HomeMy WebLinkAboutMINUTES - 01241984 - 1.29 y.
c (y
CONTRA► CO§TA COUNTY
APPROPRIATION'ADJUSTMENTS
T/C 27 1 ��
ACCOUNT CODING 1. DEPARTMENT OR ORGANIZATION UNIT: DISTRICT ATTORNEY - BUDGET UNIT ¢#0242
ORGANIZATION SUB-OBJECT 2. FIXED ASSETpp
OBJECT OF EXPENSE OR FIXED ASSET ITEM NO. QUANTITY \ECRE AS> INCREASE
0990 6301 Reserve for Contingencies 67,725
2810 1011 Permanent Salaries 11,200
2841 1011 Permanent Salaries 119830
2844 1011 Permanent Salaries 1,070
2845 1011 Permanent Salaries 10,740
2841 1013 Temporary Salaries 180
2845 1013 Temporary Salaries 5,9340 -
2810 1042 F.I.C.A. 900
2841 1042 F.I.C.A. 830
2844 1042 F.I.C.A. 1,500
2845 1042 F.I.C.A. 1,060
2810 1044 Retirement Expense 760
2841 1044 Retirement Expense 960
2 845 1044 Retirement Expense 310
2810 1060 Employee Group Insurance 2,310
2841 1060 Employee Group Insurance 920
2844 1060 Employee Group Insurance 1,410-
2845 1060 Employee Group Insurance 2,140
2810 1063 Unemployment Insurance 60
2841 1063 Unemployment Insurance 40
2845 1063 Unemployment Insurance 80
2810 1070 'Horkers Compensation Insurance 32
2841 1070 Workers Compensation Insurance 38
2845 1070 Workers Compensation Insurance 11
2845 1081 Labor Received/Provided 10180
2810 2100 Office E}cnense 5,030
2841 2100 Office Expense 29750
2845 2100 Office Expense 19840
2845 2102 Books, Subscriptions, Periodicals 20
2810 2110 Communications 42000
l
r �
291
CONTRA COSTA COUNTY f
APPROPRIATION, ADJUSTMENT
T/C 2 7 '
ACCOUNT CODING 1. DEPARTMENT OR ORGANIZATION UNIT: DISTRICT ATTORNEY - BUDGET UNIT #0242
ORGANIZATION SUB-OBJECT 2. FIXED ASSET <p
OBJECT OF EXPENSE OR FIXED ASSET ITEM NO. QUANTITY <ECREASE� INCREASE
2841 2110 Communications 1,400
2845 2110 Communications 1,200
2810 2111 Telephone Exchange Service 1050
2845 2111 Telephone Exchange Service 80
2841 2190 Publications and Legal Notices 10000
2810 2270 Maintenance of Equipment 200
2841 2270 Maintenance of Equipment 110 .
2845 2270 Maintenance of Equipment 100
2810 2301 Auto Mileage Employees 1,460
2841 2301 Auto Mileage Employees 60
2845 2301 Auto Mileage Employees 1,620
2841 -- 2303 Other Travel Employees 210
2810 2310 Professional and Specialized Services 480
2841 2310 Professional and Specialized Services 1,620
2845 2310 Professional and Specialized Services 1,880
2845 2314 Contracted Temporary Help 16,000
2845 2315 Data Processing Service 1,800
2810 2352 Witness Fees & Expenses 500
2810 2477 Educational Supplies & Courses 300
2841 4951 Office Equipment &: Furniture 1 1 10010
0990 6301 Appropriable Revenue 57,765
APPROVED 3. EXPLANATION, OF REQUEST The above adjustments are required
AUDITOR-CONTROLLER to effect changes in the amount of revenues that were
/13 8 approved for the FY 83-84 Implementation of AB 3121 Proj,
By: DateM (Org. #2810); VictimAlitness Assistance Proj. (Org. ,.#2841);
& Adult Pre-trial Diversion Proj. (Org. #2845). Implement- -
COUNTY ADMINIST TOR - JAN 1 q, 1984 tation of .AB -3121 Proj. .had its revenue increased by
$23,932; VictimPiTitness Assistance Proj.. was increased by
By: Date / $21,412 and the Adult Pre-trial Diversion Proj. was
increased by $12,421. Net revenues were increased by
BOARD OF SUPERVISORS $57,765.- The additional funds requested above,_$9,960,
are needed to�reinstate.appropriation authority which was
YES: SuPervisurs Pugs,FAdeq reduced when„surplus grant retirement funds wore transferred
.. .... ._...._...._ .......y.... a ._
3duuder,Nupeak,Turlakum to the Reserve. Inasmuch as all grants are 100 State
NO: funded except for the Career Criminal Prosecution Proj.
