 13, 2018 Contra Costa County Housing Authority Minutes 11
February 13, 2018 Contra Costa County Housing Authority Minutes 12
RECOMMENDATIONS
1. APPROVE the 2018-2019 Annual Agency Budget; and
2. ADOPT Public Housing Agency Board Resolution No. 5209 approving the Annual
Agency Budget on HUD Form 52574.
BACKGROUND
In compliance with the United States Department of Housing and Urban Development's
(HUD) regulations, the Housing Authority of the County of Contra Costa (HACCC) has
prepared the proposed budget for fiscal year (FY) 2018-2019. Currently, the federal
government is operating on a Continuing Resolution. As a result, the final funding levels for
the federal fiscal year (FFY) 2018 and 2019 are unknown. This means that federal funding
for HACCC's programs since January 1, 2017 is also unknown. The proposed budget is
based on current HUD funding projections. When the federal budget for FFY 2018 is
finalized, any changes in the funding levels advanced by HUD to housing authorities will be
applied retroactively to January 1, 2017. If any budget changes are required, they will be
compounded by the fact that HUD’s funding process applies additional layers of retroactive
Action of Board On: 02/13/2018 APPROVED AS RECOMMENDED OTHER
Clerks Notes:
VOTE OF COMMISSIONERS
AYE:John Gioia, Commissioner
Candace Andersen,
Commissioner
Diane Burgis,
Commissioner
Karen Mitchoff,
Commissioner
Federal D. Glover,
Commissioner
ABSENT:Jannel George-Oden,
Commissioner
Contact: 925-957-8028
I hereby certify that this is a true and correct copy of an action taken and entered on the
minutes of the Board of Supervisors on the date shown.
ATTESTED: February 13, 2018
Joseph Villarreal, Executive Director
By: June McHuen, Deputy
cc:
C.3
To:Contra Costa County Housing Authority Board of Commissioners
From:Joseph Villarreal, Housing Authority
Date:February 13, 2018
Contra
Costa
County
Subject:2018-2019 ANNUAL AGENCY BUDGET
February 13, 2018 Contra Costa County Housing Authority Minutes 13
BACKGROUND (CONT'D)
adjustments after the federal budget is finalized. Staff will update the budget as required
in the quarterly budget to actual presentations or, sooner, if necessary.
Three primary factors impact the funding of a housing authority’s housing choice
voucher and public housing programs. These factors are the amount of funding allocated
to HUD by Congress, the national utilization rate (number of families housed), and the
local utilization rate. Congressional funding of HUD sets baseline funding for HUD's
programs. In the recent past, funding to HUD has usually been prorated, meaning that
HUD, or specific programs, were not fully funded. Congressional funding for HUD is
then modified first by national program utilization and then by local program utilization
in order to determine final program funding levels for each housing authority.
The utilization rate of a program is defined as the number of families under contract at
the beginning of a given month. If every public housing unit is occupied at the beginning
of May, then the utilization rate for May is 100%. If only 90 out of 100 units are
occupied, the utilization rate is 90%. For national utilization, if housing authorities across
the nation are collectively housing more families than in a previous period, then HUD
will have to adjust the proration level downward. When fewer families collectively are
assisted, then proration will be increased. Within the parameters set by Congressional
funding and national utilization, funding for each individual housing authority will rise
when local utilization increases and fall when the number of families housed drops.
HUD’s current budget process calculates utilization and program funding retroactively.
Final public housing funding in a given calendar year is not usually calculated until
November of the same calendar year. Funding for the voucher program is normally
adjusted quarterly, with final funding usually calculated by March of the following
calendar year.
