Loading...
HomeMy WebLinkAboutMINUTES - 08152000 - C22-C23 TL"►: BOARD OF SUPERVISORS f FROM: Maurice M. Shiu, Public Works Director DATE: August 15, 2000 SUBJECT: San Pablo Creek Watershed Awareness Program--Contract with Aquatic Outreach Institute SPECIFIC REQUEST(S)OR RECOMMENDATIONS)&BACKGROUND AND JUSTIFICATION I. Recommended Action: 1. Approve and Authorize Public Works Director or his designee to execute a contract with the Aquatic Outreach Institute (AOI) in the amount of$65,000 for the continued development and administration (year two) of the San Pablo Creek Watershed Awareness Program in West County, during the period of September 1, 2000 through August 31, 2001. II. Financial Impact: No impact to General Fund. The County will fund this contract with stormwater utility assessment revenue (Fund 2517). ' t f z Continued on Attachment: x SIGNATURE: RECOMMENDATION OF BOARD COMMITTEE APPROVE OTHER SIGNATURE(S): ACTION OF BOARD ON APPROVED AS RECOMMENDED X OTHER_ AUGUST 15, 2000 VOTE OF SUPERVISORS UNANIMOUS(ABSENT IV ) I hereby certify that this is a true and correct AXES: NOES: Copy of an action taken and entered on the minutes of ABSENT: ABSTAIN: the Board of Supervisors on the LMB:KF:jlg date shown. G:1GrpDatalFldCt11NPDES1BO\AOlcontrac'00 .doe Brig.Div: Public Works(Flood Control Engineering) ATTESTED: AUGUST 15, 2000 Contact Linda Bulkeley,(925)313-2236 cc: Public Works-Flood Control Engineering&Accounting Auditor-Controller-Contracts PHIL BATCHELOR, Clerk Of the Board CA° Aquatic Outreach Institute of Supervisors and County Administrator Shannah Anderson Program Coordinator 1327 South 46 Street,Building 155 Richmond,CA 94804 By �''� , Deputy 21 SUBJECT: San Pablo Creek Watershed Awareness Program—Contract with Aquatic Outreach Institute PAGE: 2 DATE: August 8, 2000 III. Reasons for Recommendations and Backparoundc The San Pablo Creek Watershed Awareness Program is one of the of the County Clean Water Program's most ambitious public education outreach efforts. This effort teaches stormwater pollution reduction concepts at the watershed level for all residents and users of the watershed as required under the County's Joint Municipal National Pollutant Discharge Elimination System (NPDES) Stormwater Permit. County Clean Water Program staff is recommending approval of a second year-long agreement with the Aquatic Outreach Institute(AOI)to develop and administer the watershed program. An integral part of the program is and will be teaching residents about the impact of human activities on their watershed and how they can be better stewards of that environment for the betterment of their community. AOI staff has worked primarily with the E1 Sobrante community. The majority of San Pablo Creek, in this part of the watershed, is privately owned. AOI's services fall into the general categories of 1) background research, 2) meeting coordination, 3) publicity, as well as 4) facilitation and promotion of public education and volunteer activities. Examples of background researched to date are: • Historical and ecological history of the watershed (final publication will be made available to the public in the Fall) + Property ownership and drainage patterns • Creation of a comprehensive mailing list and data base • Soil sampling at the El Sobrante Library for a potential, future creek restoration project AOI has broadly publicized the program in local newspapers, at the West County Earth Day Event,the Bay Area Environmental Educators' Resource(BASER)Fair, local schools, community meetings and events. Our first San Pablo Creek cleanup was held in April at the El Sobrante Library and was incorporated into the second annual El Sobrante Earth Day Event. Attendance was high, 100 residents participated, including students from De Anza High School and the Pacific Academy. The first watershed community meeting was held in May at the El Sobrante Library. A solid core of 20 people continued to attend the next two meetings and have been joined by additional, new faces. AOI has successfully enlisted the volunteer participation of a professional landscape architect to design several options for restoration at the Library site. Another example of AOI's growing achievements