JAN 2 r. ?g3 which is 90� State funded, the ;recoupment of these funds
On, / / will limit our. ability to reprogram the retirement
,160 t wings i grant up to the limit (SEE REVERSE)
J. WOOLSON, CLERK District attorney 2/2 /
B NATU TITLE DATE
WILLIAM A. OPAALLEX
By. �'� APPROPRIATION A P00
ADJ. JOURNAL NO.
(M 129 Rev. 7/77) SEE INSTRUCTIONS ON REVERSE SIDE
29,E
INSTRUCTIONS
NOTE: FORMS ARE AVAILABLE FROM CENTRAL SERVICE .OFFICE -
- A. Prepare Appropriation Adjustments, Form M 129, in quadruplicate
plus any internal copies desired. If more than one department
or district is concerned, prepare an additional copy for each
additional department or district concerned.
F
Be Complete all four parts of the form as follows:
1. Department:
Show name of department or organization unit requesting this
Appropriation Adjustment. -
2. Name Object of Expense:
Show expenditure sub-object account .to be adjusted, 8090,
Office Expense, Communication, etc. Also show the amount in
eve.: dollars that each account is to be increased or (decreased).
If this adjustment affects Fixed Asset equipment items list the -
items showing quantity, description, and dollar amount. Also.,
show the Equipment Item No. if this adjustment affects a -
Fixed Asset item that has already been approved by the Board
of Supervisors. For new Plant Acquisitions, leave the sub-
object blank.'
3. Explanation of Request:
Explain why the adjustment is necessary in enough detail to
enable the County Administrator to justify the request to the
Board of Supervisors.
4. Signature, Title and Date:
Sign, show title and date.
• C. Send the original and- other requested copies to the County Auditor-
- Controller's office for processing.
-(CONTINUED) _
authorized by the State. The following is a break-out of retirement funds
that were transferred to the Reserve:
Org. #2810 Implementation 'of AB 3121 ProjO " $3,690
'Org. #2841 Victim/Witness Assistance Proj. 19470
Org. #2844 Career Criminal Prosecution Proj., 3,980
Org. #2845 Adult Pre-trial-Diversion Proj, 820
The capital outlay item requested above is for one electronic typewriter for
the Victim/Witness Assistance project. This item is required so that the
project can have a suitable typewriter to handle all its correspondence needs.
This office has been loaning the project a typewriter which is now needed at
another work location.
293
t
CONTRA COSTA COUNTY
ESTIMATED REVENUE ADJUSTMENT
T/C 24
ACCOUNT COOIIC I.DEPARTNENT 01 ORCANIZATION UNIT:
DISTRICT ATTORNEY - BUDGET UNIT #0242
11CANIZATION REVENUE 2. INCREASE DECREASE
ACCOUNT REVENUE DESCRIPTION
2810 9364 State Aid Justice System AB90 23 , 932
2845 9364 State Aid Justice System AB90 12, 421
2841 9362 State Aid Crime Control 21 , 412
APPROVED 3. EXPLANATION OF REOUEST
AUDITOR-CONTROLLER' The 'above adjustments to Revenue AccoLnt #9364
By: Dote "� reflect an approximate 22% increase in FY 1983-
1984 AB 90 funds as recommended by the Advisory
COU N ISTRATOR Group and approved by the Board of Supervisors
JAN 1 01984 and approval by the Board to .increase Implement
Br: Dote t ! tion of AB 3121 by $17, 756 and the Adult Pre-
trial Diversion Project by $8, 022 through the
BOARD OF SUPERVISORS use of FY 1982-1983 carryover funds. The adjus
ment in ' Revehue Account #9362 reflects the
YES: SupervwirsPuwers,Pamen. approved FY 1983-1984 grant for the Victim/
.OrWer,McPeak,Turlakum JAN 2 Z. lc;2,4 Witness Assistance Project by the Office of
No: Date r Criminal Justice Planning on 11/23/83 . Inasmuch
as we were uncertain of the total to be
J.R. OLSSON, CLERIC authorized for this grant in FY 1983-1984, an
estimate was included within the final budget.
1EV ADZ. RAM-)
CIA 6134 T/77) JOURNAL NO.
294