In addition to budgetary delays, housing authorities have also become accustomed to
significant swings in funding levels. Over the past six years, proration levels in public
housing have been as follows:
2018 90.00% (Advance)
2017 93.10%
2016 90.21%
2015 85.36%
2014 88.79%
2013 81.86%
February 13, 2018 Contra Costa County Housing Authority Minutes 14
During the same period, proration levels in housing choice voucher administrative fees
have been as follows:
2018 76.00% (estimated)
2017 77.51%
2016 83.94%
2015 81.57%
2014 79.77%
2013 69.27%
In developing HACCC’s proposed budget, staff used the HUD two year forecasting tool
supplied by the HUD Short Fall Team to determine the Housing Assistance Payments
(HAP) for the Housing Choice Voucher (HCV) Program. The administrative fees and
other revenue items were estimated using the three-year median funding levels. The
primary expenditures, labor and benefits, were computed using the most current planned
practices. All other expenditures were computed using a combination of the three-year
median and any known, planned activities.
HACCC’s proposed overall budget is shown below in comparison to last year’s approved
budget along with the projected change in reserve levels. This overview is followed by
the HACCC’s four major program areas: Housing Choice Vouchers (HCV), Public
Housing, State and Local programs, and Certificate Programs. Each area provides a brief
program overview, last year’s approved budget along with the projected change in
reserve levels, and an explanation of the change from prior year. A more detailed budget
is available for viewing at HACCC’s administrative office.
Agency Overview:
HACCC Agency
Summary 2018-2019 Budget 2017-2018 Budget Change
Revenue $ 137,181.965 $ 114,281,783 $ 22,900,182
Operating
Expenditures $ 24,314,812 $ 23,155,945 $ 1,158,867
Program Costs,
Debt Service &
Other Capital
Improvements $ 113,142,116 $ 90,262,007 $22,880,109
To Reserves $ (274,963)$ 863,831 ( $ 1,138,794)
February 13, 2018 Contra Costa County Housing Authority Minutes 15
As a reminder, almost all reserves are restricted for use within each program. The
designation of restricted or unrestricted reserves merely indicates that the funds are
obligated for special use within the program (restricted) or that they can be used for any
purpose tied to the program (unrestricted). The only exception to this rule is the
unrestricted balance within the State and Local Fund. This balance can be used in any of
HACCC’s programs.
Housing Choice Voucher Overview:
The HCV program provides rental assistance to families in the private market. HACCC
qualifies families for the program based on income. Eligible families find a home in the
private rental market and HACCC provides them with a subsidy via a Housing Assistance
Payment (HAP) contract with the property owner. HAP is paid by HACCC directly to
the owner. Through its HCV program, HACCC is authorized to provide affordable
housing assistance to as many as 6,921 families. Due to funding, regulatory and market
restrictions, HACCC is projected to house an average of only 6,098 families per month
under the proposed budget, a decrease of 2.6% from the fiscal year prior.
HCV Summary 2018-2019 Budget 2017-2018 Budget Change
Revenue $ 114,086,817 $ 92,564,347 $ 21,522,470
Expenditures $ 7,073,098 $ 6,843,945 $ 229,153
Program Costs, Debt
Service & Other Capital
Improvements $ 107,321,470 $ 84,800,519 $ 22,520,951
To Reserves $(307,751)$ 919,883 ($1,227,634)
HCV Reserves Restricted Reserve Bal.Unrestricted Reserve Bal.Reserve Balances
Projected 3/31/18 $ -0- . $ 4,918,033 $ 4,918,033
FY 2018 Budget
Impact $ -0- . ($ 307,751)($ 307,751)
Projected to 3/31/19 $ -0- .$ 4,610,282 $ 4,610,282
Explanation of Change:
The $21,522,470 increase in revenue and the $22,520,951 in program costs are almost
entirely related to increases in housing assistance payment subsidies.