is their watershed tour on August 12. Requests to attend have already exceeded the planned capacity. Next year, AOI will facilitate other community activities including the following: • Conduct annual cleanups, watershed tours and bird and history walks + Coordinate events with local schools + Develop revegetation and restoration projects • Assess watershed for monitoring needs c,5 SUBJECT: San Pablo Creek Watershed Awareness Program—Contract with Aquatic Outreach Institute PAGE: 3 DATE: August 8, 2000 A portion of the proposed library restoration site will be set aside for a fifth grade class from Crespi Middle School to landscape with native plant cuttings propagated in their classroom. Their teacher already heads up the San Pablo Creek Watershed Awareness Program's water quality monitoring committee. Aquatic Outreach Institute's original proposal was for a three-year program. Staff believes the first year was successful and is requesting funding for the second one-year contract. Next year after assessing the effectiveness of the services provided in program year two, staff may return to the Board for a third year of funding. IV. Consequences of Negative Action: The County will fail to meet the San Francisco and Central Valley Regional Water Quality Control Board requests for watershed-wide stormwater pollution prevention education and volunteer activities per the Joint Municipal NPDES Stormwater Permit. 2-3 TO: BOARD OF SUPERVISORS,AS THE GOVERNING BOARD OF CONTRA COSTA COUNTY FLOOD CONTROL AND WATER CONSERVATION DISTRICT FROM: MAURICE SHIU, CHIEF ENGINEER DATE: AUGUST 15, 2000 SUBJECT: APPROVE A REIMBURSEMENT AGREEMENT BETWEEN THE FLOOD CONTROL DISTRICT AND KAUFMAN & BROAD OF NORTHERN CALIFORNIA, INC. FOR SUBDIVISIONS 7736 AND 7802 IN DRAINAGE AREA 52C,BRENTWOOD AREA. SPECIFIC REQUEST(S)OR RECOMMENDATIONS)&BACKGROUND AND JUSTIFICATION I. Recommended Action: Approve a reimbursement agreement in the amount of $181,447.99 between the Flood Control District (DISTRICT) and Kaufman&Broad of Northern California, Inc. (DEVELOPER) and authorize the Chair of the Board to execute the agreement on behalf ofthe District. II. Financial Impact: Future drainage fees will be obligated to pa r of the reimburse Continued on Attachment: X SIGNATURE: RECOMMENDATION OF BOARD COMMITTEE —APPROVE OTHER SIGNATURE(S): ACTION OF BOARD ON AUGUST 15, 200()APPROVED AS RECOMMENDED_X_OTHER I hereby certify that this is a true and correct VOTE OF SUPERVISORS Copy of an action taken and entered on the minutes of X UNANIMOUS(ABSENT V ) the Board of Supervisors on the AYES: NOES: date shown. ABSENT: ABSTAIN: 0:10rpData\FldCtlAdminisuation\BoardOrdtrmt20601301BoREIM7736&7802KB.doc ATTESTED: AUGUST 15, 2000 Orig.Div: Public Works Flood Control Contact: P.D Oena,(313-2394) PHIL BATCHELOR, Clerk of the Board CAO County Counsel of Supervisors and County Administrator PW Accounting By IS�""t , Deputy SUBJECT: APPROVE A REIMBURSEMENT AGREEMENT BETWEEN THE FLOOD CONTROL DISTRICT AND KAUFMAN & BROAD OF NORTHERN CALIFORNIA, INC. FOR SUBDIVISIONS 7736 AND 7802 IN DRAINAGE AREA 52C, BRENTWOOD AREA. DATE: August 15, 2000 PAGE Page 2 III. Reasons for Recommendations and Background: The Developer has been required to construct drainage area improvements at a cast which exceeds the amount of drainage fees required to be paid by the developer under the terms of the drainage area fee ordinance. The Developer is entitled to a partial reimbursement of the excess costs as provided for in the drainage area credit and reimbursement policy. IV. Consequences of Negative Action: Non-approval of the agreement would be inconsistent with the adopted Credit and Reimbursement Policy. CONTRA COSTA COUNTY FLOOD CONTROL AND WATER CONSERVATION DISTRICT REIMBURSEMENT AGREEMENT 1. PARTIES. Effective AUGUST 15, 2000 , the Contra Costa County Flood Con of and Water Conservation District, a body corporate and politic of the State of California,(hereinafter called"DISTRICT"), and Kaufman&Broad of Northern California, Inc., (hereinafter called"DEVELOPER"),mutually agree as follows: 2. INTRODUCTION. A. DEVELOPER is subdividing the property designated as Subdivisions 7736 and 7802 within Drainage Area 52C. Said developments