HACCC
Consolidated
Reserves
Restricted Reserve Bal.Unrestricted Reserve Bal.Reserve Balances
Projected 3/31/18 $ 2,038,236 $ 11,192,662 $ 13,230,898
FY 2018 Budget
Impact $ 60,718 ($ 335,681)$(274,963)
Projected to 3/31/19 $ 2,098,954 $ 10,856,981 $ 12,955,935
February 13, 2018 Contra Costa County Housing Authority Minutes 16
Public Housing & Capital Fund Overview:
HACCC owns and manages 1,179 public housing units at 16 different sites throughout
the County. Revenue to manage these properties is derived from tenant rents and an
operating subsidy received from HUD. Because tenant rents are set by income and not
the actual operating costs of the properties, most public housing properties across the
nation are not able to charge enough rent to meet operating needs. HUD's operating
subsidy is designed to supplement some of the shortfall in actual operating costs versus
tenant rents. HUD also provides annual Capital Fund grants via formula to approximately
3,300 housing authorities. Capital Fund grants may be used for the development,
financing, and modernization of public housing developments and for management
improvements.
Public Housing
Summary - All
Units
2018-2019 Budget 2017-2018 Budget Change
Revenue $ 11,867,879 $ 11,053,573 $814,306
Expenditures $ 11,448,135 $ 10,648,875 $799,260
Program Costs, Debt
Service & Other Capital
Improvements $ 431,157 $ 872,281 ($441,124)
To Reserves ($ 11,413)($ 467,583)$456,170
Public Housing by Asset
Management Property
(AMP)
Area 2018-2019 Revenue 2018-2019
Expenditure
2018-2019
Residual/(Loss)
AMP-1,Ca001,Ca011,Martinez $ 761,156 $ 736,764 $ 24,391
AMP-2,Ca045a,Ca045b San Pablo $ 1,326,391 $ 1,043,689 $282,703
AMP-3,Ca004,Ca008,Ca012 Brentwood,
Oakley $ 1,033,847 $1,000,141 $ 33,706
AMP-4,Ca010 Rodeo $ 2,881,780 $ 2,819,165 $ 62,615
AMP-5,Ca005 Pittsburg $ 1,574,396 $ 1,880,421 ($ 306,025)
AMP-6,Ca009a,Ca009b North
Richmond $ 616,498 $ 771,671 ($ 155,172)
AMP-7,Ca006 North
Richmond $ 235,499 $ 380,505 ($ 145,006)
AMP-8,Ca002,Ca013 Bay Point $426,005 $ 448,432 ($ 22,428)
AMP-9,Ca003,Ca015 Antioch $978,220 $ 1,078,156 ($ 99,936)
Capital Funding All AMPS $ 1,812,174 $ 1,498,435 $ 313,739
Program Totals $11,645,966 $ 11,657,379 ($ 11,413)
February 13, 2018 Contra Costa County Housing Authority Minutes 17
Public Housing
Reserves
Restricted Reserve Balance Unrestricted Reserve
Balance Reserve Balance
Projected 3/31/18 $ -0-$ 2,700,627 $ 2,700,627
FY 2018 Budget
Impact $ -0-($ 11,413)($ 11,413)
Projected to 3/31/19 $ -0-$ 2,689,214 $ 2,689,214
Explanation of Change:
The increase in revenue and expenditures of $814,306 and $799,260 respectively is a
result of deferred capital fund items that are required to be recognized on a cash basis due
to grant funding from HUD.
The $441,124 reduction in capital improvements is a result of the cost associated with
relocation (RAD) component of the capital fund grants that are reported as expenditures
versus capital improvements.
Housing Certificate Programs Overview:
HACCC's Housing Certificate Programs have been reduced to one program area, that
being Shelter-Plus Care. The Section 8 Moderate Rehabilitation (Mod Rehab) program
was merged by HUD into the Housing Choice Voucher program using project-based
vouchers.
The Shelter-Plus Care Program provides rental assistance for hard-to-serve homeless
persons with disabilities in connection with supportive services. HACCC operates the
housing and financial portions of the program and the County’s Homeless Program
operates the supportive services and casework portions. Approximately 306 clients are
assisted under this program.
Certificate
Programs
Summary
2018-2019 Budget 2017-2018 Budget Change
Revenue $ 5,164,313 $ 4,418,628 $ 745,685
Expenditures $ 524,620 $ 49,509 $ 475,111
Program Costs, Debt
Service & Other Capital
Improvements $ 4,643,633 $ 3,889,841 $ 753,792
To Reserves ($ 3,940)$ 37,278 ($ 41,218)
Certificate
Programs
Reserves
Restricted Reserve Bal.Unrestricted Reserve Bal.Reserve Balances
Projected 3/31/18 $ 0 $ 0 $ 0
February 13, 2018 Contra Costa County Housing Authority Minutes 18
FY 2018 Budget
Impact $ 0 ($3,940)($3,940)
Projected to 3/31/19 $ 0 ($3,940)($3,940)
Explanation of Change:
The primary changes in the Certificate Program related to revenues and program costs
are shifts in HAP funding and expense. The change in expenditures are Supportive
Services that HUD has allowed to be funded in the program area.
State and Local Overview:
HACCC administers a variety of programs and activities that are either not HUD funded
or that involve non-restricted HUD funds. Currently, HACCC is the managing general
partner for two tax credit projects (DeAnza Gardens & Casa Del Rio) and contracts with
the City of Antioch to run their rental rehabilitation program. Additionally, HACCC
receives management fees for administering HUD programs.
State & Local
Summary
2018-2019 Budget 2017-2018 Budget Change
Revenue $ 6,062,956 $ 6,245,234 ($182,278)
Expenditures $ 5,268,959 $ 5,171,616 $ 97,343
Program Costs, Debt
Service & Other Capital
Improvements $ 745,856 $ 699,366 $46,490
To Reserves $ 48,141 $ 374,252 ($326,111)
State & Local
Reserves
Restricted Reserve Bal.Unrestricted Reserve Bal.Reserve Balances
Projected 3/31/18 $ 2,008,747 $ 3,603,491 $ 5,377,677
FY 2018 Budget
Impact $ 64,658 ($16,517) $ 374,251
Projected to 3/31/19 $ 2,073,405 $ 3,586,974 $ 5,751,928
Explanation of Change:
The primary changes in revenue was a result of a delayed rent increase in the tax credit
property. The increase in expenditures was a direct result of maintaining the increased
management performance in program utilization. The increased program costs were all
related to the tax credit financed properties.
CONSEQUENCE OF NEGATIVE ACTION
Should the Board of Commissioners choose not adopt Resolution No. 5209 approving
HACCC’s budget for the fiscal year 2018-2019, HACCC will not be in compliance with
HUD regulations. Further, HACCC will not be in compliance in fulfilling its financial
and programmatic obligations to program participants and property owners, as well as
HACCC employees, contractors, and vendors.
February 13, 2018 Contra Costa County Housing Authority Minutes 19
CLERK'S ADDENDUM
AGENDA ATTACHMENTS
HUD FORM 52574 Approving Agency Budget
MINUTES ATTACHMENTS
Signed Resolution No. 5209
February 13, 2018 Contra Costa County Housing Authority Minutes 20
Public reporting burden for this collection of information is estimated to average 10 minutes per response, including the time for reviewing instructions, searching existing data sources, gathering and maintaining the data needed, and completing and reviewing the collection of information. This agency may not collect this information, and you are not required to
complete this form, unless it displays a currently valid OMB control number.
This information is required by Section 6(c)(4) of the U.S. Housing Act of 1937. The information is the operating budget for the low-income public housing program and provides a
summary of the proposed/budgeted receipts and expenditures, approval of budgeted receipts and expenditures, and justification of certain specified amounts. HUD reviews the
information to determine if the operating plan adopted by the public housing agency (PHA) and the amounts are reasonable, and that the PHA is in compliance with procedures
prescribed by HUD. Responses are required to obtain benefits. This information does not lend itself to confidentiality.