are within the jurisdiction of the City of Brentwood(hereinafter called"AGENCY"). To satisfy AGENCYs conditions of approval for said development,DEVELOPER must install a portion of the drainage facilities shown on the adopted Drainage Plan for Drainage Area 52C. B. The cost to install these facilities exceeds the amount of drainage fee required by the drainage fee ordinance for said drainage area, Ordinance No. 90-39. C. DISTRICT has adopted a Drainage Area Credit and Reimbursement Policy for said drainage area. D. Since DISTRICT has an effective Drainage Plan and a Drainage Area Credit and Reimbursement Policy for said drainage area,DEVELOPER.has requested that the DISTRICT enter into this agreement with DEVELOPER,pursuant to said policy. 3. TERMS. DISTRICT shall reimburse DEVELOPER for eligible costs exceeding the amount of fees required by said ordinance, in accordance with the terms of this agreement and the DISTRICT's above-mentioned Drainage Plan and the Drainage Area Credit and Reimbursement Policy for said drainage area,which policy is attached as Exhibit"A" and made a part hereof by this reference. 4. ELIGIBLE OSIS. The drainage facilities, right-of-way, and othei items eligible for reimbursement and their estimated costs are outlined on Exhibit "C", attached hereto and incorporated herein by this reference. 5. DEDICATION OF EASEMENTS. Easements containing the drainage facilities covered by this agreement shall be offered for dedication to AGENCY. Page 1 4 6. COMOR1txCE TO PLANS AND SPECIFICATIONS. The drainage facilities covered by this agreement shall be installed in conformance with the plans and specifications prepared by DEVELOPER and approved by AGENCY. .DISTRICT shall be under no obligation to perform under this agreement unless the drainage facilities are accepted as complete by AGENCY. 7. HOLD HARML . DEVELOPER shall defend,indemnify,save and hold DISTRICT,its governing body,officers,agents and employees absolutely free,cle4r;and harmless from any claims, actions, or costs arising from any property and/or rights acquisition which may be necessary hereunder, or arising from any and all damage to property, injury to persons, including death, or any other type of liability arising as a result of DEVELOPER's installation of the drainage facilities required by the conditions of approval for said development. 8. NON-RESPONSIBILITY OP'DISTRICT. The installation of drainage facilities covered by this agreement is the sole responsibility of DEVELOPER,except for the normal inspection provided by the AGENCY. DISTRICT assumes no responsibility whatsoever for construction procedures and methods utilized by DEVELOPER in constructing the drainage facilities. 9. PAYMENT. Payment terms are set forth in Exhibits "A" and "B", except that the first payment shall not be made until DEVELOPER submits to DISTRICT acceptable evidence that DEVELOPER has paid for the installation of the drainage facilities covered by this agreement. 10. JURIVIINATION. This agreement shall remain in effect either(1)for 40 quarters as provided in Section V.B. of Exhibit"A",or(2)until DEVELOPER has been reimbursed for the total eligible reimbursement amount, whichever first occurs. Non-submittal of the acceptable evidence of payment required by Section 9 shall not result in an extension of the termination date. 11. NO OTHER RECOCSE AGAINST DISTRICT. A. This agreement constitutes the total statement of rights between DISTRICT and DEVELOPER concerning payment or reimbursement for costs of installing the drainage facilities exceeding the required drainage fees. Page 2 B. If,after the expiration of the 40 quarters described in Section V.B. of Exhibit"A", DEVELOPER has not received the total reimbursement amount,DEVELOPER shall have no right to further reimbursement by DISTRICT from any drainage fees thereafter collected by the DISTRICT, or from any other source of DISTRICT funding. CONTRA COSTA COUNTY FLOOD CONTROL DEVELOPER* AND WATER CONSERVATION DISTRICT Kaufman&Broad of Northern alifomia,Inc. By ( l 1 r By Name: 1" X311 K. Cl AGE rZ Chair of the Board of rvisors,as governing body f� of the Contra Costa County Flood Control and Water Title: . ( a Conservation District ATTEST: And By ` Phil Batchelor,Clerk of the Board of Supervisors and County Administrator Name: Title: V 0mg+4 "as Taxpayer I.D.