PHA Name: PHA Code:
Board Resolution Number:
Acting on behalf of the Board of Commissioners of the above-named PHA as its Chairperson, I make the following
certifications and agreement to the Department of Housing and Urban Development (HUD) regarding the Board’s
approval of (check one or more as applicable):
DATE
Operating Budget approved by Board resolution on:
Operating Budget submitted to HUD, if applicable, on:
Operating Budget revision approved by Board resolution on:
Operating Budget revision submitted to HUD, if applicable, on:
I certify on behalf of the above-named PHA that:
1. All statutory and regulatory requirements have been met;
2. The PHA has sufficient operating reserves to meet the working capital needs of its developments;
3. Proposed budget expenditure are necessary in the efficient and economical operation of the housing for the purpose of
serving low-income residents;
4. The budget indicates a source of funds adequate to cover all proposed expenditures;
5. The PHA will comply with the wage rate requirement under 24 CFR 968.110(c) and (f); and
6. The PHA will comply with the requirements for access to records and audits under 24 CFR 968.110(i).
I hereby certify that all the information stated within, as well as any information provided in the accompaniment herewith,
if applicable, is true and accurate.
Warning: HUD will prosecute false claims and statements. Conviction may result in criminal and/or civil penalties. (18
U.S.C. 1001, 1010, 1012.31, U.S.C. 3729 and 3802)
Print Board Chairperson’s Name:
Signature: Date:
PHA Fiscal Year Beginning:
February 13, 2018 Contra Costa County Housing Authority Minutes 21
February 13, 2018 Contra Costa County Housing Authority Minutes 22
RECOMMENDATIONS
ACCEPT report on the relocation status of the families at the Las Deltas public housing
development in North Richmond.
BACKGROUND
As part of the RAD conversion of the Las Deltas public housing units, HACCC is required
to assist the families living at Las Deltas to find new, affordable places to live. All of the
residents living at Las Deltas at the time of conversion, must be assisted under the laws and
regulations set forth in the Uniform Relocation Act, California Relocation Assistance Law
and the California Relocation Assistance and Real Property Acquisition Guidelines.
There were 81 families living at Las Deltas when it was approved for RAD. All are/were
eligible for relocation benefits. In September 2017, HACCC began officially moving
families out of Las Deltas, although a few of the 81 families had moved before this date (the
"early movers" retained eligibility for, and were offered, relocation benefits). The mover
status of the Las Deltas families as of February 1, 2018 is as follows:
Action of Board On: 02/13/2018 APPROVED AS RECOMMENDED OTHER
Clerks Notes:
VOTE OF COMMISSIONERS
AYE:John Gioia, Commissioner
Candace Andersen,
Commissioner
Diane Burgis,
Commissioner
Karen Mitchoff,
Commissioner
Federal D. Glover,
Commissioner
ABSENT:Jannel George-Oden,
Commissioner
Contact: 925-957-8028
I hereby certify that this is a true and correct copy of an action taken and entered on the
minutes of the Board of Supervisors on the date shown.
ATTESTED: February 13, 2018
Joseph Villarreal, Executive Director
By: June McHuen, Deputy
cc:
C.4
To:Contra Costa County Housing Authority Board of Commissioners
From:Joseph Villarreal, Housing Authority
Date:February 13, 2018
Contra
Costa
County
Subject:RELOCATION STATUS OF LAS DELTAS RESIDENTS
February 13, 2018 Contra Costa County Housing Authority Minutes 23
BACKGROUND (CONT'D)
Total Las Deltas Families Eligible for
Relocation 81
Total Families That Have Moved 29
Moved to other public housing 18
Moved using voucher within HACCC
jurisdiction 7
Moved using voucher outside of HACCC
jurisdiction 3
Moved and left HACCC programs 1
Total Families Pending Move 52
Waiting to move to other public housing
unit 12
Already issued voucher, searching for a
unit 34
Waiting for voucher to be issued 6
FISCAL IMPACT
Funding of approximately $1.4 million is provided in the Housing Authority's (HACCC)
current PHA Annual Plan Capital Fund Program budget for the cost of the relocation
consultants and all direct relocation costs that will be provided to families (e.g., security
deposits, utility transfer fees and the costs to hire movers). $1 million is targeted for direct
relocation costs for the families of Las Deltas.
CONSEQUENCE OF NEGATIVE ACTION
None.
CLERK'S ADDENDUM
February 13, 2018 Contra Costa County Housing Authority Minutes 24