# �� — ✓G+�`(p��+� Deputy Clerk COMMENDED FOR APPROVAL: Maurice Shiu,Chief Engineer By APPROVED ts TO FORM: Victor J.Westman,County Counsel -- r By Deputy Exhibit"A" - Drainage Area Credit and Reimbursement Policy Exhibit"B" Letter Agreement Exhibit"C" - Calculation of Reimbursement Amount Page 3 *Corporations require two signatures, one by the President or Vice President, and one by the Secretary or Treasurer. Signatures by DEVELOPER must be notarized. State of C/1 1 IiO L,(� y County of S& (LI 10 4 1 On I efore me ,��/� DATE m NAME,TITLE OF OFFICER-E.G.,"JANE DOE,NOTARY PUBLIC" personally appeared !/ -12L, ��/,Z 7 e/' N W, �f o n I{� NAME(S)SIGNERS) in the capacity as Llf/-r� fJ !t r`-e / 1`rte,+ IFDN@UAL,GENERAL PARTNER,CORPokATE OFFICER-E.G.,VICE PRESMENT personally known to me -OR-0 proved to me on the basis of satisfactory evidence to be the person(s)whose name is/are subscribed to the within instrument and acknowledged to me that he/she/they executed the same in his/her/their authorized capacity(ies), and that by his/her/their signature(s)on the instrument the person(s),or the entity upon behalf of which the person(s)acted,executed the instrument. V He/She/'They also acknowledged to me that such corporation executed the within instrument pursuant to its by-laws or a resolution of its Board of Directors. WITNESS my hand and official seal, MELaA , M.I'M ARVEI.y COMM.#1286042 NOTARY PUSUC-CAUFdRMA SOL*--COLtNTY /' COMM.EXP.MAY 26,2004'A Sig ature of otary SIGNATURE REQUIREMENTS Signatures required on documents must comply with the following to be acceptable to Contra Costa County. I. FOR ALL SIGNATURES -The name and interest of the signer should be typed or printed in the space provided. The name must be signed exactly as it is typed or printed. IL SIGNATURES FOR INDIVIDUALS-The name must be signed exactly as it is printed or typed. The signer's interest in the property must be stated. III. SIGNATURES FOR PARTNERSHIPS-Signing party must be either a general partner or be authorized in writing to have the authority to sign for and bind the partnership. IV. SIGNATURES FOR CORPORATIONS Documents should be signed by two officers,one from each of the following two groups: GROUP 1. (a)The Chair of the Board GROUP 2. (a)The Secretary (b)The President (b)An Assistant Secretary (c)Any Vice-President (c)The Chief Financial Officer (d)The Assistant Treasurer Page 4 If signatures of officers from each of the above two groups do not appear on the instrument,a certified copy of a resolution of the Board of Directors authorizing the person signing the instrument to execute instruments of the type in question is required. A currently valid power of attorney,notarized,will suffice. Notarization of only one corporate signature or signatures from only one group,must contain the following phrase: "...and acknowledged to me that such corporation executed the within instrument pursuant to its by-laws or a resolution of its Board of Directors." RB:rs g:lfldctl\Work\Reirnagre7736.doc April 22,1999 Page 5 EXHIBIT "A" DRAINAGE AREA CREDIT AND REIMBURSEMENT POLICY Adopted June, 1989 Revised December 1999 The following policy adopted by the Board of Supervisors, as the governing body of the Contra Costa County Flood Control and Water Conservation District, shall be used to determine credits and reimbursements as provided for in various Drainage Area Fee Ordinances . I . Definitions : 1 . Drainage Area Plan: The engineering plan, which shows and lists the size, length, and location of drainage facilities adopted for a Drainage Area. 2 . Drainage Area Fee Ordinance: An ordinance adopted for a Drainage Area specifying the drainage fee necessary to complete construction of the planned facilities . 3 . Drainage Area Fee Obligation: The drainage fee due on a development as determined from the Drainage Fee Ordinance. 4 . Eligible Costs : The cost of installing drainage facilities, which are part of the Drainage Area Plan. 5. In-tract Drainage Facilities: Drainage facilities required within the limits of the development . 6. Off-tract Drainage Facilities: Drainage facilities required outside the limits of the development . 7 . Credit: When a Drainage Fee Ordinance allows construction of drainage facilities in lieu of the payment of drainage fees, the eligible construction costs may be applied as a credit against the drainage area fee obligation. 8 . Reimbursement: Payment to the developer for the eligible cost of installing drainage area facilities in excess of the drainage area fee obligation. 1 GENERAL: Installation of drainage facilities required as a condition of property development can be very costly, and in many cases benefits other properties within the watershed. A Drainage Fee Ordinance spreads the costs of the drainage facilities to all of the benefiting properties and ensures, through a system of fees, credits, and reimbursements, equitable financial participation. The drainage fee ordinance creates a fee obligation on all properties within the Drainage Area. The ordinance becomes operative upon a request to develop or improve a parcel of land. The drainage area fee obligation is limited to the fee due and is payable either in the form of cash or the installation of a portion of the drainage facilities shown on the adopted drainage plan. When a condition of development requires the construction of drainage facilities with a cost in excess of the drainage fee obligation imposed by the fee ordinance, a portion of the excess cost may be eligible for reimbursement . III . Eligible Costs : A portion of the cost to install drainage facilities shown on the adopted drainage area plan may be eligible for credit against the required drainage fees and for reimbursement of costs in excess of the drainage fee obligation. Credit or reimbursement shall be limited to the following eligible costs : 1 . Actual in-tract and off-tract construction costs plus a fixed amount of 7 percent of the in-tract construction cost and 14 percent of the off-tract construction cost for allowance of miscellaneous developer' s costs, including contract preparation, engineering, bonding, etc. Construction costs do not include utility relocations or the acquisition of rights of way. 2 . Actual public agency project inspection fees for only those drainage area facilities shown on the adopted drainage plan. 2 3 . Actual off-tract utility relocation costs. 4 . Actual off-tract right of way acquisition costs needed for the installation of drainage area facilities, provided the developer does not have a beneficial interest in the off-tract property. The determination of construction cost will be based on at least three independent bids . The developer shall submit said bids to the District for review and concurrence. Upon District concurrence with the bids, the lowest bid shall be the basis for determination of the credit and reimbursement amount. The District reserves the right to reject the developer' s bids or any other proposed value of said eligible costs and to calculate said costs and the fixed markups using then current prices . If the developer elects to install a more costly drainage system than shown on the adopted drainage area plan, the District reserves the right to calculate said eligible costs using the then current prices for only the facilities shown on the adopted plan. IV. Credit: The developer may apply as a credit toward the drainage fee obligation the eligible costs to construct drainage area facilities . V. Reimbursement: A. Where the amount of said eligible costs exceed the drainage fee due, the developer, upon entering into a reimbursement agreement with the District, shall be eligible for a percentage reimbursement on the amount of the eligible costs determined by Section III above, in excess of the drainage fee due as follows : Off-tract work: 100% (One hundred percent) In-tract work : 50% (Fifty percent) Prior to the application of the above percentages, the eligible costs in excess of the drainage fee due shall be prorated between off-tract work and in- tract work in the same proportion as the total 3 eligible costs for off-tract work and in-tract work are to the total eligible costs. B. The reimbursement shall be subject to the following limitations: 1 . Reimbursements shall be paid only from drainage fees collected pursuant to a Drainage Fee Ordinance. 2 . If more than one reimbursement agreement is in effect in a Drainage Area, the reimbursement payment to each agreement shall be based on the ratio of each agreement' s original amount to the total original amount of all outstanding reimbursement agreements . 3 . The District reserves the right to utilize not more than 80 percent of the drainage fees collected annually, on a fiscal year basis, for the purpose of making reimbursement payments . 4 . Reimbursement payments shall be made quarterly, except that, during any quarter the District reserves the right not to make said payments if the amount of available funds to be disbursed is less than $5000 . 00 . 5 . Reimbursement agreements shall remain in effect for a base period of ten years (40 quarters) . The first quarter shall be the one following the quarter I which the first reimbursement payment is made. The developer shall forfeit any outstanding balance owed at the end of ten years if 80% or more of the money has been reimbursed. If at the end of ten years, less than 80% of the money has been reimbursed, the agreement shall be extended for another period of five years . If after a period of five years the developer has not been reimbursed 80% of the amount due, the agreement shall be extended for another period of five years Any remaining balance owed after twenty years shall be forfeited. 6. Reimbursement agreements executed subsequent to a government loan (s) shall have payments "calculated" using the pro-rata basis of 4 paragraph H. 2 . above. However, in order to accelerate repayment of the government loan (s) , the "calculated" payment shall be applied to repayment of the government loan (s) , rather than be disbursed to the subsequent reimbursement agreement (s) . Upon full repayment of the government loan (s) , reimbursement payments shall commence to the subsequent reimbursement agreement (s) . The 40 quarter time limit for a subsequent reimbursement agreement shall not start until the date the first payment is made to the reimbursement agreement. VI . Applicability: Upon adoption by a drainage area, this policy shall be the basis for all subsequent reimbursement agreements in that drainage area. This policy will not alter any reimbursement agreement executed pursuant to a different policy. 5 KHUr rHir 4 ,=.UHC EXHIBIT "B" 115 f. r LETTER AGREEMENT Contra Costa County J.Michail Watford FLOOD CONTROL � ... :35�itaeirr awl.Msnk+iL Ci 0�!'�bt &Water ConservaLiOn UStrICa i�MONCM:t02'19aa1'EOS RRX(M)31333 S February 22, 1999 Mr. Larry JenIdns Kaufman 8s Broad of Northern California 3130 Crow Canyon Pl a Suite 300 Sana. Ramon, California 94583 File: 1002-7736 1002-7802 Dear gr, Jenkins: i Duting ongoing coordinaxtion efforts between the Flood Control District and Kauffman & Broad (K&B) we have determmirzcd that the cost of eligible improvements constructed with Subdivisions 7738 and 7802, exceeds the Drainage Area 52C (DA52C) fee obligation and the eligible costs in excess of the fee should be included in a reimbursement agreement. During' this coordination we have agreed on the following method for payment of: (1) the; DA 52C fee refund and (2) reimbursement for eligible work in excess of the fee obligation, Maxi's Kaufman broad is dve,a frill refund of the DA 52C fees in the amounT.of$425,330.00. The enclosed check in the amount of$300,000.00 is a partial refund of these fees. The District intends to provide the remainder of the refund in the amount of$125,330.00 as soon at. these funds becofne av4able.The refund of these fees takes priority over payment on any reimbursements ih DA52C including the future reimbursement agreement with K&B for this project. The final refund payment will be issued no'later than November 30, 1993. During our coordination efforts with Dave Jacobsen of your office, we have determined that Kaufman & Broad is dueirei=bursement for the cost of eligible improvements constructed with the project in the aixtount of t 181,448, As discussed,in previous telephone .conversations, we have agreed to provide payment on this reimbursement in the following manner; • The District will repay the remaining refund amount of S 125,330 to K&B prior to payment on the reia}bvrser aent amount. • During the period betweerai July-l.,� _9$9 and July 1, 2001, provided no other parties _enter into aa,reirnburseamenz_ With the District in DA52C and the refund, (above.),ha%'berm paid i=1 provide payment of all DA52C'drainage fees collected, towards p"t On irhe reimbursement agreement with K&B. This will provide accelerated payment to K&B as the District will not retain our typical 20% of fees collected. i -PiPR.21.1999 4:e6an— -KHUJ MHN & eNUHll IIV-c.V7 Al i Mr. Larry Jenkins Page 2 February�2, 1999 , • If the District enters into a rgimbursement agreement in DA 52C with another party during the period between July 1, 1999 and July 1, 20014 the District will allocate- incoming llocateincoming dlraina.ge fees in the following manner.The District's 20% withholding will be subtracted from the Fees collected, the remaining SO/- of the fres will be apportioned is per the District's dredit and Reimbursement Policy.•K&B, however, will receive payment of their pro-rata-share plus the District's 20%withholding. • After July 1, 2001,'the District will collect and apportion DA 52C fees, consistent. it* Pur Credit and Reimbursement Policy. We request that you 4g4 below and return a copy of this letter to indicate your agreement on this method of payment, Please call me if you have any further questions. Very truly ours, Mitch Avalon Deputy Director Flood Control Engineering Concurrence for method of refund payments, �-�-. Y'J''� �c�• Kaufm Bro of Northern California r JZ 0.tIld ctr\mazy\S2C\refjad C. D.Mersoa,flood Cca;r sl Suff aieedut T.Williams,Mood ContrOV ft&eesing X Boucher,Flood Control Zn&ser$it X Halle.Flood ControlV4&c k, Benson,Mod Contxpl ragiseeeing W. Sucver,Accounting i t t , I � i 1 l I Exhibit"C" Calculation of Reimbursement Amount Drainage Area: 52C Development: Subdivisions 7736 and 7802 Developer: Kaufman&Broad of Northern California, Inc. 611 Orange Drive Vacaville, California 95687 Assessor's Parcel: 010-140-007 Drainage Area 52C Fees for Subdivision 7736 Lot Area (sq. ft.) #of Lots Fee Total 5,000-5,999 73 $1,570.00 $114,610.00 6,000-6,999 61 $1,635.00 $ 99,735.00 7,000-7,999 11 $1,700.00 $ 18,700.00 8,000-9,999 3 $1,790.00 $ 5,370.00 Total 148 $238,415.00 Drainage Area 52C Fees for Subdivision 7802 Lot Area (sq. ft.) # of Lots Fee Total 5,000-5,999 40 $1,570.00 $ 62,800.00 6,000-6,999 41 $1,635.00 $ 67,035.00 7,000-7,999 10 $1,700.00 $ 17,000.00 8,000-9,999 17 $1,790.00 1 $ 30,430.00 10,000.13,999 3 $1,970.00 $ 5,910.00 40,000+ 1 1 $3,740.00 1 $ 3,740.00 Total 112 $186,915.00 Eligible Construction Costs: In-Tract Work DESCRIPTION QUANTITY Unit UNIT PRICE TOTAL Line 1-1 36" RCP 10 LF $40.00 $400.00 Line 1-1 42"CIPP 958 LF $42.00 $40,236.00 Line 1-1 42"RCP 300 LF $78.00 $23,400.00 Line 1-148" CIPP 1,246 LF $48.00 $59,808.00 Line 1-1 48" RCP 178 LF $114.00 $20,292.00 Manhole (Type 11) 3 EA $1,500.00 $4,500.00 Manhole (Type 111) 4 EA $1,600.00 $6,400.00 Line J 60"CIPP 73.0 LF $112.00 $8,176.00 Line J 60"CIPP 366.0 LF $124.00 $45,384.00 Manhole (Type 111) 2 EA $1,600.00 $3,200.00 Remove Existing Storm 430 LF $21.00 $9,030.00 Drain Line J 48"CIPP 1,573 LF $53.00 $83,369.00 Manhole (Type II) 3 EA $1,400.00 $4,200.00 Manhole (deep) 2 EA $3,000.00 $6,000.00 Line J-3 48" RCP 69 LF $53.00 $3,657.00 Line J-3 36" RCP 497 LF $50.00 $24,850.00 Line J-3 30" RCP 307.0 LF $41.00 $12,587.00 Manhole(Type 11) 1 EA $1,400.00 $1,490.00 Sub-Total $356,489.00 Engineering (7%) $24,954.23 Inspection Fee(5%) $17.824.45 In-Tract Total $399,267.68 off Tract Work DESCRIPTION QUANTITY UNIT PRICE TOTAL Line J Bore&Jack 60"RCP 65 LF $680.00 $44,200.00 Line J 60"CIPP 200 LF $300.00 $60,000.00 Remove Ex. 18"RCP 140 LF $15.00 $2,100.00 Remove Ex. Field Inlet 1 EA $300.00 $300.00 MH type III 1 EA $3,000.00 $3,000.00 Replace 12"sewer with 8" 32 LF $190.00 Sub-Total $115,680.00 Engineering (14%) $16,195.20 Inspection Fee(5%) $5,784.00 Utility Relocations $143,783.00 - CalTrans Permit Fee 1111118,00 Off-Tract Total $282 622.20 Total Eligible Cost $681,889.88 Drainage Area Fees -$425.330.00 $256,559.88 Reimbursement(cad 50% $75,111.88 Reimbursement @ 100% $106.336.11 Total Reimbursement $181,447.99 G:\Grp Grata\F1dCtt\WORIC\Exhibit8773b.doc